TIRUPATI FORGE Financial Statement Analysis
|
||
|
The Revenues of TIRUPATI FORGE have increased by 4.53% YoY .
The Earnings Per Share (EPS) of TIRUPATI FORGE has increased by 3.13 % YoY. |
||
TIRUPATI FORGE Last 5 Annual Financial Results
[NSE : TIRUPATIFL]
| Standalone | Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 |
|---|---|---|---|---|---|
| Revenues | ₹115 Cr | ₹110 Cr | ₹92 Cr | ₹88 Cr | ₹31 Cr |
| Expenses | ₹100 Cr | ₹97 Cr | ₹77 Cr | ₹78 Cr | ₹28 Cr |
| Operating Profit (Excl OI) | ₹15 Cr | ₹13 Cr | ₹15 Cr | ₹11 Cr | ₹2.68 Cr |
| Other Income | ₹1.31 Cr | ₹0.92 Cr | ₹1.81 Cr | ₹1.07 Cr | ₹0.20 Cr |
| Interest | ₹1.65 Cr | ₹1.31 Cr | ₹1.07 Cr | ₹0.88 Cr | ₹0.37 Cr |
| Depreciation | ₹4.37 Cr | ₹3.46 Cr | ₹2.71 Cr | ₹2.43 Cr | ₹1.96 Cr |
| Profit Before Tax | ₹11 Cr | ₹8.94 Cr | ₹13 Cr | ₹8.35 Cr | ₹0.54 Cr |
| Profit After Tax | ₹7.86 Cr | ₹6.64 Cr | ₹9.43 Cr | ₹6.22 Cr | ₹0.39 Cr |
| Earnings Per Share (Rs) | ₹0.66 | ₹0.64 | ₹0.96 | ₹0.64 | ₹0.35 |
| PAT Margin (%) | 6.83 | 6.04 | 10.25 | 7.05 | 1.28 |
| ROE(%) | 10.65 | 15.42 | 29.91 | 26.16 | 2.04 |
| ROCE(%) | 13.10 | 19.26 | 33.41 | 28.43 | 3.61 |
| Total Debt/Equity(x) | 0.18 | 0.22 | 0.25 | 0.37 | 0.36 |
Key Financials |
||
| Market Cap | : | ₹ 519.6 Cr |
| Revenue (TTM) | : | ₹ 162.5 Cr |
| Net Profit(TTM) | : | ₹ 6.3 Cr |
| EPS (TTM) | : | ₹ 0.5 |
| P/E (TTM) | : | 82.5 |
| Industry Peers & Returns | 1W | 1M | 1Y |
| TIRUPATI FORGE | -2.2% | -11% | 4.8% |
| BHARAT FORGE | 0.3% | -0.2% | 50.9% |
| HAPPY FORGINGS | 0.2% | 3.5% | 77.5% |
| RAMKRISHNA FORGINGS | -1.6% | -0.2% | -8.2% |
| BALU FORGE INDUSTRIES | 2% | -0.6% | -20.8% |
| MM FORGINGS | 3.4% | -9.7% | 28% |
| KALYANI FORGE | -1% | 0.8% | 7.6% |
| LGB FORGE | -6.9% | -19.1% | -41.9% |
| HILTON METAL FORGING | 1.8% | -13.8% | -66.8% |
TIRUPATI FORGE Revenues
[NSE : TIRUPATIFL]
| Y-o-Y | 4.53 % |
| 5 Yr CAGR | 39.04 % |
| Years | Revenues | % Change | |
|---|---|---|---|
| Mar2025 | ₹115 Cr | 4.53 | |
| Mar2024 | ₹110 Cr | 19.53 | |
| Mar2023 | ₹92 Cr | 4.30 | |
| Mar2022 | ₹88 Cr | 186.77 | |
| Mar2021 | ₹31 Cr | - | |
TIRUPATI FORGE Operating Profit
[NSE : TIRUPATIFL]
| Y-o-Y | 19.11 % |
| 5 Yr CAGR | 54.43 % |
| Years | Operating Profit | % Change | |
|---|---|---|---|
| Mar2025 | ₹15 Cr | 19.11 | |
| Mar2024 | ₹13 Cr | -12.47 | |
| Mar2023 | ₹15 Cr | 37.86 | |
| Mar2022 | ₹11 Cr | 295.74 | |
| Mar2021 | ₹2.68 Cr | - | |
| Operating Margins | |
|---|---|
