Home > Income Statement > THE PHOENIX MILLS

THE PHOENIX MILLS
Income Statement

THE PHOENIX MILLS is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
Best 1M Momentum Mid Cap Stocks
COMMUNITY POLL
for THE PHOENIX MILLS
Please provide your vote to see the results

THE PHOENIX MILLS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Operating Income ₹3,814 Cr₹3,978 Cr₹2,638 Cr₹1,483 Cr₹1,045 Cr
     Revenue from property development ₹189 Cr₹870 Cr₹195 Cr₹189 Cr₹157 Cr
     Sale of Development Rights -----
     Development Charges -----
     Income From Investment in Properties -----
     Other Operational Income ₹3,625 Cr₹3,107 Cr₹2,444 Cr₹1,295 Cr₹888 Cr
Less: Excise Duty -----
Operating Income (Net) ₹3,814 Cr₹3,978 Cr₹2,638 Cr₹1,483 Cr₹1,045 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹7.84 Cr₹334 Cr₹-443 Cr₹14 Cr₹44 Cr
Cost of Construction and Development ₹210 Cr₹221 Cr₹592 Cr₹89 Cr₹33 Cr
     Opening Raw Materials -----
     Cost of Land & Construction Materials -----
     Closing Stock -----
     Cost of Constructed property Sold -----
     Development Rights -----
     Other Construction Expenses ₹210 Cr₹221 Cr₹592 Cr₹89 Cr₹33 Cr
Power & Fuel Cost ₹225 Cr₹173 Cr₹129 Cr₹75 Cr₹63 Cr
     Electricity & Power ₹214 Cr₹162 Cr₹127 Cr₹75 Cr₹62 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹11 Cr₹11 Cr₹2.21 Cr₹0.79 Cr₹0.80 Cr
Employee Cost ₹363 Cr₹299 Cr₹232 Cr₹157 Cr₹113 Cr
     Salaries, Wages & Bonus ₹330 Cr₹275 Cr₹215 Cr₹146 Cr₹105 Cr
     Contributions to EPF & Pension Funds ₹15 Cr₹12 Cr₹9.93 Cr₹5.92 Cr₹4.95 Cr
     Workmen and Staff Welfare Expenses ₹15 Cr₹7.88 Cr₹3.52 Cr₹1.51 Cr₹1.57 Cr
     Other Employees Cost ₹2.97 Cr₹4.40 Cr₹3.57 Cr₹3.70 Cr₹0.60 Cr
Operating Expenses ₹279 Cr₹246 Cr₹204 Cr₹80 Cr₹61 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹143 Cr₹126 Cr₹58 Cr--
     Repairs and Maintenance ₹136 Cr₹120 Cr₹116 Cr₹67 Cr₹56 Cr
     Packing Material Consumed -----
     Other Manufacturing expenses --₹30 Cr₹13 Cr₹4.64 Cr
General and Administration Expenses ₹312 Cr₹298 Cr₹230 Cr₹208 Cr₹155 Cr
     Rent , Rates & Taxes ₹126 Cr₹140 Cr₹90 Cr₹80 Cr₹61 Cr
     Insurance ₹16 Cr₹18 Cr₹15 Cr₹14 Cr₹11 Cr
     Printing and stationery ₹3.95 Cr₹3.03 Cr₹2.15 Cr₹0.53 Cr₹0.28 Cr
     Professional and legal fees ₹83 Cr₹71 Cr₹39 Cr₹21 Cr₹19 Cr
     Other Administration ₹83 Cr₹66 Cr₹84 Cr₹92 Cr₹64 Cr
Selling and Distribution Expenses ₹206 Cr₹186 Cr₹154 Cr₹76 Cr₹45 Cr
     Advertisement & Sales Promotion ₹182 Cr₹154 Cr₹109 Cr₹49 Cr₹36 Cr
     Sales Commissions & Incentives ₹17 Cr₹27 Cr₹22 Cr--
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹6.86 Cr₹5.27 Cr₹23 Cr₹27 Cr₹8.52 Cr
Miscellaneous Expenses ₹49 Cr₹43 Cr₹21 Cr₹50 Cr₹37 Cr
     Bad debts /advances written off ---₹1.74 Cr₹0.72 Cr
     Provision for doubtful debts ₹11 Cr₹9.22 Cr₹3.44 Cr₹23 Cr₹12 Cr
     Losson disposal of fixed assets(net) ₹0.75 Cr₹5.68 Cr₹0.47 Cr₹0.54 Cr₹6.23 Cr
