VEDANTA Financial Statement Analysis
|
||
|
The Revenues of VEDANTA have increased by 6.43% YoY .
The Earnings Per Share (EPS) of VEDANTA has increased by 236.23 % YoY. |
||
| REVENUES |
| OPERATING MARGIN |
| PROFIT AFTER TAX |
| EPS |
| ROCE |
VEDANTA Last 5 Annual Financial Results
[BOM: 500295|NSE : VEDL]
| Consolidated | Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 |
|---|---|---|---|---|---|
| Revenues | ₹152,968 Cr | ₹143,727 Cr | ₹147,308 Cr | ₹132,732 Cr | ₹88,021 Cr |
| Expenses | ₹110,625 Cr | ₹108,529 Cr | ₹112,886 Cr | ₹87,908 Cr | ₹60,703 Cr |
| Operating Profit (Excl OI) | ₹42,343 Cr | ₹35,198 Cr | ₹34,422 Cr | ₹44,824 Cr | ₹27,318 Cr |
| Other Income | ₹3,675 Cr | ₹2,550 Cr | ₹2,851 Cr | ₹2,600 Cr | ₹3,421 Cr |
| Interest | ₹9,914 Cr | ₹9,465 Cr | ₹6,225 Cr | ₹4,797 Cr | ₹5,210 Cr |
| Depreciation | ₹11,096 Cr | ₹10,723 Cr | ₹10,555 Cr | ₹8,895 Cr | ₹7,638 Cr |
| Profit Before Tax | ₹26,877 Cr | ₹20,365 Cr | ₹20,276 Cr | ₹32,964 Cr | ₹17,213 Cr |
| Profit After Tax | ₹20,535 Cr | ₹7,539 Cr | ₹14,506 Cr | ₹23,709 Cr | ₹15,033 Cr |
| Consolidated Net Profit | ₹14,988 Cr | ₹4,239 Cr | ₹10,574 Cr | ₹18,802 Cr | ₹11,602 Cr |
| Earnings Per Share (Rs) | ₹38.33 | ₹11.40 | ₹28.42 | ₹50.54 | ₹31.19 |
| PAT Margin (%) | 13.42 | 5.25 | 9.85 | 17.86 | 17.08 |
| ROE(%) | 57.42 | 21.61 | 27.76 | 37.23 | 25.81 |
| ROCE(%) | 29.58 | 25.20 | 21.29 | 29.36 | 17.91 |
| Total Debt/Equity(x) | 2.20 | 2.84 | 2.04 | 0.98 | 1.05 |
Key Financials |
||
| Market Cap | : | ₹ 173,719.5 Cr |
| Revenue (TTM) | : | ₹ 152,968.0 Cr |
| Net Profit(TTM) | : | ₹ 20,534.0 Cr |
| EPS (TTM) | : | ₹ 52.5 |
| P/E (TTM) | : | 8.5 |
| Industry Peers & Returns | 1W | 1M | 1Y |
| VEDANTA | 0.4% | -2.7% | -2.6% |
| HINDUSTAN ZINC | 2.9% | -3.5% | -34% |
| HINDALCO INDUSTRIES | 0.5% | 4.5% | -4.8% |
| HINDUSTAN COPPER | 1.7% | 5.6% | -20.4% |
| GRAVITA INDIA | -0.7% | 2.8% | 22.4% |
| SHIVALIK BIMETAL CONTROLS | 10.4% | 21.8% | -13.9% |
| RAM RATNA WIRES | 2.4% | -4.7% | 57.8% |
| PONDY OXIDES & CHEMICALS | 2.1% | 40.7% | 97.6% |
| BHARAT WIRE ROPES | -4.4% | -5.8% | -12.1% |
VEDANTA Revenues
[BOM: 500295|NSE : VEDL]
| Y-o-Y | 6.43 % |
| 5 Yr CAGR | 14.82 % |
| Years | Revenues | % Change | |
|---|---|---|---|
| Mar2025 | ₹152,968 Cr | 6.43 | |
| Mar2024 | ₹143,727 Cr | -2.43 | |
| Mar2023 | ₹147,308 Cr | 10.98 | |
| Mar2022 | ₹132,732 Cr | 50.80 | |
| Mar2021 | ₹88,021 Cr | - | |
VEDANTA Operating Profit
[BOM: 500295|NSE : VEDL]
| Y-o-Y | 20.30 % |
| 5 Yr CAGR | 11.58 % |
| Years | Operating Profit | % Change | |
|---|---|---|---|
| Mar2025 | ₹42,343 Cr | 20.30 | |
| Mar2024 | ₹35,198 Cr | 2.25 | |
| Mar2023 | ₹34,422 Cr | -23.21 | |
| Mar2022 | ₹44,824 Cr | 64.08 | |
| Mar2021 | ₹27,318 Cr | - | |
| Operating Margins | |
|---|---|
| Y-o-Y | 13.03 % |
| 5 Yr CAGR | -2.82 % |
| Years | Operating Margin% | % Change | |
|---|---|---|---|
| Mar2025 | 27.68% | 13.03 | |
| Mar2024 | 24.49% | 4.79 | |
