THE PHOENIX MILLS Financial Statement Analysis
|
||
|
The Revenues of THE PHOENIX MILLS have decreased by -4.13% YoY .
The Earnings Per Share (EPS) of THE PHOENIX MILLS has decreased by -55.24 % YoY. |
||
| REVENUES |
| OPERATING MARGIN |
| PROFIT AFTER TAX |
| EPS |
| ROCE |
THE PHOENIX MILLS Last 5 Annual Financial Results
[BOM: 503100|NSE : PHOENIXLTD]
| Consolidated | Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 |
|---|---|---|---|---|---|
| Operating Income | ₹3,814 Cr | ₹3,978 Cr | ₹2,638 Cr | ₹1,483 Cr | ₹1,045 Cr |
| Operating Expenses | ₹279 Cr | ₹246 Cr | ₹204 Cr | ₹80 Cr | ₹61 Cr |
| Expenses | ₹1,652 Cr | ₹1,801 Cr | ₹1,119 Cr | ₹749 Cr | ₹551 Cr |
| Operating Profit (Excl OI) | ₹2,161 Cr | ₹2,177 Cr | ₹1,519 Cr | ₹734 Cr | ₹494 Cr |
| Other Income | ₹151 Cr | ₹132 Cr | ₹116 Cr | ₹74 Cr | ₹92 Cr |
| Interest | ₹403 Cr | ₹396 Cr | ₹341 Cr | ₹295 Cr | ₹348 Cr |
| Depreciation | ₹327 Cr | ₹270 Cr | ₹228 Cr | ₹186 Cr | ₹209 Cr |
| Profit Before Tax | ₹1,595 Cr | ₹1,643 Cr | ₹1,671 Cr | ₹328 Cr | ₹29 Cr |
| Profit After Tax | ₹1,302 Cr | ₹1,326 Cr | ₹1,473 Cr | ₹248 Cr | ₹34 Cr |
| Consolidated Net Profit | ₹984 Cr | ₹1,099 Cr | ₹1,335 Cr | ₹237 Cr | ₹58 Cr |
| Earnings Per Share (Rs) | ₹27.53 | ₹61.51 | ₹74.74 | ₹13.30 | ₹3.35 |
| PAT Margin (%) | 34.13 | 33.34 | 55.81 | 16.72 | 3.24 |
| ROE(%) | 13.10 | 14.92 | 19.74 | 4.28 | 0.78 |
| ROCE(%) | 13.70 | 15.27 | 17.35 | 6.33 | 4.41 |
| Total Debt/Equity(x) | 0.45 | 0.49 | 0.51 | 0.61 | 0.81 |
Key Financials |
||
| Market Cap | : | ₹ 63,239.8 Cr |
| Revenue (TTM) | : | ₹ 4,059.9 Cr |
| Net Profit(TTM) | : | ₹ 1,400.2 Cr |
| EPS (TTM) | : | ₹ 39.2 |
| P/E (TTM) | : | 45.2 |
| Industry Peers & Returns | 1W | 1M | 1Y |
| THE PHOENIX MILLS | 3.6% | 13.1% | 11.5% |
| DLF | -0.7% | 6.2% | -6% |
| MACROTECH DEVELOPERS | 3.7% | 9.8% | 4.6% |
| GODREJ PROPERTIES | -0.8% | 12.7% | -19.7% |
| OBEROI REALTY | 4% | 11% | -6.3% |
| PRESTIGE ESTATES PROJECTS | -0.5% | 13.9% | 8.2% |
| BRIGADE ENTERPRISES | -1.4% | 13.8% | -13.1% |
| NBCC (INDIA) | -1.1% | 0.7% | 21.1% |
| ANANT RAJ | 1.5% | -10.4% | -6.1% |
THE PHOENIX MILLS Revenues
[BOM: 503100|NSE : PHOENIXLTD]
| Y-o-Y | -4.13 % |
| 5 Yr CAGR | 38.21 % |
| Years | Revenues | % Change | |
|---|---|---|---|
| Mar2025 | ₹3,814 Cr | -4.13 | |
| Mar2024 | ₹3,978 Cr | 50.76 | |
| Mar2023 | ₹2,638 Cr | 77.85 | |
| Mar2022 | ₹1,483 Cr | 41.96 | |
| Mar2021 | ₹1,045 Cr | - | |
THE PHOENIX MILLS Operating Profit
[BOM: 503100|NSE : PHOENIXLTD]
| Y-o-Y | -0.72 % |
| 5 Yr CAGR | 44.60 % |
| Years | Operating Profit | % Change | |
|---|---|---|---|
| Mar2025 | ₹2,161 Cr | -0.72 | |
| Mar2024 | ₹2,177 Cr | 43.31 | |
| Mar2023 | ₹1,519 Cr | 106.87 | |
| Mar2022 | ₹734 Cr | 48.52 | |
| Mar2021 | ₹494 Cr | - | |
| Operating Margins | |
|---|---|
| Y-o-Y | 3.54 % |
| 5 Yr CAGR | 4.62 % |
| Years | Operating Margin% | % Change | |
|---|---|---|---|
| Mar2025 | 56.67% | 3.54 | |
