VADILAL INDUSTRIES Financial Statement Analysis
|
||
The Revenues of VADILAL INDUSTRIES have increased by 10.02% YoY .
The Earnings Per Share (EPS) of VADILAL INDUSTRIES has increased by 3.00 % YoY. |
REVENUES |
OPERATING MARGIN |
PROFIT AFTER TAX |
EPS |
ROCE |
VADILAL INDUSTRIES Last 5 Annual Financial Results
[BOM: 519156|NSE : VADILALIND]
Consolidated | Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 |
---|---|---|---|---|---|
Revenues | ₹1,238 Cr | ₹1,125 Cr | ₹1,058 Cr | ₹698 Cr | ₹463 Cr |
Expenses | ₹1,000 Cr | ₹905 Cr | ₹899 Cr | ₹599 Cr | ₹429 Cr |
Operating Profit (Excl OI) | ₹238 Cr | ₹220 Cr | ₹159 Cr | ₹99 Cr | ₹35 Cr |
Other Income | ₹17 Cr | ₹13 Cr | ₹17 Cr | ₹8.41 Cr | ₹17 Cr |
Interest | ₹14 Cr | ₹18 Cr | ₹16 Cr | ₹19 Cr | ₹21 Cr |
Depreciation | ₹42 Cr | ₹35 Cr | ₹30 Cr | ₹24 Cr | ₹23 Cr |
Profit Before Tax | ₹200 Cr | ₹180 Cr | ₹131 Cr | ₹64 Cr | ₹7.69 Cr |
Profit After Tax | ₹150 Cr | ₹146 Cr | ₹96 Cr | ₹45 Cr | ₹4.63 Cr |
Consolidated Net Profit | ₹150 Cr | ₹146 Cr | ₹96 Cr | ₹45 Cr | ₹4.63 Cr |
Earnings Per Share (Rs) | ₹209.08 | ₹202.99 | ₹133.92 | ₹62.19 | ₹6.44 |
PAT Margin (%) | 11.87 | 12.72 | 9.02 | 6.34 | 0.98 |
ROE(%) | 27.66 | 36.99 | 35.39 | 22.47 | 2.66 |
ROCE(%) | 33.15 | 35.60 | 31.80 | 23.32 | 8.77 |
Total Debt/Equity(x) | 0.13 | 0.25 | 0.64 | 0.78 | 0.82 |
Key Financials |
||
Market Cap | : | ₹ 4,040.0 Cr |
Revenue (TTM) | : | ₹ 1,279.7 Cr |
Net Profit(TTM) | : | ₹ 139.9 Cr |
EPS (TTM) | : | ₹ 194.3 |
P/E (TTM) | : | 28.9 |
Industry Peers & Returns | 1W | 1M | 1Y |
VADILAL INDUSTRIES | -3.2% | 13.3% | 24.1% |
NESTLE INDIA | -1.4% | 0.4% | -5.1% |
VARUN BEVERAGES | 0.6% | -8.4% | -27.1% |
BRITANNIA INDUSTRIES | -2.4% | 6.4% | -0.3% |
MARICO | -0.9% | -4.1% | 4% |
JUBILANT FOODWORKS | -0.8% | -1.2% | -7.2% |
HATSUN AGRO PRODUCT | 0.3% | -0.4% | -24.3% |
DEVYANI INTERNATIONAL | -2.5% | 5.5% | -6.6% |
BIKAJI FOODS INTERNATIONAL | -0.6% | -1.3% | -10.3% |
VADILAL INDUSTRIES Revenues
[BOM: 519156|NSE : VADILALIND]
Y-o-Y | 10.02 % |
5 Yr CAGR | 27.85 % |
Years | Revenues | % Change | |
---|---|---|---|
Mar2025 | ₹1,238 Cr | 10.02 | |
Mar2024 | ₹1,125 Cr | 6.38 | |
Mar2023 | ₹1,058 Cr | 51.62 | |
Mar2022 | ₹698 Cr | 50.58 | |
Mar2021 | ₹463 Cr | - |
VADILAL INDUSTRIES Operating Profit
[BOM: 519156|NSE : VADILALIND]
Y-o-Y | 8.26 % |
5 Yr CAGR | 61.72 % |
Years | Operating Profit | % Change | |
---|---|---|---|
Mar2025 | ₹238 Cr | 8.26 | |
Mar2024 | ₹220 Cr | 38.16 | |
Mar2023 | ₹159 Cr | 61.16 | |
Mar2022 | ₹99 Cr | 183.73 | |
Mar2021 | ₹35 Cr | - |
Operating Margins | |
---|---|
Y-o-Y | -1.59 % |
