Home > Balance Sheet > THERMAX

THERMAX
Balance Sheet

THERMAX is part of below Screeners ↓
Best Quarterly Growth Mid Cap Stocks
COMMUNITY POLL
for THERMAX
Please provide your vote to see the results

THERMAX Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹23 Cr₹23 Cr₹23 Cr₹23 Cr₹23 Cr
    Equity - Authorised ₹75 Cr₹75 Cr₹75 Cr₹75 Cr₹75 Cr
    Equity - Issued ₹23 Cr₹23 Cr₹23 Cr₹23 Cr₹23 Cr
    Equity Paid Up ₹23 Cr₹23 Cr₹23 Cr₹23 Cr₹23 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings ₹8.24 Cr₹5.97 Cr₹5.97 Cr₹2.52 Cr-
Total Reserves ₹5,519 Cr₹4,908 Cr₹4,411 Cr₹3,843 Cr₹3,470 Cr
    Securities Premium ₹67 Cr₹65 Cr₹59 Cr₹57 Cr₹57 Cr
    Capital Reserves ₹95 Cr₹95 Cr₹95 Cr₹95 Cr₹95 Cr
    Profit & Loss Account Balance ₹4,773 Cr₹4,145 Cr₹3,711 Cr₹3,142 Cr₹2,779 Cr
    General Reserves ₹435 Cr₹435 Cr₹435 Cr₹435 Cr₹435 Cr
    Other Reserves ₹148 Cr₹169 Cr₹112 Cr₹114 Cr₹103 Cr
Reserve excluding Revaluation Reserve ₹5,519 Cr₹4,908 Cr₹4,411 Cr₹3,843 Cr₹3,470 Cr
Revaluation reserve -----
Shareholder's Funds ₹5,550 Cr₹4,937 Cr₹4,440 Cr₹3,868 Cr₹3,492 Cr
Minority Interest ₹29 Cr₹5.69 Cr-₹2.15 Cr-
Long-Term Borrowings -----
Secured Loans ₹1,591 Cr₹1,136 Cr₹789 Cr₹423 Cr₹61 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹1,363 Cr₹884 Cr₹843 Cr₹447 Cr₹79 Cr
    Term Loans - Institutions ₹296 Cr₹300 Cr---
    Other Secured ₹-68 Cr₹-48 Cr₹-53 Cr₹-25 Cr₹-18 Cr
Unsecured Loans ₹25 Cr₹25 Cr---
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks ₹25 Cr₹25 Cr---
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-135 Cr₹-124 Cr₹-96 Cr₹-106 Cr₹-127 Cr
    Deferred Tax Assets ₹403 Cr₹344 Cr₹231 Cr₹185 Cr₹208 Cr
    Deferred Tax Liability ₹269 Cr₹220 Cr₹134 Cr₹79 Cr₹81 Cr
Other Long Term Liabilities ₹179 Cr₹174 Cr₹96 Cr₹65 Cr₹66 Cr
Long Term Trade Payables -₹54 Cr₹48 Cr₹31 Cr₹48 Cr
Long Term Provisions ₹48 Cr₹40 Cr₹42 Cr₹38 Cr₹32 Cr
Total Non-Current Liabilities ₹1,708 Cr₹1,306 Cr₹879 Cr₹451 Cr₹80 Cr
Current Liabilities -----
Trade Payables ₹2,057 Cr₹1,693 Cr₹1,533 Cr₹1,498 Cr₹1,460 Cr
    Sundry Creditors ₹2,057 Cr₹1,693 Cr₹1,533 Cr₹1,498 Cr₹1,460 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹2,801 Cr₹2,367 Cr₹2,433 Cr₹2,320 Cr₹1,792 Cr
    Bank Overdraft / Short term credit ---₹0.02 Cr₹7.34 Cr
    Advances received from customers ₹2,019 Cr₹1,992 Cr₹2,104 Cr₹2,043 Cr₹1,612 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹782 Cr₹375 Cr₹329 Cr₹277 Cr₹173 Cr
Short Term Borrowings ₹605 Cr₹484 Cr₹413 Cr₹363 Cr₹276 Cr
    Secured ST Loans repayable on Demands ₹371 Cr₹161 Cr₹125 Cr₹15 Cr₹14 Cr
    Working Capital Loans- Sec ₹103 Cr₹38 Cr₹125 Cr₹10.00 Cr-
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹131 Cr₹285 Cr₹163 Cr₹338 Cr₹262 Cr
Short Term Provisions ₹357 Cr₹465 Cr₹346 Cr₹228 Cr₹230 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹32 Cr₹91 Cr₹41 Cr₹24 Cr₹23 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹325 Cr₹374 Cr₹305 Cr₹204 Cr₹207 Cr
Total Current Liabilities ₹5,820 Cr₹5,009 Cr₹4,725 Cr₹4,409 Cr₹3,758 Cr
Total Liabilities ₹13,107 Cr₹11,258 Cr₹10,044 Cr₹8,730 Cr₹7,331 Cr
ASSETS
Gross Block ₹4,703 Cr₹4,268 Cr₹3,228 Cr₹2,469 Cr₹2,352 Cr
Less: Accumulated Depreciation ₹1,656 Cr₹1,463 Cr₹1,322 Cr₹1,221 Cr₹1,157 Cr
