VARROC ENGINEERING Financial Statement Analysis
|
||
|
The Revenues of VARROC ENGINEERING have increased by 9.59% YoY .
The Earnings Per Share (EPS) of VARROC ENGINEERING has decreased by -88.35 % YoY. |
||
| REVENUES |
| OPERATING MARGIN |
| PROFIT AFTER TAX |
| EPS |
| ROCE |
VARROC ENGINEERING Last 5 Annual Financial Results
[BOM: 541578|NSE : VARROC]
| Consolidated | Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 |
|---|---|---|---|---|---|
| Revenues | ₹7,552 Cr | ₹6,891 Cr | ₹5,844 Cr | ₹4,374 Cr | ₹11,122 Cr |
| Expenses | ₹6,796 Cr | ₹6,316 Cr | ₹5,485 Cr | ₹4,036 Cr | ₹10,301 Cr |
| Operating Profit (Excl OI) | ₹756 Cr | ₹575 Cr | ₹359 Cr | ₹338 Cr | ₹821 Cr |
| Other Income | ₹46 Cr | ₹30 Cr | ₹34 Cr | ₹116 Cr | ₹99 Cr |
| Interest | ₹194 Cr | ₹190 Cr | ₹118 Cr | ₹89 Cr | ₹139 Cr |
| Depreciation | ₹337 Cr | ₹337 Cr | ₹305 Cr | ₹274 Cr | ₹732 Cr |
| Profit Before Tax | ₹315 Cr | ₹83 Cr | ₹-30 Cr | ₹127 Cr | ₹39 Cr |
| Profit After Tax | ₹553 Cr | ₹39 Cr | ₹-78 Cr | ₹79 Cr | ₹2.51 Cr |
| Consolidated Net Profit | ₹526 Cr | ₹-820 Cr | ₹-1,110 Cr | ₹-632 Cr | ₹0.19 Cr |
| Earnings Per Share (Rs) | ₹4.01 | ₹34.43 | ₹-53.66 | ₹-72.64 | ₹-41.36 |
| PAT Margin (%) | 0.85 | 7.29 | 0.56 | -1.33 | 1.79 |
| ROE(%) | 4.55 | 44.72 | 2.62 | -3.12 | 2.61 |
| ROCE(%) | 13.01 | 19.13 | 8.88 | 1.85 | 3.43 |
| Total Debt/Equity(x) | 0.61 | 0.81 | 1.67 | 0.78 | 0.99 |
Key Financials |
||
| Market Cap | : | ₹ 9,705.1 Cr |
| Revenue (TTM) | : | ₹ 8,409.4 Cr |
| Net Profit(TTM) | : | ₹ 146.8 Cr |
| EPS (TTM) | : | ₹ 9.6 |
| P/E (TTM) | : | 66.1 |
| Industry Peers & Returns | 1W | 1M | 1Y |
| VARROC ENGINEERING | -1.5% | -5.1% | 2.1% |
| SAMVARDHANA MOTHERSON INTERNATIONAL | 0.5% | 8% | 6.9% |
| BOSCH | -1% | -2.8% | -0.1% |
| UNO MINDA | 2.4% | -1.9% | 19.8% |
| SONA BLW PRECISION FORGINGS | 2% | -2% | -21.6% |
| ENDURANCE TECHNOLOGIES | 2.8% | -2.1% | 15.9% |
| ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA | 6.7% | 19.9% | 29.4% |
| TVS HOLDINGS | 0.8% | -0.8% | 22% |
| JBM AUTO | -0.6% | -8.3% | -37.6% |
VARROC ENGINEERING Revenues
[BOM: 541578|NSE : VARROC]
| Y-o-Y | 9.59 % |
| 5 Yr CAGR | -9.22 % |
| Years | Revenues | % Change | |
|---|---|---|---|
| Mar2025 | ₹7,552 Cr | 9.59 | |
| Mar2024 | ₹6,891 Cr | 17.92 | |
| Mar2023 | ₹5,844 Cr | 33.62 | |
| Mar2022 | ₹4,374 Cr | -60.67 | |
| Mar2021 | ₹11,122 Cr | - | |
VARROC ENGINEERING Operating Profit
[BOM: 541578|NSE : VARROC]
| Y-o-Y | 31.45 % |
| 5 Yr CAGR | -2.05 % |
| Years | Operating Profit | % Change | |
|---|---|---|---|
| Mar2025 | ₹756 Cr | 31.45 | |
| Mar2024 | ₹575 Cr | 59.97 | |
| Mar2023 | ₹359 Cr | 6.31 | |
| Mar2022 | ₹338 Cr | -58.82 | |
| Mar2021 | ₹821 Cr | - | |
| Operating Margins | |
|---|---|
| Y-o-Y | 20.02 % |
| 5 Yr CAGR | 7.92 % |
| Years | Operating Margin% | % Change | |
|---|---|---|---|
| Mar2025 | 10.01% | 20.02 | |
