Home > Balance Sheet > VADILAL INDUSTRIES

VADILAL INDUSTRIES
Balance Sheet

VADILAL INDUSTRIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for VADILAL INDUSTRIES
Please provide your vote to see the results

VADILAL INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹7.19 Cr₹7.19 Cr₹7.19 Cr₹7.19 Cr₹7.19 Cr
    Equity - Authorised ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity - Issued ₹7.19 Cr₹7.19 Cr₹7.19 Cr₹7.19 Cr₹7.19 Cr
    Equity Paid Up ₹7.19 Cr₹7.19 Cr₹7.19 Cr₹7.19 Cr₹7.19 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹843 Cr₹688 Cr₹535 Cr₹390 Cr₹290 Cr
    Securities Premium ₹4.87 Cr₹4.87 Cr₹4.87 Cr₹4.87 Cr₹4.87 Cr
    Capital Reserves ₹0.09 Cr₹0.09 Cr₹0.09 Cr₹0.09 Cr₹0.09 Cr
    Profit & Loss Account Balance ₹687 Cr₹546 Cr₹401 Cr₹256 Cr₹161 Cr
    General Reserves ₹50 Cr₹50 Cr₹50 Cr₹50 Cr₹50 Cr
    Other Reserves ₹101 Cr₹87 Cr₹79 Cr₹79 Cr₹74 Cr
Reserve excluding Revaluation Reserve ₹768 Cr₹613 Cr₹460 Cr₹315 Cr₹215 Cr
Revaluation reserve ₹75 Cr₹75 Cr₹75 Cr₹75 Cr₹75 Cr
Shareholder's Funds ₹850 Cr₹695 Cr₹542 Cr₹397 Cr₹297 Cr
Minority Interest ₹0.32 Cr₹0.31 Cr₹0.31 Cr₹0.31 Cr₹0.31 Cr
Long-Term Borrowings -----
Secured Loans ₹53 Cr₹46 Cr₹37 Cr₹47 Cr₹52 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹72 Cr₹57 Cr₹53 Cr₹63 Cr₹55 Cr
    Term Loans - Institutions ----₹10.00 Cr
    Other Secured ₹-19 Cr₹-11 Cr₹-16 Cr₹-16 Cr₹-13 Cr
Unsecured Loans --₹0.60 Cr₹12 Cr₹25 Cr
    Fixed Deposits - Public ₹0.07 Cr₹0.66 Cr₹12 Cr₹26 Cr₹34 Cr
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹-0.07 Cr₹-0.66 Cr₹-12 Cr₹-13 Cr₹-8.19 Cr
Deferred Tax Assets / Liabilities ₹16 Cr₹15 Cr₹19 Cr₹18 Cr₹12 Cr
    Deferred Tax Assets ₹46 Cr₹40 Cr₹31 Cr₹32 Cr₹11 Cr
    Deferred Tax Liability ₹62 Cr₹55 Cr₹50 Cr₹50 Cr₹23 Cr
Other Long Term Liabilities ₹130 Cr₹130 Cr₹103 Cr₹83 Cr₹15 Cr
Long Term Trade Payables -----
Long Term Provisions ₹7.13 Cr-₹0.89 Cr₹4.77 Cr₹3.92 Cr
Total Non-Current Liabilities ₹206 Cr₹191 Cr₹160 Cr₹165 Cr₹108 Cr
Current Liabilities -----
Trade Payables ₹121 Cr₹117 Cr₹98 Cr₹90 Cr₹83 Cr
    Sundry Creditors ₹121 Cr₹117 Cr₹98 Cr₹90 Cr₹83 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹61 Cr₹65 Cr₹61 Cr₹63 Cr₹44 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹2.58 Cr₹3.59 Cr₹4.50 Cr₹1.51 Cr₹2.10 Cr
    Interest Accrued But Not Due ₹0.17 Cr₹0.32 Cr₹1.51 Cr₹2.45 Cr₹2.63 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹58 Cr₹61 Cr₹55 Cr₹59 Cr₹39 Cr
Short Term Borrowings ₹19 Cr₹23 Cr₹52 Cr₹115 Cr₹72 Cr
    Secured ST Loans repayable on Demands ₹19 Cr₹22 Cr₹51 Cr₹74 Cr₹26 Cr
    Working Capital Loans- Sec ₹19 Cr₹22 Cr₹51 Cr₹74 Cr₹26 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-19 Cr₹-22 Cr₹-50 Cr₹-32 Cr₹21 Cr
Short Term Provisions ₹11 Cr₹3.08 Cr₹3.37 Cr₹7.30 Cr₹19 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹6.26 Cr₹0.23 Cr₹0.58 Cr₹2.65 Cr₹15 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹4.54 Cr₹2.85 Cr₹2.79 Cr₹4.65 Cr₹3.74 Cr
Total Current Liabilities ₹211 Cr₹208 Cr₹214 Cr₹275 Cr₹218 Cr
Total Liabilities ₹1,268 Cr₹1,094 Cr₹917 Cr₹838 Cr₹623 Cr
ASSETS
Gross Block ₹850 Cr₹764 Cr₹692 Cr₹628 Cr₹518 Cr