Less: Impairment of Assets -----
Net Block ₹3,048 Cr₹2,806 Cr₹1,906 Cr₹1,248 Cr₹1,195 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹1,392 Cr₹561 Cr₹519 Cr₹434 Cr₹44 Cr
Non Current Investments ₹507 Cr₹131 Cr₹402 Cr₹233 Cr₹710 Cr
Long Term Investment ₹507 Cr₹131 Cr₹402 Cr₹233 Cr₹710 Cr
    Quoted ₹417 Cr₹80 Cr₹233 Cr₹217 Cr₹562 Cr
    Unquoted ₹89 Cr₹51 Cr₹168 Cr₹16 Cr₹148 Cr
Long Term Loans & Advances ₹374 Cr₹368 Cr₹538 Cr₹556 Cr₹475 Cr
Other Non Current Assets ₹629 Cr₹695 Cr₹225 Cr₹179 Cr₹169 Cr
Total Non-Current Assets ₹5,999 Cr₹4,562 Cr₹3,596 Cr₹2,650 Cr₹2,593 Cr
Current Assets Loans & Advances -----
Currents Investments ₹1,277 Cr₹1,568 Cr₹1,363 Cr₹1,393 Cr₹767 Cr
    Quoted ₹1,068 Cr₹1,541 Cr₹1,048 Cr₹764 Cr₹602 Cr
    Unquoted ₹209 Cr₹27 Cr₹316 Cr₹629 Cr₹164 Cr
Inventories ₹910 Cr₹717 Cr₹765 Cr₹756 Cr₹727 Cr
    Raw Materials ₹564 Cr₹426 Cr₹399 Cr₹453 Cr₹396 Cr
    Work-in Progress ₹166 Cr₹98 Cr₹243 Cr₹203 Cr₹226 Cr
    Finished Goods ₹56 Cr₹49 Cr₹38 Cr₹82 Cr₹90 Cr
    Packing Materials -----
    Stores  and Spare ₹23 Cr₹16 Cr₹12 Cr₹10 Cr₹9.06 Cr
    Other Inventory ₹101 Cr₹127 Cr₹72 Cr₹7.88 Cr₹5.85 Cr
Sundry Debtors ₹2,205 Cr₹2,003 Cr₹2,116 Cr₹1,762 Cr₹1,424 Cr
    Debtors more than Six months ₹512 Cr₹538 Cr₹539 Cr₹529 Cr₹457 Cr
    Debtors Others ₹1,988 Cr₹1,777 Cr₹1,949 Cr₹1,607 Cr₹1,350 Cr
Cash and Bank ₹1,191 Cr₹1,147 Cr₹975 Cr₹1,132 Cr₹954 Cr
    Cash in hand ₹0.38 Cr₹0.21 Cr₹0.17 Cr₹0.31 Cr₹0.40 Cr
    Balances at Bank ₹1,190 Cr₹1,145 Cr₹975 Cr₹1,131 Cr₹952 Cr
    Other cash and bank balances ₹0.42 Cr₹1.35 Cr₹0.20 Cr₹0.07 Cr₹0.81 Cr
Other Current Assets ₹183 Cr₹161 Cr₹106 Cr₹102 Cr₹140 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹44 Cr₹35 Cr₹34 Cr₹34 Cr₹44 Cr
    Other current_assets ₹139 Cr₹126 Cr₹73 Cr₹68 Cr₹96 Cr
Short Term Loans and Advances ₹1,344 Cr₹1,092 Cr₹1,122 Cr₹928 Cr₹727 Cr
    Advances recoverable in cash or in kind ₹1,016 Cr₹673 Cr₹759 Cr₹770 Cr₹594 Cr
    Advance income tax and TDS ₹9.14 Cr₹2.09 Cr₹0.52 Cr₹1.19 Cr₹3.27 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹318 Cr₹417 Cr₹362 Cr₹157 Cr₹130 Cr
Total Current Assets ₹7,109 Cr₹6,687 Cr₹6,448 Cr₹6,072 Cr₹4,738 Cr
Net Current Assets (Including Current Investments) ₹1,288 Cr₹1,678 Cr₹1,723 Cr₹1,663 Cr₹980 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹13,107 Cr₹11,258 Cr₹10,044 Cr₹8,730 Cr₹7,331 Cr
Contingent Liabilities ₹372 Cr₹457 Cr₹407 Cr₹492 Cr₹491 Cr
Total Debt ₹2,288 Cr₹1,693 Cr₹1,256 Cr₹811 Cr₹355 Cr
Book Value -437.72393.77343.30310.17
Adjusted Book Value 491.94437.72393.77343.30310.17

Compare Balance Sheet of peers of THERMAX

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
THERMAX ₹54,982.2 Cr -9.7% -3.7% 41.8% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹133,537.0 Cr -7.3% -5.6% 52% Stock Analytics
KIRLOSKAR OIL ENGINES ₹32,447.3 Cr -8.6% 18.1% 167.6% Stock Analytics
TRIVENI TURBINE ₹20,939.7 Cr -4.3% -1.5% 9.2% Stock Analytics
JYOTI CNC AUTOMATION ₹17,516.1 Cr -2% 30.2% -31% Stock Analytics
INOX INDIA ₹16,989.1 Cr 0.2% 26.8% 54.9% Stock Analytics


THERMAX Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
THERMAX

-9.7%

-3.7%

41.8%

SENSEX

0.9%

4.2%

-6%


You may also like the below Video Courses