     Losson foreign exchange fluctuations --₹1.66 Cr₹0.55 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹38 Cr₹28 Cr₹15 Cr₹24 Cr₹18 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,652 Cr₹1,801 Cr₹1,119 Cr₹749 Cr₹551 Cr
Operating Profit (Excl OI) ₹2,161 Cr₹2,177 Cr₹1,519 Cr₹734 Cr₹494 Cr
Other Income ₹151 Cr₹132 Cr₹116 Cr₹74 Cr₹92 Cr
     Interest Received ₹56 Cr₹51 Cr₹39 Cr₹37 Cr₹55 Cr
     Dividend Received ₹0.54 Cr₹0.53 Cr₹1.75 Cr₹1.07 Cr-
     Profit on sale of Fixed Assets -₹0.07 Cr₹1.04 Cr₹0.00 Cr₹19 Cr
     Profits on sale of Investments ₹75 Cr₹32 Cr₹34 Cr--
     Provision Written Back ₹10 Cr₹9.76 Cr₹6.30 Cr₹1.87 Cr₹7.16 Cr
     Foreign Exchange Gains ₹0.16 Cr₹0.31 Cr---
     Others ₹8.63 Cr₹39 Cr₹34 Cr₹35 Cr₹11 Cr
Operating Profit ₹2,312 Cr₹2,309 Cr₹1,635 Cr₹809 Cr₹587 Cr
Interest ₹403 Cr₹396 Cr₹341 Cr₹295 Cr₹348 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹401 Cr₹396 Cr₹341 Cr₹292 Cr₹346 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ---₹2.51 Cr₹1.91 Cr
     Other Interest ₹2.07 Cr₹0.19 Cr---
PBDT ₹1,909 Cr₹1,913 Cr₹1,294 Cr₹514 Cr₹239 Cr
Depreciation ₹327 Cr₹270 Cr₹228 Cr₹186 Cr₹209 Cr
Profit Before Taxation & Exceptional Items ₹1,582 Cr₹1,643 Cr₹1,066 Cr₹328 Cr₹29 Cr
Exceptional Income / Expenses ₹13 Cr-₹605 Cr--
Profit Before Tax ₹1,595 Cr₹1,643 Cr₹1,671 Cr₹328 Cr₹29 Cr
Provision for Tax ₹294 Cr₹317 Cr₹199 Cr₹80 Cr₹-4.68 Cr
     Current Income Tax ₹267 Cr₹281 Cr₹210 Cr₹79 Cr₹34 Cr
     Deferred Tax ₹52 Cr₹48 Cr₹-7.99 Cr₹0.84 Cr₹-14 Cr
     Other taxes ₹-25 Cr₹-12 Cr₹-2.94 Cr₹0.34 Cr₹-24 Cr
Profit After Tax ₹1,302 Cr₹1,326 Cr₹1,473 Cr₹248 Cr₹34 Cr
Extra items -----
Minority Interest ₹-323 Cr₹-234 Cr₹-143 Cr₹-31 Cr₹9.89 Cr
Share of Associate ₹5.81 Cr₹6.43 Cr₹5.07 Cr₹20 Cr₹14 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹984 Cr₹1,099 Cr₹1,335 Cr₹237 Cr₹58 Cr
Adjustments to PAT -----
Profit Balance B/F ₹6,524 Cr₹5,510 Cr₹3,704 Cr₹2,185 Cr₹2,128 Cr
Appropriations ₹7,509 Cr₹6,609 Cr₹5,039 Cr₹2,423 Cr₹2,186 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹7,509 Cr₹6,609 Cr₹5,039 Cr₹2,423 Cr₹2,186 Cr
Equity Dividend % ₹125.00₹250.00₹250.00₹120.00₹50.00
Earnings Per Share ₹27.53₹61.51₹74.74₹13.30₹3.35
Adjusted EPS ₹27.53₹30.76₹37.37₹6.65₹1.68

Compare Income Statement of peers of THE PHOENIX MILLS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
THE PHOENIX MILLS ₹58,072.5 Cr 2.1% 4.1% -2.6% Stock Analytics
DLF ₹183,421.0 Cr 2.3% -2.3% -13.8% Stock Analytics
MACROTECH DEVELOPERS ₹113,939.0 Cr 1.1% -2.3% -2.5% Stock Analytics
PRESTIGE ESTATES PROJECTS ₹69,043.9 Cr 5.9% 3.5% -13.3% Stock Analytics
GODREJ PROPERTIES ₹62,012.4 Cr 1.3% 3.1% -30.5% Stock Analytics
OBEROI REALTY ₹57,107.4 Cr -0.3% -1.9% -15.7% Stock Analytics


THE PHOENIX MILLS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
THE PHOENIX MILLS

2.1%

4.1%

-2.6%

SENSEX

0.1%

0.6%

0.7%


You may also like the below Video Courses