Home > Balance Sheet > THE PHOENIX MILLS

THE PHOENIX MILLS
Balance Sheet

THE PHOENIX MILLS is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
Best 1M Momentum Mid Cap Stocks
COMMUNITY POLL
for THE PHOENIX MILLS
Please provide your vote to see the results

THE PHOENIX MILLS Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹72 Cr₹36 Cr₹36 Cr₹36 Cr₹34 Cr
    Equity - Authorised ₹75 Cr₹49 Cr₹49 Cr₹45 Cr₹45 Cr
    Equity - Issued ₹72 Cr₹36 Cr₹36 Cr₹36 Cr₹34 Cr
    Equity Paid Up ₹72 Cr₹36 Cr₹36 Cr₹36 Cr₹34 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings ₹9.03 Cr₹29 Cr₹24 Cr₹21 Cr₹18 Cr
Total Reserves ₹10,368 Cr₹9,393 Cr₹8,320 Cr₹6,526 Cr₹4,986 Cr
    Securities Premium ₹2,491 Cr₹2,465 Cr₹2,459 Cr₹2,454 Cr₹2,444 Cr
    Capital Reserves ₹1.85 Cr₹1.85 Cr₹1.85 Cr₹1.85 Cr₹1.85 Cr
    Profit & Loss Account Balance ₹7,457 Cr₹6,524 Cr₹5,510 Cr₹3,704 Cr₹2,185 Cr
    General Reserves ₹230 Cr₹229 Cr₹229 Cr₹229 Cr₹229 Cr
    Other Reserves ₹188 Cr₹173 Cr₹120 Cr₹137 Cr₹126 Cr
Reserve excluding Revaluation Reserve ₹10,368 Cr₹9,393 Cr₹8,320 Cr₹6,526 Cr₹4,986 Cr
Revaluation reserve -----
Shareholder's Funds ₹10,448 Cr₹9,458 Cr₹8,380 Cr₹6,582 Cr₹5,039 Cr
Minority Interest ₹3,405 Cr₹2,930 Cr₹2,696 Cr₹2,429 Cr₹1,101 Cr
Long-Term Borrowings -----
Secured Loans ₹3,682 Cr₹3,645 Cr₹3,150 Cr₹3,081 Cr₹2,909 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹3,922 Cr₹3,768 Cr₹3,280 Cr₹3,164 Cr₹2,967 Cr
    Term Loans - Institutions ₹46 Cr₹94 Cr₹115 Cr₹243 Cr₹351 Cr
    Other Secured ₹-286 Cr₹-217 Cr₹-245 Cr₹-326 Cr₹-409 Cr
Unsecured Loans ₹165 Cr₹168 Cr₹160 Cr₹59 Cr₹163 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ----₹104 Cr
    Other Unsecured Loan ₹165 Cr₹168 Cr₹160 Cr₹59 Cr₹59 Cr
Deferred Tax Assets / Liabilities ₹246 Cr₹189 Cr₹124 Cr₹-121 Cr₹-122 Cr
    Deferred Tax Assets ₹189 Cr₹238 Cr₹258 Cr₹150 Cr₹133 Cr
    Deferred Tax Liability ₹435 Cr₹428 Cr₹382 Cr₹29 Cr₹11 Cr
Other Long Term Liabilities ₹1,076 Cr₹483 Cr₹311 Cr₹117 Cr₹158 Cr
Long Term Trade Payables -₹0.00 Cr---
Long Term Provisions ₹304 Cr₹311 Cr₹236 Cr₹98 Cr₹70 Cr
Total Non-Current Liabilities ₹5,473 Cr₹4,796 Cr₹3,981 Cr₹3,235 Cr₹3,179 Cr
Current Liabilities -----
Trade Payables ₹203 Cr₹205 Cr₹158 Cr₹130 Cr₹95 Cr
    Sundry Creditors ₹203 Cr₹205 Cr₹158 Cr₹130 Cr₹95 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹1,497 Cr₹1,267 Cr₹1,551 Cr₹1,256 Cr₹1,209 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers -₹0.66 Cr₹61 Cr₹58 Cr₹57 Cr
    Interest Accrued But Not Due ₹33 Cr₹19 Cr₹42 Cr₹68 Cr₹25 Cr
    Share Application Money --₹0.36 Cr-₹0.15 Cr
