BERGER PAINTS INDIA
|
BERGER PAINTS INDIA Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹117 Cr | ₹117 Cr | ₹117 Cr | ₹97 Cr | ₹97 Cr |
| Equity - Authorised | ₹120 Cr | ₹120 Cr | ₹120 Cr | ₹120 Cr | ₹120 Cr |
| Equity - Issued | ₹117 Cr | ₹117 Cr | ₹117 Cr | ₹97 Cr | ₹97 Cr |
| Equity Paid Up | ₹117 Cr | ₹117 Cr | ₹117 Cr | ₹97 Cr | ₹97 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | ₹6.14 Cr | ₹5.60 Cr | ₹5.12 Cr | ₹4.58 Cr | ₹6.77 Cr |
| Total Reserves | ₹6,793 Cr | ₹6,032 Cr | ₹5,257 Cr | ₹4,392 Cr | ₹3,823 Cr |
| Securities Premium | ₹125 Cr | ₹119 Cr | ₹113 Cr | ₹127 Cr | ₹121 Cr |
| Capital Reserves | ₹0.19 Cr | ₹0.19 Cr | ₹0.19 Cr | ₹0.19 Cr | ₹0.19 Cr |
| Profit & Loss Account Balance | ₹6,293 Cr | ₹5,606 Cr | ₹4,835 Cr | ₹3,978 Cr | ₹3,420 Cr |
| General Reserves | ₹303 Cr | ₹303 Cr | ₹303 Cr | ₹303 Cr | ₹303 Cr |
| Other Reserves | ₹73 Cr | ₹3.70 Cr | ₹6.31 Cr | ₹-16 Cr | ₹-21 Cr |
| Reserve excluding Revaluation Reserve | ₹6,793 Cr | ₹6,032 Cr | ₹5,257 Cr | ₹4,392 Cr | ₹3,823 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹6,916 Cr | ₹6,154 Cr | ₹5,379 Cr | ₹4,494 Cr | ₹3,927 Cr |
| Minority Interest | ₹14 Cr | ₹13 Cr | ₹10 Cr | ₹8.14 Cr | ₹7.17 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹16 Cr | ₹2.96 Cr | ₹6.00 Cr | ₹7.77 Cr | ₹9.83 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹18 Cr | ₹6.07 Cr | ₹8.67 Cr | ₹10 Cr | ₹76 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-2.31 Cr | ₹-3.11 Cr | ₹-2.67 Cr | ₹-2.39 Cr | ₹-66 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹60 Cr | ₹68 Cr | ₹70 Cr | ₹55 Cr | ₹52 Cr |
| Deferred Tax Assets | ₹235 Cr | ₹214 Cr | ₹195 Cr | ₹150 Cr | ₹34 Cr |
| Deferred Tax Liability | ₹295 Cr | ₹282 Cr | ₹265 Cr | ₹205 Cr | ₹86 Cr |
| Other Long Term Liabilities | ₹446 Cr | ₹492 Cr | ₹527 Cr | ₹415 Cr | ₹353 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹1,946 Cr | ₹2,032 Cr | ₹1,740 Cr | ₹1,621 Cr | ₹1,552 Cr |
| Total Non-Current Liabilities | ₹2,467 Cr | ₹2,595 Cr | ₹2,344 Cr | ₹2,098 Cr | ₹1,966 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹1,745 Cr | ₹1,740 Cr | ₹1,679 Cr | ₹1,766 Cr | ₹1,803 Cr |
| Sundry Creditors | ₹1,664 Cr | ₹1,626 Cr | ₹1,483 Cr | ₹1,589 Cr | ₹1,608 Cr |
| Acceptances | ₹81 Cr | ₹114 Cr | ₹196 Cr | ₹177 Cr | ₹195 Cr |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹523 Cr | ₹402 Cr | ₹402 Cr | ₹366 Cr | ₹392 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹34 Cr | ₹30 Cr | ₹29 Cr | ₹25 Cr | ₹24 Cr |