Less: Accumulated Depreciation ₹324 Cr₹286 Cr₹248 Cr₹225 Cr₹211 Cr
Less: Impairment of Assets -----
Net Block ₹526 Cr₹478 Cr₹444 Cr₹403 Cr₹307 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹20 Cr₹9.75 Cr₹12 Cr₹20 Cr₹2.77 Cr
Non Current Investments ₹5.42 Cr₹5.52 Cr₹5.51 Cr₹5.40 Cr₹0.62 Cr
Long Term Investment ₹5.42 Cr₹5.52 Cr₹5.51 Cr₹5.40 Cr₹0.62 Cr
    Quoted -----
    Unquoted ₹5.42 Cr₹5.52 Cr₹5.51 Cr₹5.40 Cr₹0.62 Cr
Long Term Loans & Advances ₹71 Cr₹70 Cr₹22 Cr₹11 Cr₹9.33 Cr
Other Non Current Assets ₹0.80 Cr₹1.11 Cr₹0.57 Cr₹1.26 Cr₹1.71 Cr
Total Non-Current Assets ₹634 Cr₹565 Cr₹484 Cr₹440 Cr₹321 Cr
Current Assets Loans & Advances -----
Currents Investments ₹15 Cr₹0.03 Cr₹10 Cr₹0.08 Cr₹0.09 Cr
    Quoted ₹15 Cr₹0.03 Cr₹0.04 Cr₹0.08 Cr₹0.09 Cr
    Unquoted --₹10 Cr--
Inventories ₹336 Cr₹311 Cr₹229 Cr₹256 Cr₹165 Cr
    Raw Materials ₹97 Cr₹117 Cr₹124 Cr₹135 Cr₹73 Cr
    Work-in Progress ₹34 Cr₹35 Cr---
    Finished Goods ₹51 Cr₹45 Cr₹72 Cr₹84 Cr₹66 Cr
    Packing Materials ₹24 Cr₹27 Cr₹21 Cr₹26 Cr₹17 Cr
    Stores  and Spare ₹15 Cr₹14 Cr₹13 Cr₹11 Cr₹8.46 Cr
    Other Inventory ₹114 Cr₹73 Cr---
Sundry Debtors ₹177 Cr₹123 Cr₹97 Cr₹77 Cr₹65 Cr
    Debtors more than Six months ₹12 Cr₹7.58 Cr₹6.71 Cr₹5.03 Cr₹3.64 Cr
    Debtors Others ₹175 Cr₹121 Cr₹94 Cr₹76 Cr₹65 Cr
Cash and Bank ₹43 Cr₹40 Cr₹54 Cr₹37 Cr₹52 Cr
    Cash in hand ₹0.11 Cr₹0.12 Cr₹0.15 Cr₹0.10 Cr₹0.17 Cr
    Balances at Bank ₹43 Cr₹40 Cr₹53 Cr₹37 Cr₹51 Cr
    Other cash and bank balances ₹0.05 Cr----
Other Current Assets ₹16 Cr₹16 Cr₹14 Cr₹10 Cr₹11 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.04 Cr₹0.03 Cr₹0.04 Cr₹0.07 Cr₹0.03 Cr
    Prepaid Expenses ₹5.26 Cr₹4.18 Cr₹4.55 Cr₹3.83 Cr₹2.89 Cr
    Other current_assets ₹11 Cr₹12 Cr₹9.19 Cr₹6.26 Cr₹8.12 Cr
Short Term Loans and Advances ₹47 Cr₹39 Cr₹30 Cr₹17 Cr₹8.83 Cr
    Advances recoverable in cash or in kind ₹22 Cr₹16 Cr₹15 Cr₹11 Cr₹8.01 Cr
    Advance income tax and TDS ₹4.97 Cr₹1.29 Cr₹14 Cr₹2.60 Cr-
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹20 Cr₹21 Cr₹0.81 Cr₹3.30 Cr₹0.82 Cr
Total Current Assets ₹635 Cr₹530 Cr₹433 Cr₹397 Cr₹302 Cr
Net Current Assets (Including Current Investments) ₹423 Cr₹322 Cr₹219 Cr₹122 Cr₹84 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,268 Cr₹1,094 Cr₹917 Cr₹838 Cr₹623 Cr
Contingent Liabilities ₹3.88 Cr₹4.75 Cr₹36 Cr₹13 Cr₹18 Cr
Total Debt ₹91 Cr₹82 Cr₹118 Cr₹205 Cr₹172 Cr
Book Value 1,077.98862.41649.62447.89308.99
Adjusted Book Value 1,077.98862.41649.62447.89308.99

Compare Balance Sheet of peers of VADILAL INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VADILAL INDUSTRIES ₹5,004.3 Cr -7.3% -11% 40.8% Stock Analytics
VARUN BEVERAGES ₹140,796.0 Cr 2.4% -5% -13.2% Stock Analytics
BRITANNIA INDUSTRIES ₹119,712.0 Cr -1.4% -11.7% -18.1% Stock Analytics
JUBILANT FOODWORKS ₹31,039.1 Cr -1.6% -4.4% -28.3% Stock Analytics
HATSUN AGRO PRODUCT ₹27,237.7 Cr 8% 27.1% 32.2% Stock Analytics
BIKAJI FOODS INTERNATIONAL ₹13,752.9 Cr -5.5% -11% -27.8% Stock Analytics


VADILAL INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VADILAL INDUSTRIES

-7.3%

-11%

40.8%

SENSEX

-2.3%

-4.1%

-7.4%


You may also like the below Video Courses