Home > Balance Sheet > VADILAL INDUSTRIES

VADILAL INDUSTRIES
Balance Sheet

VADILAL INDUSTRIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for VADILAL INDUSTRIES
Please provide your vote to see the results

VADILAL INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹7.19 Cr₹7.19 Cr₹7.19 Cr₹7.19 Cr₹7.19 Cr
    Equity - Authorised ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity - Issued ₹7.19 Cr₹7.19 Cr₹7.19 Cr₹7.19 Cr₹7.19 Cr
    Equity Paid Up ₹7.19 Cr₹7.19 Cr₹7.19 Cr₹7.19 Cr₹7.19 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹390 Cr₹290 Cr₹244 Cr₹240 Cr₹200 Cr
    Securities Premium ₹4.87 Cr₹4.87 Cr₹4.87 Cr₹4.87 Cr₹4.87 Cr
    Capital Reserves ₹0.09 Cr₹0.09 Cr₹0.09 Cr₹0.09 Cr₹0.09 Cr
    Profit & Loss Account Balance ₹256 Cr₹161 Cr₹116 Cr₹111 Cr₹71 Cr
    General Reserves ₹50 Cr₹50 Cr₹50 Cr₹50 Cr₹50 Cr
    Other Reserves ₹79 Cr₹74 Cr₹73 Cr₹73 Cr₹74 Cr
Reserve excluding Revaluation Reserve ₹315 Cr₹215 Cr₹169 Cr₹165 Cr₹125 Cr
Revaluation reserve ₹75 Cr₹75 Cr₹75 Cr₹75 Cr₹75 Cr
Shareholder's Funds ₹397 Cr₹297 Cr₹251 Cr₹247 Cr₹207 Cr
Minority Interest ₹0.31 Cr₹0.31 Cr₹0.31 Cr₹0.32 Cr₹0.32 Cr
Long-Term Borrowings -----
Secured Loans ₹47 Cr₹52 Cr₹37 Cr₹37 Cr₹42 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹63 Cr₹55 Cr₹44 Cr₹38 Cr₹51 Cr
    Term Loans - Institutions -₹10.00 Cr₹3.95 Cr₹4.51 Cr₹6.00 Cr
    Other Secured ₹-16 Cr₹-13 Cr₹-11 Cr₹-5.82 Cr₹-15 Cr
Unsecured Loans ₹12 Cr₹25 Cr₹21 Cr₹12 Cr₹16 Cr
    Fixed Deposits - Public ₹26 Cr₹34 Cr₹25 Cr₹24 Cr₹24 Cr
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹-13 Cr₹-8.19 Cr₹-4.36 Cr₹-12 Cr₹-7.57 Cr
Deferred Tax Assets / Liabilities ₹18 Cr₹12 Cr₹8.07 Cr₹16 Cr₹22 Cr
    Deferred Tax Assets ₹32 Cr₹11 Cr₹15 Cr₹6.90 Cr₹6.34 Cr
    Deferred Tax Liability ₹50 Cr₹23 Cr₹23 Cr₹23 Cr₹28 Cr
Other Long Term Liabilities ₹83 Cr₹15 Cr₹16 Cr₹21 Cr₹7.16 Cr
Long Term Trade Payables -----
Long Term Provisions ₹4.77 Cr₹3.92 Cr₹2.57 Cr₹1.96 Cr₹2.01 Cr
Total Non-Current Liabilities ₹165 Cr₹108 Cr₹84 Cr₹88 Cr₹89 Cr
Current Liabilities -----
Trade Payables ₹90 Cr₹83 Cr₹111 Cr₹85 Cr₹70 Cr
    Sundry Creditors ₹90 Cr₹83 Cr₹111 Cr₹85 Cr₹70 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹63 Cr₹44 Cr₹38 Cr₹42 Cr₹40 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹1.51 Cr₹2.10 Cr₹0.52 Cr₹0.41 Cr₹0.69 Cr
    Interest Accrued But Not Due ₹2.46 Cr₹2.63 Cr₹3.39 Cr₹2.21 Cr₹0.56 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹59 Cr₹39 Cr₹34 Cr₹40 Cr₹39 Cr
Short Term Borrowings ₹115 Cr₹72 Cr₹70 Cr₹106 Cr₹66 Cr
    Secured ST Loans repayable on Demands ₹74 Cr₹26 Cr₹43 Cr₹102 Cr₹42 Cr
    Working Capital Loans- Sec ₹74 Cr₹26 Cr₹43 Cr₹102 Cr₹42 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-32 Cr₹21 Cr₹-17 Cr₹-98 Cr₹-19 Cr
Short Term Provisions ₹7.29 Cr₹19 Cr₹14 Cr₹5.53 Cr₹5.19 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹2.65 Cr₹15 Cr₹11 Cr₹2.55 Cr₹2.28 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹4.65 Cr₹3.74 Cr₹3.34 Cr₹2.98 Cr₹2.91 Cr
Total Current Liabilities ₹275 Cr₹218 Cr₹232 Cr₹238 Cr₹180 Cr
Total Liabilities ₹838 Cr₹623 Cr₹567 Cr₹574 Cr₹477 Cr
ASSETS
Gross Block ₹628 Cr₹518 Cr₹502 Cr₹487 Cr₹414 Cr