| Interest Accrued But Not Due | ₹3.92 Cr | ₹3.06 Cr | ₹2.07 Cr | ₹1.37 Cr | ₹0.92 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹485 Cr | ₹369 Cr | ₹371 Cr | ₹340 Cr | ₹367 Cr |
| Short Term Borrowings | ₹124 Cr | ₹140 Cr | ₹197 Cr | ₹757 Cr | ₹592 Cr |
| Secured ST Loans repayable on Demands | ₹124 Cr | ₹140 Cr | ₹197 Cr | ₹599 Cr | ₹77 Cr |
| Working Capital Loans- Sec | ₹124 Cr | ₹140 Cr | ₹197 Cr | ₹599 Cr | ₹77 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-124 Cr | ₹-140 Cr | ₹-197 Cr | ₹-441 Cr | ₹438 Cr |
| Short Term Provisions | ₹1,484 Cr | ₹1,088 Cr | ₹996 Cr | ₹783 Cr | ₹789 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹1,362 Cr | ₹1,022 Cr | ₹934 Cr | ₹715 Cr | ₹742 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹122 Cr | ₹67 Cr | ₹62 Cr | ₹67 Cr | ₹47 Cr |
| Total Current Liabilities | ₹3,876 Cr | ₹3,371 Cr | ₹3,274 Cr | ₹3,672 Cr | ₹3,576 Cr |
| Total Liabilities | ₹13,273 Cr | ₹12,133 Cr | ₹11,007 Cr | ₹10,272 Cr | ₹9,476 Cr |
| ASSETS | |||||
| Gross Block | ₹5,688 Cr | ₹5,121 Cr | ₹4,735 Cr | ₹4,324 Cr | ₹2,955 Cr |
| Less: Accumulated Depreciation | ₹1,847 Cr | ₹1,444 Cr | ₹1,235 Cr | ₹992 Cr | ₹768 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹3,841 Cr | ₹3,677 Cr | ₹3,500 Cr | ₹3,332 Cr | ₹2,187 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹316 Cr | ₹123 Cr | ₹187 Cr | ₹110 Cr | ₹606 Cr |
| Non Current Investments | ₹235 Cr | ₹199 Cr | ₹169 Cr | ₹130 Cr | ₹147 Cr |
| Long Term Investment | ₹235 Cr | ₹199 Cr | ₹169 Cr | ₹130 Cr | ₹147 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹235 Cr | ₹199 Cr | ₹169 Cr | ₹130 Cr | ₹147 Cr |
| Long Term Loans & Advances | ₹2,024 Cr | ₹2,175 Cr | ₹1,845 Cr | ₹1,731 Cr | ₹1,685 Cr |
| Other Non Current Assets | ₹119 Cr | ₹75 Cr | ₹75 Cr | ₹108 Cr | ₹70 Cr |
| Total Non-Current Assets | ₹6,536 Cr | ₹6,251 Cr | ₹5,777 Cr | ₹5,411 Cr | ₹4,694 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹954 Cr | ₹334 Cr | ₹86 Cr | ₹53 Cr | ₹87 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹954 Cr | ₹334 Cr | ₹86 Cr | ₹53 Cr | ₹87 Cr |
| Inventories | ₹2,393 Cr | ₹2,366 Cr | ₹2,180 Cr | ₹2,319 Cr | ₹2,316 Cr |
| Raw Materials | ₹714 Cr | ₹749 Cr | ₹702 Cr | ₹714 Cr | ₹806 Cr |
| Work-in Progress | ₹162 Cr | ₹157 Cr | ₹145 Cr | ₹141 Cr | ₹145 Cr |
| Finished Goods | ₹1,278 Cr | ₹1,261 Cr | ₹1,118 Cr | ₹1,224 Cr | ₹1,151 Cr |
| Packing Materials | ₹58 Cr | ₹48 Cr | ₹44 Cr | ₹48 Cr | ₹49 Cr |
| Stores  and Spare | ₹29 Cr | ₹25 Cr | ₹24 Cr | ₹22 Cr | ₹19 Cr |
| Other Inventory | ₹153 Cr | ₹127 Cr | ₹147 Cr | ₹170 Cr | ₹146 Cr |
