STOCK RESEARCH & ANALYSIS
| Q-o-Q | REVENUES | OPERATING PROFIT | PROFIT AFTER TAX | EPS | Updated : 10-Nov-21 | Details👇 |
| Consolidated | Sep2021 Audited |
Jun2021 Audited |
Mar2021 Audited |
Dec2020 UnAudited |
Sep2020 Audited |
Jun2020 Audited |
Mar2020 Audited |
Dec2019 UnAudited |
|---|---|---|---|---|---|---|---|---|
| Revenues | ₹2,225 Cr | ₹1,798 Cr | ₹2,026 Cr | ₹2,118 Cr | ₹1,743 Cr | ₹931 Cr | ₹1,355 Cr | ₹1,696 Cr |
| Expenses | ₹1,871 Cr | ₹1,560 Cr | ₹1,691 Cr | ₹1,703 Cr | ₹1,407 Cr | ₹839 Cr | ₹1,146 Cr | ₹1,400 Cr |
| Operating Income | ₹354 Cr | ₹239 Cr | ₹336 Cr | ₹415 Cr | ₹335 Cr | ₹92 Cr | ₹208 Cr | ₹296 Cr |
| Other Income | ₹13 Cr | ₹17 Cr | ₹15 Cr | ₹16 Cr | ₹23 Cr | ₹8 Cr | ₹17 Cr | ₹14 Cr |
| Interest | ₹13 Cr | ₹10 Cr | ₹12 Cr | ₹9 Cr | ₹11 Cr | ₹12 Cr | ₹14 Cr | ₹13 Cr |
| Depreciation | ₹56 Cr | ₹55 Cr | ₹54 Cr | ₹53 Cr | ₹54 Cr | ₹50 Cr | ₹49 Cr | ₹48 Cr |
| Profit Before Tax | ₹298 Cr | ₹191 Cr | ₹284 Cr | ₹369 Cr | ₹294 Cr | ₹37 Cr | ₹162 Cr | ₹250 Cr |
| Profit After Tax | ₹219 Cr | ₹141 Cr | ₹210 Cr | ₹274 Cr | ₹222 Cr | ₹20 Cr | ₹106 Cr | ₹186 Cr |
| EPS | ₹2.25 | ₹1.45 | ₹2.15 | ₹2.83 | ₹2.27 | ₹0.16 | ₹1.07 | ₹1.88 |
| Peers & Returns | 1W | 1M | 1Y |
| BERGER PAINTS INDIA | 0.4% | -1.1% | 10.6% |
| ASIAN PAINTS | -2.3% | -0.9% | 30.9% |
| KANSAI NEROLAC PAINTS | -2.6% | -1.8% | 7.2% |
| INDIGO PAINTS | -7.3% | -13.7% | NA |
| AKZO NOBEL INDIA | -0.4% | -1.4% | -4.2% |
| SHALIMAR PAINTS | 1.1% | 16.7% | 47.8% |
| Revenues | |
|---|---|
| Q-o-Q | 23.72 % |
| Y-o-Y | 27.69 % |
| Quarters | Revenues | % Change | |
|---|---|---|---|
| Sep2021 | ₹2,225 Cr | 23.72 | |
| Jun2021 | ₹1,798 Cr | -11.23 | |
| Mar2021 | ₹2,026 Cr | -4.35 | |
| Dec2020 | ₹2,118 Cr | 21.56 | |
| Sep2020 | ₹1,743 Cr | 87.22 | |
| Jun2020 | ₹931 Cr | -31.30 | |
| Mar2020 | ₹1,355 Cr | -20.11 | |
| Dec2019 | ₹1,696 Cr | - | |
| Operating Profit | |
|---|---|
| Q-o-Q | 48.40 % |
| Y-o-Y | 5.60 % |
| Quarters | Operating Profit | % Change | |
|---|---|---|---|
| Sep2021 | ₹354 Cr | 48.40 | |
| Jun2021 | ₹239 Cr | -28.92 | |
| Mar2021 | ₹336 Cr | -19.14 | |
| Dec2020 | ₹415 Cr | 23.80 | |
| Sep2020 | ₹335 Cr | 264.00 | |
| Jun2020 | ₹92 Cr | -55.82 | |
| Mar2020 | ₹208 Cr | -29.65 | |
| Dec2019 | ₹296 Cr | - | |
| Operating Margins | |
|---|---|
| Q-o-Q | 19.98 % |
| Y-o-Y | -17.31 % |
| Quarters | Operating Margin% | % Change | |
|---|---|---|---|
| Sep2021 | 15.91% | 19.98 | |
| Jun2021 | 13.26% | -19.93 | |
| Mar2021 | 16.56% | -15.47 | |
| Dec2020 | 19.59% | 1.82 | |
| Sep2020 | 19.24% | 94.54 | |
| Jun2020 | 9.89% | -35.70 | |
| Mar2020 | 15.38% | -11.96 | |
| Dec2019 | 17.47% | - | |
| Profit After Tax(PAT) | |
|---|---|
| Q-o-Q | 55.13 % |
| Y-o-Y | -1.30 % |
| Quarters | Profit After Tax | % Change | |
|---|---|---|---|
| Sep2021 | ₹219 Cr | 55.13 | |
| Jun2021 | ₹141 Cr | -32.60 | |
| Mar2021 | ₹210 Cr | -23.47 | |
| Dec2020 | ₹274 Cr | 23.34 | |
| Sep2020 | ₹222 Cr | 1,035.58 | |
| Jun2020 | ₹20 Cr | -81.49 | |
| Mar2020 | ₹106 Cr | -43.16 | |
| Dec2019 | ₹186 Cr | - | |
| PAT Margins | |
|---|---|
| Q-o-Q | 25.32 % |