| Mar2023 | 23.37% | -30.80 | |
| Mar2022 | 33.77% | 8.80 | |
| Mar2021 | 31.04% | - | |
VEDANTA Profit After Tax
[BOM: 500295|NSE : VEDL]
| Y-o-Y | 253.57 % |
| 5 Yr CAGR | 6.61 % |
| Years | Profit After Tax | % Change | |
|---|---|---|---|
| Mar2025 | ₹14,988 Cr | 253.57 | |
| Mar2024 | ₹4,239 Cr | -59.91 | |
| Mar2023 | ₹10,574 Cr | -43.76 | |
| Mar2022 | ₹18,802 Cr | 62.06 | |
| Mar2021 | ₹11,602 Cr | - | |
| PAT Margins | |
|---|---|
| Y-o-Y | 155.62 % |
| 5 Yr CAGR | -5.85 % |
| Years | PAT Margin(%) | % Change | |
|---|---|---|---|
| Mar2025 | 13.42 % | 155.62 | |
| Mar2024 | 5.25 % | -46.70 | |
| Mar2023 | 9.85 % | -44.85 | |
| Mar2022 | 17.86 % | 4.57 | |
| Mar2021 | 17.08 % | - | |
VEDANTA Earnings Per Share (EPS)
[BOM: 500295|NSE : VEDL]
| Y-o-Y | 236.23 % |
| 5 Yr CAGR | 5.29 % |
| Years | EPS | % Change | |
|---|---|---|---|
| Mar2025 | ₹38 | 236.23 | |
| Mar2024 | ₹11 | -59.89 | |
| Mar2023 | ₹28 | -43.77 | |
| Mar2022 | ₹51 | 62.04 | |
| Mar2021 | ₹31 | - | |
VEDANTA Return on Capital Employed (ROCE)
[BOM: 500295|NSE : VEDL]
| Y-o-Y | 17.38 % |
| 5 Yr CAGR | 13.36 % |
| Years | ROCE | % Change | |
|---|---|---|---|
| Mar2025 | 29.58% | 17.38 | |
| Mar2024 | 25.2% | 18.37 | |
| Mar2023 | 21.29% | -27.49 | |
| Mar2022 | 29.36% | 63.93 | |
| Mar2021 | 17.91% | - | |
VEDANTA Share Price vs Sensex
| Current Share Price | : | ₹444.3 |
| Current MarketCap | : | ₹ 173,719.5 Cr |
| Updated EOD on | : | Jul 17,2025 |
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| VEDANTA | 0.4% |
-2.7% |
-2.6% |
| SENSEX | -1.1% |
0.8% |
2.2% |
VEDANTA related INDICES
| BSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| BSE ALLCAP | 6.4% | 8.9% | 7.5% |
| BSE LARGEMIDCAP | 4.5% | 7.2% | 8.3% |
| BSE COMMODITIES | 0.4% | 3.5% | 2% |
| BSE 200 EQUAL WEIGHT | 0.3% | 2% | NA |
| BSE SENSEX NEXT 50 | 0.3% | 2.1% | 1.3% |
| NSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| NIFTY 500 EQUAL WEIGHT | 1% | 3.7% | 1.1% |
| NIFTY MNC | 1% | 3.2% | -5.2% |
| NIFTY HIGH BETA 50 | 0.6% | 3.5% | -10.5% |
| NIFTY500 VALUE 50 | 0.6% | 3.4% | -5.6% |
| NIFTY500 LARGEMIDSMALL EQUAL-CAP WEIGHTED INDEX | 0.5% | 2.9% | 2.3% |
You may also like the below Video Courses
FAQ about VEDANTA Financials
How the annual revenues of VEDANTA have changed ?
The Revenues of VEDANTA have increased by 6.43% YoY .
How the Earnings per Share (EPS) of VEDANTA have changed?
The Earnings Per Share (EPS) of VEDANTA has increased by 236.23 % YoY .
Check out Intrinsic Value of Peers of VEDANTA
|
Intrinsic Value of HINDUSTAN ZINC LTD Intrinsic Value of VEDANTA LTD Intrinsic Value of HINDALCO INDUSTRIES LTD Intrinsic Value of HINDUSTAN COPPER LTD Intrinsic Value of GRAVITA INDIA LTD |
Compare Stock Analytics of Peers of VEDANTA
HINDUSTAN ZINC LTD vs VEDANTA LTD vs HINDALCO INDUSTRIES LTD
HINDUSTAN COPPER LTD vs GRAVITA INDIA LTD vs
HINDUSTAN ZINC LTD vs VEDANTA LTD vs HINDALCO INDUSTRIES LTD
HINDUSTAN COPPER LTD vs GRAVITA INDIA LTD vs