| Mar2024 | 8.34% | 35.61 | |
| Mar2023 | 6.15% | -20.44 | |
| Mar2022 | 7.73% | 4.74 | |
| Mar2021 | 7.38% | - | |
VARROC ENGINEERING Profit After Tax
[BOM: 541578|NSE : VARROC]
| Y-o-Y | Positive |
| 5 Yr CAGR | 624.42 % |
| Years | Profit After Tax | % Change | |
|---|---|---|---|
| Mar2025 | ₹526 Cr | Positive | |
| Mar2024 | ₹-820 Cr | Negative | |
| Mar2023 | ₹-1,110 Cr | Negative | |
| Mar2022 | ₹-632 Cr | Negative | |
| Mar2021 | ₹0.19 Cr | - | |
| PAT Margins | |
|---|---|
| Y-o-Y | -88.34 % |
| 5 Yr CAGR | -16.99 % |
| Years | PAT Margin(%) | % Change | |
|---|---|---|---|
| Mar2025 | 0.85 % | -88.34 | |
| Mar2024 | 7.29 % | 1,201.79 | |
| Mar2023 | 0.56 % | Positive | |
| Mar2022 | -1.33 % | Negative | |
| Mar2021 | 1.79 % | - | |
VARROC ENGINEERING Earnings Per Share (EPS)
[BOM: 541578|NSE : VARROC]
| Y-o-Y | -88.35 % |
| 5 Yr CAGR | Positive |
| Years | EPS | % Change | |
|---|---|---|---|
| Mar2025 | ₹4.01 | -88.35 | |
| Mar2024 | ₹34 | Positive | |
| Mar2023 | ₹-54 | Negative | |
| Mar2022 | ₹-73 | Negative | |
| Mar2021 | ₹-41 | - | |
VARROC ENGINEERING Return on Capital Employed (ROCE)
[BOM: 541578|NSE : VARROC]
| Y-o-Y | -31.99 % |
| 5 Yr CAGR | 39.56 % |
| Years | ROCE | % Change | |
|---|---|---|---|
| Mar2025 | 13.01% | -31.99 | |
| Mar2024 | 19.13% | 115.43 | |
| Mar2023 | 8.88% | 380.00 | |
| Mar2022 | 1.85% | -46.06 | |
| Mar2021 | 3.43% | - | |
VARROC ENGINEERING Share Price vs Sensex
| Current Share Price | : | ₹635.2 |
| Current MarketCap | : | ₹ 9,705.1 Cr |
| Updated EOD on | : | Dec 19,2025 |
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| VARROC ENGINEERING | -1.5% |
-5.1% |
2.1% |
| SENSEX | -0.4% |
-0.3% |
3.9% |
VARROC ENGINEERING related INDICES
| BSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| BSE ALLCAP | 6.4% | 8.9% | 7.5% |
| BSE MIDSMALLCAP | 4.7% | 9% | 8.4% |
| BSE SMALLCAP | -0.2% | -3.8% | -11.2% |
| BSE CONSUMER DISCRETIONARY & SERVICES | -0.6% | -2.6% | -4.4% |
| NSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| NIFTY MICROCAP 250 | -0.1% | -4.9% | -14.8% |
| NIFTY TOTAL MARKET | -0.2% | -1.1% | 0.7% |
You may also like the below Video Courses
FAQ about VARROC ENGINEERING Financials
How the annual revenues of VARROC ENGINEERING have changed ?
The Revenues of VARROC ENGINEERING have increased by 9.59% YoY .
How the Earnings per Share (EPS) of VARROC ENGINEERING have changed?
The Earnings Per Share (EPS) of VARROC ENGINEERING has decreased by -88.35 % YoY .
Check out Intrinsic Value of Peers of VARROC ENGINEERING
Compare Stock Analytics of Peers of VARROC ENGINEERING
SAMVARDHANA MOTHERSON INTERNATIONAL LTD vs BOSCH LTD vs UNO MINDA LTD
SONA BLW PRECISION FORGINGS LTD vs ENDURANCE TECHNOLOGIES LTD vs
SAMVARDHANA MOTHERSON INTERNATIONAL LTD vs BOSCH LTD vs UNO MINDA LTD
SONA BLW PRECISION FORGINGS LTD vs ENDURANCE TECHNOLOGIES LTD vs
