VALOR ESTATE Financial Statement Analysis
|
||
|
The Revenues of VALOR ESTATE have increased by 114.45% YoY .
The Earnings Per Share (EPS) of VALOR ESTATE has increased by Positive YoY. |
||
VALOR ESTATE Last 5 Annual Financial Results
[BOM: 533160|NSE : DBREALTY]
| Consolidated | Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 |
|---|---|---|---|---|---|
| Operating Income | ₹767 Cr | ₹357 Cr | ₹698 Cr | ₹219 Cr | ₹25 Cr |
| Operating Expenses | ₹171 Cr | ₹201 Cr | ₹175 Cr | ₹6.31 Cr | ₹5.92 Cr |
| Expenses | ₹1,036 Cr | ₹323 Cr | ₹1,416 Cr | ₹294 Cr | ₹115 Cr |
| Operating Profit (Excl OI) | ₹-270 Cr | ₹34 Cr | ₹-718 Cr | ₹-75 Cr | ₹-91 Cr |
| Other Income | ₹86 Cr | ₹1,373 Cr | ₹109 Cr | ₹61 Cr | ₹109 Cr |
| Interest | ₹32 Cr | ₹83 Cr | ₹54 Cr | ₹300 Cr | ₹334 Cr |
| Depreciation | ₹1.92 Cr | ₹26 Cr | ₹0.42 Cr | ₹0.69 Cr | ₹1.32 Cr |
| Profit Before Tax | ₹-213 Cr | ₹1,372 Cr | ₹-61 Cr | ₹142 Cr | ₹-162 Cr |
| Profit After Tax | ₹-163 Cr | ₹1,317 Cr | ₹-90 Cr | ₹22 Cr | ₹-167 Cr |
| Consolidated Net Profit | ₹-126 Cr | ₹1,319 Cr | ₹-90 Cr | ₹27 Cr | ₹-170 Cr |
| Earnings Per Share (Rs) | ₹0.47 | ₹-2.33 | ₹24.53 | ₹-2.57 | ₹1.04 |
| PAT Margin (%) | 1.70 | -21.23 | 368.46 | -12.89 | 9.93 |
| ROE(%) | 0.60 | -3.29 | 38.25 | -5.30 | 1.53 |
| ROCE(%) | 2.62 | -2.62 | 24.57 | -0.12 | 9.66 |
| Total Debt/Equity(x) | 0.18 | 0.39 | 0.40 | 1.42 | 2.26 |
Key Financials |
||
| Market Cap | : | ₹ 4,492.7 Cr |
| Revenue (TTM) | : | ₹ 863.7 Cr |
| Net Profit(TTM) | : | ₹ 47.9 Cr |
| EPS (TTM) | : | ₹ 0.9 |
| P/E (TTM) | : | 93.9 |
| Industry Peers & Returns | 1W | 1M | 1Y |
| VALOR ESTATE | 2.2% | -14.2% | -49% |
| DLF | 4.5% | 4.2% | -11.5% |
| LODHA DEVELOPERS | -0.4% | -11.8% | -11.7% |
| THE PHOENIX MILLS | 6.5% | 3.5% | 13.7% |
| OBEROI REALTY | 1.1% | -8% | -6.3% |
| PRESTIGE ESTATES PROJECTS | 2.8% | -0.6% | -19% |
| GODREJ PROPERTIES | 3.4% | -0% | -31.7% |
| ANANT RAJ | -4.1% | -25.2% | -29% |
| BRIGADE ENTERPRISES | -4.8% | -8.5% | -32.1% |
VALOR ESTATE Revenues
[BOM: 533160|NSE : DBREALTY]
| Y-o-Y | 114.45 % |
| 5 Yr CAGR | 136.37 % |
| Years | Revenues | % Change | |
|---|---|---|---|
| Mar2026 | ₹767 Cr | 114.45 | |
| Mar2025 | ₹357 Cr | -48.80 | |
| Mar2024 | ₹698 Cr | 218.20 | |
| Mar2023 | ₹219 Cr | 793.53 | |
| Mar2022 | ₹25 Cr | - | |
VALOR ESTATE Operating Profit
[BOM: 533160|NSE : DBREALTY]
| Y-o-Y | Negative |
| 5 Yr CAGR | Negative |
| Years | Operating Profit | % Change | |
|---|---|---|---|
| Mar2026 | ₹-270 Cr | Negative | |
| Mar2025 | ₹34 Cr | Positive | |
| Mar2024 | ₹-718 Cr | Negative | |
| Mar2023 | ₹-75 Cr | Negative | |
| Mar2022 | ₹-91 Cr | - | |
| Operating Margins | |
|---|---|
| Y-o-Y | Negative |
| 5 Yr CAGR | Negative |
| Years | Operating Margin% | % Change | |
|---|---|---|---|
| Mar2026 | -35.21% | Negative | |
| Mar2025 | 9.62% | Positive | |
| Mar2024 | -102.82% | Negative | |
| Mar2023 | -34.06% | Negative | |