| Sundry Debtors | ₹1,565 Cr | ₹1,536 Cr | ₹1,302 Cr | ₹1,243 Cr | ₹1,054 Cr |
| Debtors more than Six months | ₹128 Cr | ₹117 Cr | ₹116 Cr | ₹119 Cr | ₹89 Cr |
| Debtors Others | ₹1,505 Cr | ₹1,474 Cr | ₹1,235 Cr | ₹1,168 Cr | ₹995 Cr |
| Cash and Bank | ₹305 Cr | ₹500 Cr | ₹451 Cr | ₹245 Cr | ₹313 Cr |
| Cash in hand | ₹0.47 Cr | ₹0.50 Cr | ₹0.47 Cr | ₹0.75 Cr | ₹0.69 Cr |
| Balances at Bank | ₹304 Cr | ₹498 Cr | ₹448 Cr | ₹244 Cr | ₹308 Cr |
| Other cash and bank balances | ₹0.78 Cr | ₹2.35 Cr | ₹2.11 Cr | ₹0.42 Cr | ₹3.96 Cr |
| Other Current Assets | ₹99 Cr | ₹52 Cr | ₹69 Cr | ₹70 Cr | ₹72 Cr |
| Interest accrued on Investments | ₹3.38 Cr | ₹6.55 Cr | ₹7.45 Cr | ₹3.99 Cr | ₹3.28 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹28 Cr | ₹25 Cr | ₹26 Cr | ₹26 Cr | ₹12 Cr |
| Other current_assets | ₹67 Cr | ₹21 Cr | ₹35 Cr | ₹41 Cr | ₹57 Cr |
| Short Term Loans and Advances | ₹1,421 Cr | ₹1,093 Cr | ₹1,142 Cr | ₹931 Cr | ₹939 Cr |
| Advances recoverable in cash or in kind | ₹24 Cr | ₹23 Cr | ₹21 Cr | ₹33 Cr | ₹23 Cr |
| Advance income tax and TDS | ₹1,310 Cr | ₹991 Cr | ₹911 Cr | ₹697 Cr | ₹724 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹87 Cr | ₹79 Cr | ₹210 Cr | ₹202 Cr | ₹192 Cr |
| Total Current Assets | ₹6,737 Cr | ₹5,881 Cr | ₹5,229 Cr | ₹4,861 Cr | ₹4,782 Cr |
| Net Current Assets (Including Current Investments) | ₹2,861 Cr | ₹2,511 Cr | ₹1,956 Cr | ₹1,190 Cr | ₹1,206 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹13,273 Cr | ₹12,133 Cr | ₹11,007 Cr | ₹10,272 Cr | ₹9,476 Cr |
| Contingent Liabilities | ₹245 Cr | ₹236 Cr | ₹413 Cr | ₹257 Cr | ₹256 Cr |
| Total Debt | ₹142 Cr | ₹146 Cr | ₹205 Cr | ₹768 Cr | ₹668 Cr |
| Book Value | - | 52.74 | 46.10 | 46.22 | 40.36 |
| Adjusted Book Value | 59.26 | 52.74 | 46.10 | 38.51 | 33.63 |
Compare Balance Sheet of peers of BERGER PAINTS INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BERGER PAINTS INDIA | ₹57,856.9 Cr | -0.3% | -9.7% | -9.7% | Stock Analytics | |
| ASIAN PAINTS | ₹258,317.0 Cr | 0.6% | 0.7% | 12.5% | Stock Analytics | |
| KANSAI NEROLAC PAINTS | ₹16,081.3 Cr | -1.1% | -7.7% | -18.7% | Stock Analytics | |
| JSW DULUX | ₹13,893.2 Cr | -0.9% | -6.4% | -17.1% | Stock Analytics | |
| INDIGO PAINTS | ₹5,096.5 Cr | 0.3% | 5.2% | -10.4% | Stock Analytics | |
| SHALIMAR PAINTS | ₹561.5 Cr | 32.8% | 24.2% | -28% | Stock Analytics | |
BERGER PAINTS INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BERGER PAINTS INDIA | -0.3% |
-9.7% |
-9.7% |
| SENSEX | -0.6% |
-0.1% |
-6.7% |
You may also like the below Video Courses