5 Yr CAGR | 26.50 % |
Years | Operating Margin% | % Change | |
---|---|---|---|
Mar2025 | 19.23% | -1.59 | |
Mar2024 | 19.54% | 29.83 | |
Mar2023 | 15.05% | 6.29 | |
Mar2022 | 14.16% | 88.55 | |
Mar2021 | 7.51% | - |
VADILAL INDUSTRIES Profit After Tax
[BOM: 519156|NSE : VADILALIND]
Y-o-Y | 3.00 % |
5 Yr CAGR | 138.67 % |
Years | Profit After Tax | % Change | |
---|---|---|---|
Mar2025 | ₹150 Cr | 3.00 | |
Mar2024 | ₹146 Cr | 51.57 | |
Mar2023 | ₹96 Cr | 115.40 | |
Mar2022 | ₹45 Cr | 864.86 | |
Mar2021 | ₹4.63 Cr | - |
PAT Margins | |
---|---|
Y-o-Y | -6.68 % |
5 Yr CAGR | 86.55 % |
Years | PAT Margin(%) | % Change | |
---|---|---|---|
Mar2025 | 11.87 % | -6.68 | |
Mar2024 | 12.72 % | 41.02 | |
Mar2023 | 9.02 % | 42.27 | |
Mar2022 | 6.34 % | 546.94 | |
Mar2021 | 0.98 % | - |
VADILAL INDUSTRIES Earnings Per Share (EPS)
[BOM: 519156|NSE : VADILALIND]
Y-o-Y | 3.00 % |
5 Yr CAGR | 138.70 % |
Years | EPS | % Change | |
---|---|---|---|
Mar2025 | ₹209 | 3.00 | |
Mar2024 | ₹203 | 51.58 | |
Mar2023 | ₹134 | 115.34 | |
Mar2022 | ₹62 | 865.68 | |
Mar2021 | ₹6.44 | - |
VADILAL INDUSTRIES Return on Capital Employed (ROCE)
[BOM: 519156|NSE : VADILALIND]
Y-o-Y | -6.88 % |
5 Yr CAGR | 39.43 % |
Years | ROCE | % Change | |
---|---|---|---|
Mar2025 | 33.15% | -6.88 | |
Mar2024 | 35.6% | 11.95 | |
Mar2023 | 31.8% | 36.36 | |
Mar2022 | 23.32% | 165.91 | |
Mar2021 | 8.77% | - |
VADILAL INDUSTRIES Share Price vs Sensex
Current Share Price | : | ₹5,611.1 |
Current MarketCap | : | ₹ 4,040.0 Cr |
Updated EOD on | : | Sep 19,2025 |
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
VADILAL INDUSTRIES | -3.2% |
13.3% |
24.1% |
SENSEX | 0.9% |
1.2% |
-0.4% |
VADILAL INDUSTRIES related INDICES
BSE Indices | 1W | 1M | 1Y |
---|---|---|---|
BSE ALLCAP | 6.4% | 8.9% | 7.5% |
BSE MIDSMALLCAP | 4.7% | 9% | 8.4% |
BSE SMALLCAP | 2% | 3% | -4.7% |
BSE FAST MOVING CONSUMER GOODS | -0.2% | 0.8% | -12% |
You may also like the below Video Courses
FAQ about VADILAL INDUSTRIES Financials
How the annual revenues of VADILAL INDUSTRIES have changed ?
The Revenues of VADILAL INDUSTRIES have increased by 10.02% YoY .
How the Earnings per Share (EPS) of VADILAL INDUSTRIES have changed?
The Earnings Per Share (EPS) of VADILAL INDUSTRIES has increased by 3.00 % YoY .
Intrinsic Value of NESTLE INDIA LTD Intrinsic Value of VARUN BEVERAGES LTD Intrinsic Value of BRITANNIA INDUSTRIES LTD Intrinsic Value of MARICO LTD Intrinsic Value of JUBILANT FOODWORKS LTD |
NESTLE INDIA LTD vs VARUN BEVERAGES LTD vs BRITANNIA INDUSTRIES LTD
MARICO LTD vs JUBILANT FOODWORKS LTD vs