| Mar2024 | 54.73% | -4.93 | |
| Mar2023 | 57.57% | 16.33 | |
| Mar2022 | 49.49% | 4.61 | |
| Mar2021 | 47.31% | - | |
THE PHOENIX MILLS Profit After Tax
[BOM: 503100|NSE : PHOENIXLTD]
| Y-o-Y | -10.46 % |
| 5 Yr CAGR | 103.29 % |
| Years | Profit After Tax | % Change | |
|---|---|---|---|
| Mar2025 | ₹984 Cr | -10.46 | |
| Mar2024 | ₹1,099 Cr | -17.66 | |
| Mar2023 | ₹1,335 Cr | 462.43 | |
| Mar2022 | ₹237 Cr | 311.85 | |
| Mar2021 | ₹58 Cr | - | |
| PAT Margins | |
|---|---|
| Y-o-Y | 2.37 % |
| 5 Yr CAGR | 80.16 % |
| Years | PAT Margin(%) | % Change | |
|---|---|---|---|
| Mar2025 | 34.13 % | 2.37 | |
| Mar2024 | 33.34 % | -40.26 | |
| Mar2023 | 55.81 % | 233.79 | |
| Mar2022 | 16.72 % | 416.05 | |
| Mar2021 | 3.24 % | - | |
THE PHOENIX MILLS Earnings Per Share (EPS)
[BOM: 503100|NSE : PHOENIXLTD]
| Y-o-Y | -55.24 % |
| 5 Yr CAGR | 69.31 % |
| Years | EPS | % Change | |
|---|---|---|---|
| Mar2025 | ₹28 | -55.24 | |
| Mar2024 | ₹62 | -17.70 | |
| Mar2023 | ₹75 | 461.95 | |
| Mar2022 | ₹13 | 297.01 | |
| Mar2021 | ₹3.35 | - | |
THE PHOENIX MILLS Return on Capital Employed (ROCE)
[BOM: 503100|NSE : PHOENIXLTD]
| Y-o-Y | -10.28 % |
| 5 Yr CAGR | 32.76 % |
| Years | ROCE | % Change | |
|---|---|---|---|
| Mar2025 | 13.7% | -10.28 | |
| Mar2024 | 15.27% | -11.99 | |
| Mar2023 | 17.35% | 174.09 | |
| Mar2022 | 6.33% | 43.54 | |
| Mar2021 | 4.41% | - | |
THE PHOENIX MILLS Share Price vs Sensex
| Current Share Price | : | ₹1,768.5 |
| Current MarketCap | : | ₹ 63,239.8 Cr |
| Updated EOD on | : | Nov 04,2025 |
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| THE PHOENIX MILLS | 3.6% |
13.1% |
11.5% |
| SENSEX | -1.4% |
3.1% |
3.8% |
THE PHOENIX MILLS related INDICES
| BSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| BSE ALLCAP | 6.4% | 8.9% | 7.5% |
| BSE MIDSMALLCAP | 4.7% | 9% | 8.4% |
| BSE LARGEMIDCAP | 4.5% | 7.2% | 8.3% |
| BSE 500 SHARIAH | 4.3% | 4.3% | 1.1% |
| BSE REALTY | 1.7% | 9.5% | -4.7% |
| NSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| NIFTY REALTY | 1.8% | 9.6% | -4.1% |
| NIFTY MIDCAP 50 | 0.7% | 6% | 8.8% |
| NIFTY MIDCAP 100 | 0.5% | 5.3% | 6.7% |
| NIFTY MIDCAP 150 | 0.3% | 4.3% | 6.1% |
| NIFTY500 MULTICAP INFRASTRUCTURE 50:30:20 | 0.3% | 5.4% | 5.8% |
You may also like the below Video Courses
FAQ about THE PHOENIX MILLS Financials
How the annual revenues of THE PHOENIX MILLS have changed ?
The Revenues of THE PHOENIX MILLS have decreased by -4.13% YoY .
How the Earnings per Share (EPS) of THE PHOENIX MILLS have changed?
The Earnings Per Share (EPS) of THE PHOENIX MILLS has decreased by -55.24 % YoY .
|
Intrinsic Value of DLF LTD Intrinsic Value of MACROTECH DEVELOPERS LTD Intrinsic Value of GODREJ PROPERTIES LTD Intrinsic Value of OBEROI REALTY LTD Intrinsic Value of THE PHOENIX MILLS LTD |
DLF LTD vs MACROTECH DEVELOPERS LTD vs GODREJ PROPERTIES LTD
OBEROI REALTY LTD vs THE PHOENIX MILLS LTD vs