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹1,464 Cr₹1,248 Cr₹1,448 Cr₹1,131 Cr₹1,127 Cr
Short Term Borrowings ₹530 Cr₹582 Cr₹704 Cr₹516 Cr₹581 Cr
    Secured ST Loans repayable on Demands ₹250 Cr₹356 Cr₹472 Cr₹163 Cr₹331 Cr
    Working Capital Loans- Sec ₹250 Cr₹356 Cr₹88 Cr₹163 Cr₹331 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹30 Cr₹-130 Cr₹144 Cr₹189 Cr₹-81 Cr
Short Term Provisions ₹138 Cr₹143 Cr₹165 Cr₹140 Cr₹122 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹127 Cr₹135 Cr₹157 Cr₹79 Cr₹68 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹11 Cr₹7.99 Cr₹8.01 Cr₹60 Cr₹54 Cr
Total Current Liabilities ₹2,368 Cr₹2,197 Cr₹2,579 Cr₹2,041 Cr₹2,007 Cr
Total Liabilities ₹21,694 Cr₹19,381 Cr₹17,636 Cr₹14,288 Cr₹11,326 Cr
ASSETS
Gross Block ₹4,588 Cr₹4,390 Cr₹3,833 Cr₹2,708 Cr₹2,671 Cr
Less: Accumulated Depreciation ₹1,715 Cr₹1,528 Cr₹1,404 Cr₹1,162 Cr₹1,048 Cr
Less: Impairment of Assets -----
Net Block ₹2,873 Cr₹2,862 Cr₹2,429 Cr₹1,546 Cr₹1,622 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹3,143 Cr₹1,503 Cr₹2,295 Cr₹1,922 Cr₹1,274 Cr
Non Current Investments ₹479 Cr₹401 Cr₹302 Cr₹493 Cr₹477 Cr
Long Term Investment ₹479 Cr₹401 Cr₹302 Cr₹493 Cr₹477 Cr
    Quoted ₹144 Cr₹121 Cr₹60 Cr₹77 Cr₹79 Cr
    Unquoted ₹335 Cr₹280 Cr₹242 Cr₹555 Cr₹536 Cr
Long Term Loans & Advances ₹696 Cr₹751 Cr₹524 Cr₹304 Cr₹235 Cr
Other Non Current Assets ₹213 Cr₹201 Cr₹158 Cr₹117 Cr₹119 Cr
Total Non-Current Assets ₹18,997 Cr₹15,994 Cr₹14,243 Cr₹10,471 Cr₹9,311 Cr
Current Assets Loans & Advances -----
Currents Investments ₹985 Cr₹1,324 Cr₹980 Cr₹1,824 Cr₹99 Cr
    Quoted ₹33 Cr₹33 Cr₹88 Cr--
    Unquoted ₹953 Cr₹1,291 Cr₹892 Cr₹1,824 Cr₹99 Cr
Inventories ₹774 Cr₹782 Cr₹1,212 Cr₹750 Cr₹768 Cr
    Raw Materials -----
    Work-in Progress ₹243 Cr₹457 Cr₹790 Cr₹741 Cr₹754 Cr
    Finished Goods ₹521 Cr₹312 Cr₹415 Cr₹5.26 Cr₹11 Cr
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory ₹9.58 Cr₹12 Cr₹7.03 Cr₹3.64 Cr₹3.32 Cr
Sundry Debtors ₹230 Cr₹270 Cr₹238 Cr₹280 Cr₹324 Cr
    Debtors more than Six months ₹78 Cr₹85 Cr₹99 Cr₹129 Cr₹148 Cr
    Debtors Others ₹204 Cr₹237 Cr₹186 Cr₹204 Cr₹215 Cr
Cash and Bank ₹512 Cr₹710 Cr₹630 Cr₹593 Cr₹514 Cr
    Cash in hand ₹0.92 Cr₹0.68 Cr₹0.59 Cr₹0.20 Cr₹0.59 Cr
    Balances at Bank ₹511 Cr₹709 Cr₹630 Cr₹592 Cr₹513 Cr
    Other cash and bank balances ---₹0.14 Cr₹0.40 Cr
Other Current Assets ₹127 Cr₹87 Cr₹82 Cr₹37 Cr₹24 Cr
    Interest accrued on Investments ₹8.09 Cr₹13 Cr₹12 Cr₹6.43 Cr₹14 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹23 Cr₹19 Cr₹33 Cr₹13 Cr₹9.59 Cr
    Other current_assets ₹96 Cr₹55 Cr₹37 Cr₹18 Cr-
Short Term Loans and Advances ