Home > Balance Sheet > THERMAX

THERMAX
Balance Sheet

THERMAX is part of below Screeners ↓
Best Quarterly Growth Mid Cap Stocks
Best 1M Momentum Mid Cap Stocks
COMMUNITY POLL
for THERMAX
Please provide your vote to see the results

THERMAX Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹23 Cr₹23 Cr₹23 Cr₹23 Cr₹23 Cr
    Equity - Authorised ₹75 Cr₹75 Cr₹75 Cr₹75 Cr₹75 Cr
    Equity - Issued ₹23 Cr₹23 Cr₹23 Cr₹23 Cr₹23 Cr
    Equity Paid Up ₹23 Cr₹23 Cr₹23 Cr₹23 Cr₹23 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings ₹2.52 Cr----
Total Reserves ₹3,843 Cr₹3,470 Cr₹3,229 Cr₹3,005 Cr₹2,992 Cr
    Securities Premium ₹57 Cr₹57 Cr₹57 Cr₹57 Cr₹57 Cr
    Capital Reserves ₹95 Cr₹95 Cr₹95 Cr₹95 Cr₹95 Cr
    Profit & Loss Account Balance ₹3,142 Cr₹2,779 Cr₹2,542 Cr₹2,331 Cr₹2,331 Cr
    General Reserves ₹435 Cr₹435 Cr₹435 Cr₹435 Cr₹435 Cr
    Other Reserves ₹114 Cr₹103 Cr₹99 Cr₹86 Cr₹73 Cr
Reserve excluding Revaluation Reserve ₹3,843 Cr₹3,470 Cr₹3,229 Cr₹3,005 Cr₹2,992 Cr
Revaluation reserve -----
Shareholder's Funds ₹3,868 Cr₹3,492 Cr₹3,251 Cr₹3,028 Cr₹3,014 Cr
Minority Interest ₹2.15 Cr----
Long-Term Borrowings -----
Secured Loans ₹423 Cr₹61 Cr₹22 Cr₹33 Cr₹35 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹447 Cr₹79 Cr₹35 Cr₹51 Cr₹46 Cr
    Term Loans - Institutions -----
    Other Secured ₹-25 Cr₹-18 Cr₹-12 Cr₹-17 Cr₹-11 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-106 Cr₹-127 Cr₹-154 Cr₹-151 Cr₹-212 Cr
    Deferred Tax Assets ₹185 Cr₹208 Cr₹234 Cr₹252 Cr₹341 Cr
    Deferred Tax Liability ₹79 Cr₹81 Cr₹80 Cr₹101 Cr₹129 Cr
Other Long Term Liabilities ₹65 Cr₹66 Cr₹97 Cr₹43 Cr₹42 Cr
Long Term Trade Payables ₹31 Cr₹48 Cr₹33 Cr₹40 Cr₹29 Cr
Long Term Provisions ₹38 Cr₹32 Cr₹26 Cr₹21 Cr₹16 Cr
Total Non-Current Liabilities ₹451 Cr₹80 Cr₹24 Cr₹-14 Cr₹-90 Cr
Current Liabilities -----
Trade Payables ₹1,498 Cr₹1,460 Cr₹1,138 Cr₹960 Cr₹1,371 Cr
    Sundry Creditors ₹1,498 Cr₹1,460 Cr₹1,138 Cr₹960 Cr₹1,371 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹2,320 Cr₹1,792 Cr₹1,429 Cr₹1,468 Cr₹1,942 Cr
    Bank Overdraft / Short term credit ₹0.02 Cr₹7.34 Cr₹1.73 Cr₹7.67 Cr₹14 Cr
    Advances received from customers ₹2,043 Cr₹1,612 Cr₹1,267 Cr₹1,277 Cr₹1,762 Cr
    Interest Accrued But Not Due ---₹0.09 Cr-
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others ----₹1.12 Cr
    Other Liabilities ₹277 Cr₹173 Cr₹160 Cr₹183 Cr₹165 Cr
Short Term Borrowings ₹363 Cr₹276 Cr₹283 Cr₹178 Cr₹185 Cr
    Secured ST Loans repayable on Demands ₹15 Cr₹14 Cr₹55 Cr₹114 Cr₹110 Cr
    Working Capital Loans- Sec ₹10.00 Cr-₹41 Cr₹114 Cr₹110 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹338 Cr₹262 Cr₹187 Cr₹-50 Cr₹-35 Cr
Short Term Provisions ₹228 Cr₹230 Cr₹220 Cr₹181 Cr₹156 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹24 Cr₹23 Cr₹25 Cr₹11 Cr₹13 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹204 Cr₹207 Cr₹195 Cr₹169 Cr₹143 Cr
Total Current Liabilities ₹4,409 Cr₹3,758 Cr₹3,071 Cr₹2,787 Cr₹3,654 Cr
Total Liabilities ₹8,730 Cr₹7,331 Cr₹6,346 Cr₹5,801 Cr₹6,578 Cr
ASSETS
Gross Block ₹2,469 Cr₹2,352 Cr₹2,328 Cr₹2,255 Cr₹2,236 Cr
Less: Accumulated Depreciation ₹1,221 Cr₹1,157 Cr₹1,086 Cr₹972 Cr₹924 Cr
Less: Impairment of Assets -----
Net Block ₹1,248 Cr₹1,195 Cr₹1,242 Cr₹1,283 Cr₹1,312 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹434 Cr₹44 Cr₹21 Cr₹55 Cr₹40 Cr
Non Current Investments ₹233 Cr₹710 Cr₹119 Cr₹59 Cr₹54 Cr
Long Term Investment ₹233 Cr₹710 Cr₹119 Cr₹59 Cr₹54 Cr
    Quoted ₹217 Cr₹562 Cr₹119 Cr₹0.08 Cr₹0.18 Cr
    Unquoted ₹16 Cr₹148 Cr-₹59 Cr₹54 Cr
Long Term Loans & Advances ₹545 Cr₹475 Cr₹373 Cr₹327 Cr₹292 Cr
Other Non Current Assets ₹190 Cr₹169 Cr₹121 Cr₹99 Cr₹143 Cr
Total Non-Current Assets ₹2,650 Cr₹2,593 Cr₹1,879 Cr₹1,823 Cr₹1,841 Cr
Current Assets Loans & Advances -----
Currents Investments ₹1,393 Cr₹767 Cr₹115 Cr₹816 Cr₹775 Cr
    Quoted ₹764 Cr₹602 Cr₹115 Cr--
    Unquoted ₹629 Cr₹164 Cr-₹816 Cr₹775 Cr
Inventories ₹756 Cr₹727 Cr₹405 Cr₹455 Cr₹509 Cr
    Raw Materials ₹453 Cr₹396 Cr₹219 Cr₹276 Cr₹346 Cr
    Work-in Progress ₹203 Cr₹226 Cr₹113 Cr₹105 Cr₹92 Cr
    Finished Goods ₹82 Cr₹90 Cr₹61 Cr₹54 Cr₹52 Cr
    Packing Materials -----
    Stores Ā and Spare ₹10 Cr₹9.06 Cr₹6.00 Cr₹11 Cr₹10 Cr
    Other Inventory ₹7.88 Cr₹5.85 Cr₹5.91 Cr₹8.52 Cr₹8.89 Cr
Sundry Debtors ₹1,762 Cr₹1,424 Cr₹1,237 Cr₹1,386 Cr₹1,378 Cr
    Debtors more than Six months ₹529 Cr₹457 Cr₹434 Cr₹87 Cr-
    Debtors Others ₹1,607 Cr₹1,350 Cr₹1,208 Cr₹1,733 Cr₹1,799 Cr
Cash and Bank ₹1,132 Cr₹954 Cr₹1,939 Cr₹481 Cr₹369 Cr
    Cash in hand ₹0.31 Cr₹0.40 Cr₹0.39 Cr₹0.40 Cr₹0.40 Cr
    Balances at Bank ₹1,131 Cr₹952 Cr₹1,938 Cr₹480 Cr₹364 Cr
    Other cash and bank balances ₹0.07 Cr₹0.81 Cr₹1.06 Cr₹0.77 Cr₹4.76 Cr
Other Current Assets ₹102 Cr₹140 Cr₹122 Cr₹120 Cr₹140 Cr
    Interest accrued on Investments ----₹3.31 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹34 Cr₹44 Cr₹29 Cr₹23 Cr₹21 Cr
    Other current_assets ₹68 Cr₹96 Cr₹93 Cr₹98 Cr₹116 Cr
Short Term Loans and Advances ₹928 Cr₹727 Cr₹648 Cr₹719 Cr₹1,566 Cr
    Advances recoverable in cash or in kind ₹770 Cr₹594 Cr₹439 Cr₹506 Cr₹1,316 Cr
    Advance income tax and TDS ₹1.19 Cr₹3.27 Cr₹2.60 Cr₹3.33 Cr₹5.23 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹157 Cr₹130 Cr₹207 Cr₹210 Cr₹245 Cr
Total Current Assets ₹6,072 Cr₹4,738 Cr₹4,466 Cr₹3,977 Cr₹4,737 Cr
Net Current Assets (Including Current Investments) ₹1,663 Cr₹980 Cr₹1,396 Cr₹1,190 Cr₹1,083 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹8,730 Cr₹7,331 Cr₹6,346 Cr₹5,801 Cr₹6,578 Cr
Contingent Liabilities ₹492 Cr₹491 Cr₹465 Cr₹256 Cr₹355 Cr
Total Debt ₹811 Cr₹355 Cr₹317 Cr₹230 Cr₹240 Cr
Book Value 343.30310.17288.76268.91267.70
Adjusted Book Value 343.30310.17288.76268.91267.70

Compare Balance Sheet of peers of THERMAX

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
THERMAX ₹52,051.7 Cr -10.6% 11.7% 94.3% Stock Analytics
BHARAT ELECTRONICS ₹174,631.0 Cr 2.2% 21.1% 133.6% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹97,079.9 Cr 7.5% 16.6% 254.4% Stock Analytics
TRIVENI TURBINE ₹17,023.9 Cr -0.9% 6.4% 56.5% Stock Analytics
KIRLOSKAR OIL ENGINES ₹14,794.8 Cr 7.9% 11.5% 140.6% Stock Analytics
ELECON ENGINEERING COMPANY ₹12,661.8 Cr -2.3% 22.9% 148.2% Stock Analytics


THERMAX Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
THERMAX

-10.6%

11.7%

94.3%

SENSEX

0.9%

1.5%

23.6%


You may also like the below Video Courses