Home > Income Statement > BERGER PAINTS INDIA

BERGER PAINTS INDIA
Income Statement

BERGER PAINTS INDIA is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
Best Quarterly Growth Mid Cap Stocks
COMMUNITY POLL
for BERGER PAINTS INDIA
Please provide your vote to see the results

BERGER PAINTS INDIA Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹12,420 Cr₹10,190 Cr₹8,084 Cr₹7,462 Cr₹6,062 Cr
     Sales ₹12,229 Cr₹9,952 Cr₹7,775 Cr₹7,371 Cr₹6,001 Cr
     Job Work/ Contract Receipts ₹39 Cr₹132 Cr₹228 Cr₹21 Cr₹3.35 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹152 Cr₹106 Cr₹81 Cr₹70 Cr₹57 Cr
Less: Excise Duty -----
Net Sales ₹10,568 Cr₹8,762 Cr₹6,818 Cr₹6,366 Cr₹6,062 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-93 Cr₹-381 Cr₹-187 Cr₹-19 Cr₹-174 Cr
Raw Material Consumed ₹6,066 Cr₹5,125 Cr₹3,579 Cr₹3,307 Cr₹3,425 Cr
     Opening Raw Materials ₹806 Cr₹493 Cr₹360 Cr₹354 Cr₹304 Cr
     Purchases Raw Materials ₹5,003 Cr₹4,673 Cr₹3,095 Cr₹2,796 Cr₹3,017 Cr
     Closing Raw Materials ₹714 Cr₹806 Cr₹493 Cr₹360 Cr₹354 Cr
     Other Direct Purchases / Brought in cost ₹971 Cr₹764 Cr₹618 Cr₹517 Cr₹457 Cr
     Other raw material cost -----
Power & Fuel Cost ₹83 Cr₹68 Cr₹56 Cr₹59 Cr₹59 Cr
     Electricity & Power ₹83 Cr₹68 Cr₹56 Cr₹59 Cr₹59 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹609 Cr₹543 Cr₹485 Cr₹453 Cr₹398 Cr
     Salaries, Wages & Bonus ₹531 Cr₹469 Cr₹417 Cr₹384 Cr₹342 Cr
     Contributions to EPF & Pension Funds ₹37 Cr₹36 Cr₹32 Cr₹35 Cr₹25 Cr
     Workmen and Staff Welfare Expenses ₹37 Cr₹33 Cr₹33 Cr₹31 Cr₹28 Cr
     Other Employees Cost ₹4.56 Cr₹5.56 Cr₹2.90 Cr₹2.19 Cr₹2.46 Cr
Other Manufacturing Expenses ₹1,570 Cr₹1,420 Cr₹1,126 Cr₹919 Cr₹913 Cr
     Sub-contracted / Out sourced services ₹30 Cr₹55 Cr₹119 Cr₹13 Cr-
     Processing Charges ₹49 Cr₹44 Cr₹31 Cr₹22 Cr₹25 Cr
     Repairs and Maintenance ₹48 Cr₹42 Cr₹32 Cr₹33 Cr₹30 Cr
     Packing Material Consumed ₹758 Cr₹686 Cr₹476 Cr₹438 Cr₹447 Cr
     Other Mfg Exp ₹685 Cr₹593 Cr₹468 Cr₹413 Cr₹411 Cr
General and Administration Expenses ₹289 Cr₹210 Cr₹166 Cr₹184 Cr₹72 Cr
     Rent , Rates & Taxes ₹41 Cr₹24 Cr₹12 Cr₹15 Cr₹12 Cr
     Insurance ₹13 Cr₹12 Cr₹10 Cr₹9.28 Cr₹3.88 Cr
     Printing and stationery ₹55 Cr₹39 Cr₹35 Cr₹33 Cr-
     Professional and legal fees ₹14 Cr₹9.35 Cr₹7.51 Cr₹8.40 Cr-
     Traveling and conveyance ₹71 Cr₹48 Cr₹34 Cr₹55 Cr₹54 Cr
     Other Administration ₹165 Cr₹126 Cr₹101 Cr₹118 Cr₹56 Cr
Selling and Distribution Expenses ₹409 Cr₹332 Cr₹281 Cr₹312 Cr₹202 Cr
     Advertisement & Sales Promotion ₹338 Cr₹271 Cr₹229 Cr₹262 Cr₹202 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹71 Cr₹61 Cr₹51 Cr₹50 Cr-
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹148 Cr₹114 Cr₹122 Cr₹91 Cr₹235 Cr
     Bad debts /advances written off ₹23 Cr₹7.60 Cr₹18 Cr₹5.67 Cr-