Less: Accumulated Depreciation ₹225 Cr₹211 Cr₹190 Cr₹170 Cr₹146 Cr
Less: Impairment of Assets -----
Net Block ₹403 Cr₹307 Cr₹312 Cr₹318 Cr₹267 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹20 Cr₹2.77 Cr₹5.30 Cr₹8.65 Cr₹13 Cr
Non Current Investments ₹5.40 Cr₹0.62 Cr₹0.57 Cr₹0.75 Cr₹0.77 Cr
Long Term Investment ₹5.40 Cr₹0.62 Cr₹0.57 Cr₹0.75 Cr₹0.77 Cr
    Quoted -----
    Unquoted ₹5.40 Cr₹0.62 Cr₹0.57 Cr₹0.75 Cr₹0.77 Cr
Long Term Loans & Advances ₹8.78 Cr₹9.33 Cr₹5.87 Cr₹9.17 Cr₹11 Cr
Other Non Current Assets ₹3.49 Cr₹1.71 Cr₹1.85 Cr₹3.96 Cr₹3.11 Cr
Total Non-Current Assets ₹440 Cr₹321 Cr₹325 Cr₹340 Cr₹295 Cr
Current Assets Loans & Advances -----
Currents Investments ₹0.08 Cr₹0.09 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Quoted ₹0.08 Cr₹0.09 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Unquoted -----
Inventories ₹256 Cr₹165 Cr₹141 Cr₹155 Cr₹127 Cr
    Raw Materials ₹135 Cr₹73 Cr₹68 Cr₹86 Cr₹55 Cr
    Work-in Progress -----
    Finished Goods ₹84 Cr₹66 Cr₹51 Cr₹49 Cr₹49 Cr
    Packing Materials ₹26 Cr₹17 Cr₹16 Cr₹13 Cr₹18 Cr
    Stores Ā and Spare ₹11 Cr₹8.46 Cr₹6.43 Cr₹6.60 Cr₹5.93 Cr
    Other Inventory -----
Sundry Debtors ₹77 Cr₹65 Cr₹45 Cr₹44 Cr₹31 Cr
    Debtors more than Six months ₹5.03 Cr₹3.64 Cr₹3.05 Cr--
    Debtors Others ₹76 Cr₹65 Cr₹44 Cr₹46 Cr₹32 Cr
Cash and Bank ₹37 Cr₹52 Cr₹36 Cr₹19 Cr₹8.61 Cr
    Cash in hand ₹0.10 Cr₹0.17 Cr₹0.19 Cr₹0.25 Cr₹0.27 Cr
    Balances at Bank ₹37 Cr₹51 Cr₹35 Cr₹19 Cr₹8.34 Cr
    Other cash and bank balances --₹0.09 Cr₹0.10 Cr-
Other Current Assets ₹10 Cr₹11 Cr₹8.92 Cr₹3.29 Cr₹7.36 Cr
    Interest accrued on Investments ₹0.07 Cr₹0.03 Cr₹0.11 Cr₹0.10 Cr₹0.06 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹3.83 Cr₹2.89 Cr₹3.12 Cr₹2.15 Cr₹3.44 Cr
    Other current_assets ₹6.26 Cr₹8.12 Cr₹5.69 Cr₹1.05 Cr₹3.86 Cr
Short Term Loans and Advances ₹17 Cr₹8.83 Cr₹11 Cr₹13 Cr₹7.53 Cr
    Advances recoverable in cash or in kind ₹11 Cr₹8.01 Cr₹8.58 Cr₹7.23 Cr₹5.71 Cr
    Advance income tax and TDS ₹2.61 Cr----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹3.32 Cr₹0.82 Cr₹2.52 Cr₹5.56 Cr₹1.82 Cr
Total Current Assets ₹397 Cr₹302 Cr₹242 Cr₹234 Cr₹182 Cr
Net Current Assets (Including Current Investments) ₹122 Cr₹84 Cr₹9.73 Cr₹-4.56 Cr₹1.32 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹838 Cr₹623 Cr₹567 Cr₹574 Cr₹477 Cr
Contingent Liabilities ₹13 Cr₹18 Cr₹31 Cr₹44 Cr₹45 Cr
Total Debt ₹205 Cr₹172 Cr₹143 Cr₹174 Cr₹139 Cr
Book Value 448.02308.99244.62239.03183.80
Adjusted Book Value 448.02308.99244.62239.03183.80

Compare Balance Sheet of peers of VADILAL INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VADILAL INDUSTRIES ₹2,911.3 Cr 13.5% 13.9% 99% Stock Analytics
NESTLE INDIA ₹237,448.0 Cr 3.7% 0.3% 36.2% Stock Analytics
VARUN BEVERAGES ₹181,572.0 Cr 0.4% -7.5% 108.9% Stock Analytics
BRITANNIA INDUSTRIES ₹113,080.0 Cr 3% 0.5% 14.1% Stock Analytics
MARICO ₹65,630.4 Cr 1.4% -6.4% 3.3% Stock Analytics
JUBILANT FOODWORKS ₹29,168.5 Cr 4.4% -5.7% 1.7% Stock Analytics


VADILAL INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VADILAL INDUSTRIES

13.5%

13.9%

99%

SENSEX

-2.9%

-0.4%

20%


You may also like the below Video Courses