Home > Income Statement > VEDANTA

VEDANTA
Income Statement

VEDANTA is part of below Screeners ↓
Top Large Cap Stocks with Best Fundamentals
Best Quarterly Growth Large Cap Stocks
COMMUNITY POLL
for VEDANTA
Please provide your vote to see the results

VEDANTA Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹152,968 Cr₹143,727 Cr₹147,308 Cr₹132,732 Cr₹88,021 Cr
     Sales ₹148,914 Cr₹140,049 Cr₹143,535 Cr₹129,510 Cr₹85,124 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹424 Cr₹321 Cr₹326 Cr₹301 Cr₹224 Cr
     Revenue from property development -----
     Other Operational Income ₹3,630 Cr₹3,357 Cr₹3,447 Cr₹2,921 Cr₹2,673 Cr
Less: Excise Duty -----
Net Sales ₹152,968 Cr₹143,727 Cr₹147,308 Cr₹132,732 Cr₹88,021 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-1,448 Cr₹176 Cr₹-377 Cr₹-2,049 Cr₹792 Cr
Raw Material Consumed ₹50,470 Cr₹44,231 Cr₹44,527 Cr₹37,530 Cr₹22,890 Cr
     Opening Raw Materials ₹2,312 Cr₹2,864 Cr₹2,906 Cr₹2,070 Cr₹2,013 Cr
     Purchases Raw Materials ₹50,704 Cr₹43,563 Cr₹44,428 Cr₹38,233 Cr₹22,906 Cr
     Closing Raw Materials ₹2,730 Cr₹2,312 Cr₹2,864 Cr₹2,906 Cr₹2,070 Cr
     Other Direct Purchases / Brought in cost ₹184 Cr₹116 Cr₹57 Cr₹133 Cr₹41 Cr
     Other raw material cost -----
Power & Fuel Cost ₹22,599 Cr₹23,547 Cr₹30,950 Cr₹20,939 Cr₹13,674 Cr
     Electricity & Power ₹22,599 Cr₹23,547 Cr₹30,950 Cr₹20,939 Cr₹13,674 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹3,503 Cr₹3,300 Cr₹3,098 Cr₹2,811 Cr₹2,861 Cr
     Salaries, Wages & Bonus ₹3,410 Cr₹3,172 Cr₹2,988 Cr₹2,776 Cr₹2,895 Cr
     Contributions to EPF & Pension Funds ₹287 Cr₹265 Cr₹258 Cr₹226 Cr₹208 Cr
     Workmen and Staff Welfare Expenses ₹361 Cr₹348 Cr₹334 Cr₹286 Cr₹228 Cr
     Other Employees Cost ₹-555 Cr₹-485 Cr₹-482 Cr₹-477 Cr₹-470 Cr
Other Manufacturing Expenses ₹21,109 Cr₹21,023 Cr₹20,207 Cr₹16,446 Cr₹12,338 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹4,461 Cr₹4,056 Cr₹3,822 Cr₹3,326 Cr₹2,679 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹16,648 Cr₹16,967 Cr₹16,385 Cr₹13,120 Cr₹9,659 Cr
General and Administration Expenses ₹2,935 Cr₹4,253 Cr₹3,639 Cr₹3,432 Cr₹2,082 Cr
     Rent , Rates & Taxes ₹2,686 Cr₹3,965 Cr₹3,338 Cr₹3,152 Cr₹1,848 Cr
     Insurance ₹236 Cr₹278 Cr₹292 Cr₹269 Cr₹219 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹13 Cr₹10.00 Cr₹9.00 Cr₹11 Cr₹15 Cr
Selling and Distribution Expenses ₹2,036 Cr₹2,288 Cr₹2,856 Cr₹2,944 Cr₹1,618 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹2,033 Cr₹2,285 Cr₹2,827 Cr₹2,927 Cr₹1,600 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹3.00 Cr₹3.00 Cr₹29 Cr₹17 Cr₹18 Cr
Miscellaneous Expenses ₹9,421 Cr₹9,711 Cr₹7,986 Cr₹5,855 Cr₹4,448 Cr
     Bad debts /advances written off ---₹11 Cr₹12 Cr
     Provision for doubtful debts ₹343 Cr₹261 Cr₹426 Cr₹233 Cr₹296 Cr
     Losson disposal of fixed assets(net) -₹114 Cr₹9.00 Cr--