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹3.76 Cr----
     Losson foreign exchange fluctuations ₹19 Cr₹6.45 Cr₹15 Cr₹7.58 Cr₹19 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹103 Cr₹100 Cr₹90 Cr₹78 Cr₹216 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹9,081 Cr₹7,431 Cr₹5,630 Cr₹5,305 Cr₹5,128 Cr
Operating Profit (Excl OI) ₹1,487 Cr₹1,331 Cr₹1,188 Cr₹1,061 Cr₹934 Cr
Other Income ₹52 Cr₹65 Cr₹51 Cr₹69 Cr₹60 Cr
     Interest Received ₹16 Cr₹20 Cr₹16 Cr₹19 Cr₹19 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹6.79 Cr₹0.07 Cr--
     Profits on sale of Investments -----
     Provision Written Back ₹3.49 Cr₹4.51 Cr---
     Foreign Exchange Gains -----
     Others ₹32 Cr₹33 Cr₹35 Cr₹50 Cr₹41 Cr
Operating Profit ₹1,539 Cr₹1,396 Cr₹1,239 Cr₹1,130 Cr₹994 Cr
Interest ₹99 Cr₹51 Cr₹44 Cr₹47 Cr₹47 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹63 Cr₹23 Cr₹25 Cr₹32 Cr₹32 Cr
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹37 Cr₹28 Cr₹19 Cr₹16 Cr₹15 Cr
PBDT ₹1,440 Cr₹1,345 Cr₹1,195 Cr₹1,082 Cr₹946 Cr
Depreciation ₹264 Cr₹227 Cr₹211 Cr₹191 Cr₹180 Cr
Profit Before Taxation & Exceptional Items ₹1,176 Cr₹1,118 Cr₹984 Cr₹891 Cr₹766 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹1,162 Cr₹1,122 Cr₹979 Cr₹883 Cr₹765 Cr
Provision for Tax ₹302 Cr₹289 Cr₹259 Cr₹227 Cr₹271 Cr
     Current Income Tax ₹299 Cr₹286 Cr₹258 Cr₹248 Cr₹268 Cr
     Deferred Tax ₹2.91 Cr₹3.28 Cr₹1.02 Cr₹-21 Cr₹3.65 Cr
     Other taxes -----
Profit After Tax ₹860 Cr₹833 Cr₹720 Cr₹656 Cr₹494 Cr
Extra items -----
Minority Interest ₹-0.98 Cr₹-0.13 Cr₹0.03 Cr₹1.71 Cr₹0.41 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹859 Cr₹833 Cr₹720 Cr₹658 Cr₹494 Cr
Adjustments to PAT -----
Profit Balance B/F ₹3,420 Cr₹2,860 Cr₹2,170 Cr₹1,944 Cr₹1,678 Cr
Appropriations ₹4,280 Cr₹3,693 Cr₹2,890 Cr₹2,602 Cr₹2,172 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹30 Cr-
     Other Appropriation ₹302 Cr₹272 Cr₹30 Cr₹217 Cr₹228 Cr
Equity Dividend % ₹320.00₹310.00₹280.00₹220.00₹190.00
Earnings Per Share ₹8.85₹8.57₹7.41₹6.77₹5.09
Adjusted EPS ₹8.85₹8.57₹7.41₹6.77₹5.09

Compare Income Statement of peers of BERGER PAINTS INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BERGER PAINTS INDIA ₹59,327.6 Cr 0.4% -10.3% 0.1% Stock Analytics
ASIAN PAINTS ₹275,966.0 Cr 0.3% 1.7% -1.4% Stock Analytics
KANSAI NEROLAC PAINTS ₹22,618.5 Cr 0.4% 5.8% 12.1% Stock Analytics
AKZO NOBEL INDIA ₹11,162.8 Cr -0% 1.8% 6.8% Stock Analytics
INDIGO PAINTS ₹6,537.9 Cr 4.5% 8% 19.1% Stock Analytics
SHALIMAR PAINTS ₹1,434.0 Cr 1.9% 7.1% 16.2% Stock Analytics


BERGER PAINTS INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BERGER PAINTS INDIA

0.4%

-10.3%

0.1%

SENSEX

1%

2.8%

23.9%


You may also like the below Video Courses