| Y-o-Y | -22.75 % |
| Quarters | PAT Margin(%) | % Change | |
|---|---|---|---|
| Sep2021 | 9.85 % | 25.32 | |
| Jun2021 | 7.86 % | -24.06 | |
| Mar2021 | 10.35 % | -19.95 | |
| Dec2020 | 12.93 % | 1.41 | |
| Sep2020 | 12.75 % | 507.14 | |
| Jun2020 | 2.1 % | -73.08 | |
| Mar2020 | 7.8 % | -28.83 | |
| Dec2019 | 10.96 % | - | |
| EPS | |
|---|---|
| Q-o-Q | 55.17 % |
| Y-o-Y | -0.88 % |
| Quarters | EPS | % Change | |
|---|---|---|---|
| Sep2021 | ₹2.25 | 55.17 | |
| Jun2021 | ₹1.45 | -32.56 | |
| Mar2021 | ₹2.15 | -24.03 | |
| Dec2020 | ₹2.83 | 24.67 | |
| Sep2020 | ₹2.27 | 1,318.75 | |
| Jun2020 | ₹0.16 | -85.05 | |
| Mar2020 | ₹1.07 | -43.09 | |
| Dec2019 | ₹1.88 | - | |
| BSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| S&P BSE CONSUMER DISC. | 1.1% | -3.2% | 37.8% |
| S&P BSE SENSEX NEXT 50 | 1% | -2.4% | 39.4% |
| S&P BSE ALLCAP | 0.7% | -2.8% | 38.3% |
| S&P BSE 500 | 0.6% | -3% | 37.1% |
| S&P BSE LARGE MIDCAP | 0.6% | -3.1% | 34.2% |
| S&P BSE 200 | 0.6% | -3.1% | 34.8% |
| S&P BSE 250 LARGEMIDCAP | 0.5% | -3.1% | 35.5% |
| S&P BSE LOW VOLATILITY | 0.5% | -3% | 23.6% |
| S&P BSE CARBONEX | 0.5% | -3.1% | 32.2% |
| S&P BSE 100 | 0.5% | -3.1% | 32.6% |
| S&P BSE LARGECAP | 0.4% | -3.1% | 32.1% |
| S&P BSE 100 LARGECAP TMC | 0.4% | -3.1% | 32.5% |
| S&P BSE DIVIDEND STABILITY | -0.2% | -7.3% | 32.6% |
| NSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| NIFTY500 MULTICAP 50:25:25 | 1% | -2.4% | NA |
| NIFTY LARGE MIDCAP 250 | 0.8% | -2.8% | 41.7% |
| NIFTY 100 EQUAL WEIGHT | 0.8% | -3.7% | 39.2% |
| NIFTY 500 | 0.7% | -2.9% | 36.9% |
| NIFTY NEXT 50 | 0.6% | -2.2% | 37.2% |
| NIFTY 200 | 0.6% | -3.1% | 34.4% |
| NIFTY 100 | 0.4% | -3.1% | 32.1% |
| NIFTY ALPHA LOW-VOLATILTY 30 | 0.1% | -2.6% | 30.9% |
| NSE QUALITY 30 | -0% | -2.8% | 24.6% |
| NIFTY QUALITY LOW-VOLATILTY 30 | -0.1% | -4.2% | 24.5% |
| NIFTY200 QUALITY30 | -0.3% | -2.5% | 29% |
| NIFTY CONSUMPTION | -0.4% | -2.1% | 27.8% |
| NIFTY ALPHA QTY LOW-VOLAT.30 | -0.4% | -3.4% | 27.4% |
#15A, 4th Floor, City Vista, Tower A,
Suite No.984, Fountain Road,
Kharadi, Pune - 411014
Contact Us
support@smart-investing.in
Smart-Investing.in
Pricing
Video Course
Blog
Tools
Screener
Compare
Analyze Portfolio
© 2019 - 2021 Smart-Investing.in. All rights reserved. Built with ❤️ in India
Disclaimer
The information on this site is for educational purposes only and is not investment/trading advice/research and may be delayed.
We don't make any Buy/Sell recommendations and don't give any price targets.
This tool provides statistical summaries of financial data in easy to understand visual form for informational purpose only.
Please do your own research before making any investment decisions.
Equity investments are volatile and high risk in nature. Don't invest more than what you can afford to lose. Past Performance is not indicative of future returns.
We have affiliate relationships with Amazon and Zerodha.
Financial Data Source: Accord Fintech |
Methodology |
Privacy Policy |
Terms & Conditions |
SEBI Registered Research Analyst Registration No : INH000007377 |
Disclosure