     Losson foreign exchange fluctuations ₹117 Cr₹263 Cr₹554 Cr₹156 Cr₹65 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹8,961 Cr₹9,073 Cr₹6,997 Cr₹5,455 Cr₹4,075 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹110,625 Cr₹108,529 Cr₹112,886 Cr₹87,908 Cr₹60,703 Cr
Operating Profit (Excl OI) ₹42,343 Cr₹35,198 Cr₹34,422 Cr₹44,824 Cr₹27,318 Cr
Other Income ₹3,675 Cr₹2,550 Cr₹2,851 Cr₹2,600 Cr₹3,421 Cr
     Interest Received ₹2,388 Cr₹1,686 Cr₹2,262 Cr₹1,885 Cr₹2,103 Cr
     Dividend Received ₹35 Cr₹41 Cr₹21 Cr₹2.00 Cr₹3.00 Cr
     Profit on sale of Fixed Assets ₹191 Cr--₹128 Cr₹75 Cr
     Profits on sale of Investments -₹178 Cr---
     Provision Written Back -----
     Foreign Exchange Gains ₹3.00 Cr----
     Others ₹1,058 Cr₹645 Cr₹568 Cr₹585 Cr₹1,240 Cr
Operating Profit ₹46,018 Cr₹37,748 Cr₹37,273 Cr₹47,424 Cr₹30,739 Cr
Interest ₹9,914 Cr₹9,465 Cr₹6,225 Cr₹4,797 Cr₹5,210 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹9,914 Cr₹9,465 Cr₹6,225 Cr₹4,797 Cr₹5,210 Cr
PBDT ₹36,104 Cr₹28,283 Cr₹31,048 Cr₹42,627 Cr₹25,529 Cr
Depreciation ₹11,096 Cr₹10,723 Cr₹10,555 Cr₹8,895 Cr₹7,638 Cr
Profit Before Taxation & Exceptional Items ₹25,008 Cr₹17,560 Cr₹20,493 Cr₹33,732 Cr₹17,891 Cr
Exceptional Income / Expenses ₹1,868 Cr₹2,803 Cr₹-217 Cr₹-768 Cr₹-678 Cr
Profit Before Tax ₹26,877 Cr₹20,365 Cr₹20,276 Cr₹32,964 Cr₹17,213 Cr
Provision for Tax ₹6,342 Cr₹12,826 Cr₹5,770 Cr₹9,255 Cr₹2,180 Cr
     Current Income Tax ₹4,873 Cr₹4,058 Cr₹9,008 Cr₹6,892 Cr₹2,067 Cr
     Deferred Tax ₹2,015 Cr₹8,739 Cr₹-3,123 Cr₹2,366 Cr₹114 Cr
     Other taxes ₹-546 Cr₹29 Cr₹-115 Cr₹-3.00 Cr₹-1.00 Cr
Profit After Tax ₹20,535 Cr₹7,539 Cr₹14,506 Cr₹23,709 Cr₹15,033 Cr
Extra items -----
Minority Interest ₹-5,547 Cr₹-3,300 Cr₹-3,929 Cr₹-4,908 Cr₹-3,430 Cr
Share of Associate --₹-3.00 Cr₹1.00 Cr₹-1.00 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹14,988 Cr₹4,239 Cr₹10,574 Cr₹18,802 Cr₹11,602 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-29,512 Cr₹-22,755 Cr₹4,316 Cr₹1,623 Cr₹-6,491 Cr
Appropriations ₹-14,524 Cr₹-18,516 Cr₹14,890 Cr₹20,425 Cr₹5,111 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-6,563 Cr₹37 Cr₹73 Cr₹-572 Cr₹-31 Cr
Equity Dividend % ₹4,350.00₹2,950.00₹10,150.00₹4,500.00₹950.00
Earnings Per Share ₹38.33₹11.40₹28.42₹50.54₹31.19
Adjusted EPS ₹38.33₹11.40₹28.42₹50.54₹31.19

Compare Income Statement of peers of VEDANTA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VEDANTA ₹169,985.1 Cr -3.7% -6.7% -2% Stock Analytics
HINDUSTAN ZINC ₹182,703.0 Cr -3% -4% -31.1% Stock Analytics
HINDALCO INDUSTRIES ₹154,800.0 Cr -1.1% -0.8% 3.9% Stock Analytics
HINDUSTAN COPPER ₹25,041.1 Cr -5.4% -8.7% -18.2% Stock Analytics
GRAVITA INDIA ₹14,028.0 Cr 4.8% 2.8% 10.6% Stock Analytics
SHIVALIK BIMETAL CONTROLS ₹3,049.3 Cr -7.3% -5.6% -20.4% Stock Analytics


VEDANTA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VEDANTA

-3.7%

-6.7%

-2%

SENSEX

-1.5%

-2.5%

0.2%


You may also like the below Video Courses