| Y-o-Y | 13.94 % |
| 5 Yr CAGR | 11.07 % |
| Years | Operating Margin% | % Change | |
|---|---|---|---|
| Mar2025 | 13.24% | 13.94 | |
| Mar2024 | 11.62% | -26.73 | |
| Mar2023 | 15.86% | 32.17 | |
| Mar2022 | 12% | 37.93 | |
| Mar2021 | 8.7% | - | |
TIRUPATI FORGE Profit After Tax
[NSE : TIRUPATIFL]
| Y-o-Y | 18.26 % |
| 5 Yr CAGR | 111.31 % |
| Years | Profit After Tax | % Change | |
|---|---|---|---|
| Mar2025 | ₹7.86 Cr | 18.26 | |
| Mar2024 | ₹6.64 Cr | -29.56 | |
| Mar2023 | ₹9.43 Cr | 51.52 | |
| Mar2022 | ₹6.22 Cr | 1,479.44 | |
| Mar2021 | ₹0.39 Cr | - | |
| PAT Margins | |
|---|---|
| Y-o-Y | 13.08 % |
| 5 Yr CAGR | 51.99 % |
| Years | PAT Margin(%) | % Change | |
|---|---|---|---|
| Mar2025 | 6.83 % | 13.08 | |
| Mar2024 | 6.04 % | -41.07 | |
| Mar2023 | 10.25 % | 45.39 | |
| Mar2022 | 7.05 % | 450.78 | |
| Mar2021 | 1.28 % | - | |
TIRUPATI FORGE Earnings Per Share (EPS)
[NSE : TIRUPATIFL]
| Y-o-Y | 3.13 % |
| 5 Yr CAGR | 17.18 % |
| Years | EPS | % Change | |
|---|---|---|---|
| Mar2025 | ₹0.66 | 3.13 | |
| Mar2024 | ₹0.64 | -33.33 | |
| Mar2023 | ₹0.96 | 50.00 | |
| Mar2022 | ₹0.64 | 82.86 | |
| Mar2021 | ₹0.35 | - | |
TIRUPATI FORGE Return on Capital Employed (ROCE)
[NSE : TIRUPATIFL]
| Y-o-Y | -31.98 % |
| 5 Yr CAGR | 38.02 % |
| Years | ROCE | % Change | |
|---|---|---|---|
| Mar2025 | 13.1% | -31.98 | |
| Mar2024 | 19.26% | -42.35 | |
| Mar2023 | 33.41% | 17.52 | |
| Mar2022 | 28.43% | 687.53 | |
| Mar2021 | 3.61% | - | |
TIRUPATI FORGE Share Price vs Sensex
| Current Share Price | : | ₹40.2 |
| Current MarketCap | : | ₹ 519.6 Cr |
| Updated EOD on | : | May 22,2026 |
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| TIRUPATI FORGE | -2.2% |
-11% |
4.8% |
| SENSEX | 0.2% |
-4.9% |
-8.4% |
TIRUPATI FORGE related INDICES
You may also like the below Video Courses
FAQ about TIRUPATI FORGE Financials
How the annual revenues of TIRUPATI FORGE have changed ?
The Revenues of TIRUPATI FORGE have increased by 4.53% YoY .
How the Earnings per Share (EPS) of TIRUPATI FORGE have changed?
The Earnings Per Share (EPS) of TIRUPATI FORGE has increased by 3.13 % YoY .
|
Intrinsic Value of BHARAT FORGE LTD Intrinsic Value of HAPPY FORGINGS LTD Intrinsic Value of RAMKRISHNA FORGINGS LTD Intrinsic Value of BALU FORGE INDUSTRIES LTD Intrinsic Value of MM FORGINGS LTD |
BHARAT FORGE LTD vs HAPPY FORGINGS LTD vs RAMKRISHNA FORGINGS LTD
BALU FORGE INDUSTRIES LTD vs MM FORGINGS LTD vs