| Mar2022 | -370.26% | - | |
VALOR ESTATE Profit After Tax
[BOM: 533160|NSE : DBREALTY]
| Y-o-Y | Negative |
| 5 Yr CAGR | Negative |
| Years | Profit After Tax | % Change | |
|---|---|---|---|
| Mar2026 | ₹-126 Cr | Negative | |
| Mar2025 | ₹1,319 Cr | Positive | |
| Mar2024 | ₹-90 Cr | Negative | |
| Mar2023 | ₹27 Cr | Positive | |
| Mar2022 | ₹-170 Cr | - | |
| PAT Margins | |
|---|---|
| Y-o-Y | Positive |
| 5 Yr CAGR | -35.68 % |
| Years | PAT Margin(%) | % Change | |
|---|---|---|---|
| Mar2026 | 1.7 % | Positive | |
| Mar2025 | -21.23 % | Negative | |
| Mar2024 | 368.46 % | Positive | |
| Mar2023 | -12.89 % | Negative | |
| Mar2022 | 9.93 % | - | |
VALOR ESTATE Earnings Per Share (EPS)
[BOM: 533160|NSE : DBREALTY]
| Y-o-Y | Positive |
| 5 Yr CAGR | -18.01 % |
| Years | EPS | % Change | |
|---|---|---|---|
| Mar2026 | ₹0.47 | Positive | |
| Mar2025 | ₹-2.33 | Negative | |
| Mar2024 | ₹25 | Positive | |
| Mar2023 | ₹-2.57 | Negative | |
| Mar2022 | ₹1.04 | - | |
VALOR ESTATE Return on Capital Employed (ROCE)
[BOM: 533160|NSE : DBREALTY]
| Y-o-Y | Positive |
| 5 Yr CAGR | -27.83 % |
| Years | ROCE | % Change | |
|---|---|---|---|
| Mar2026 | 2.62% | Positive | |
| Mar2025 | -2.62% | Negative | |
| Mar2024 | 24.57% | Positive | |
| Mar2023 | -0.12% | Negative | |
| Mar2022 | 9.66% | - | |
VALOR ESTATE Share Price vs Sensex
| Current Share Price | : | ₹82.8 |
| Current MarketCap | : | ₹ 4,492.7 Cr |
| Updated EOD on | : | Nov 02,2026 |
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| VALOR ESTATE | 2.2% |
-14.2% |
-49% |
| SENSEX | 2.8% |
4.4% |
-10.1% |
VALOR ESTATE related INDICES
| BSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| BSE CONSUMER DISCRETIONARY & SERVICES | 3.2% | -2.1% | -6.4% |
| NSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| NIFTY TOTAL MARKET | 2.9% | 0.3% | -5.7% |
| NIFTY500 MULTICAP 50:25:25 | 2.8% | -0.5% | -4.6% |
| NIFTY500 LARGEMIDSMALL EQUAL-CAP WEIGHTED INDEX | 2.7% | -1.4% | -3.7% |
| NIFTY MIDSMALLCAP400 50:50 | 2.5% | -3.4% | NA |
| NIFTY 500 EQUAL WEIGHT | 2.4% | -3.5% | -4.8% |
You may also like the below Video Courses
FAQ about VALOR ESTATE Financials
How the annual revenues of VALOR ESTATE have changed ?
The Revenues of VALOR ESTATE have increased by 114.45% YoY .
How the Earnings per Share (EPS) of VALOR ESTATE have changed?
The Earnings Per Share (EPS) of VALOR ESTATE has increased by Positive YoY .
Check out Intrinsic Value of Peers of VALOR ESTATE
|
Intrinsic Value of DLF LTD Intrinsic Value of LODHA DEVELOPERS LTD Intrinsic Value of THE PHOENIX MILLS LTD Intrinsic Value of OBEROI REALTY LTD Intrinsic Value of PRESTIGE ESTATES PROJECTS LTD |
Compare Stock Analytics of Peers of VALOR ESTATE
DLF LTD vs LODHA DEVELOPERS LTD vs THE PHOENIX MILLS LTD
OBEROI REALTY LTD vs PRESTIGE ESTATES PROJECTS LTD vs
DLF LTD vs LODHA DEVELOPERS LTD vs THE PHOENIX MILLS LTD
OBEROI REALTY LTD vs PRESTIGE ESTATES PROJECTS LTD vs
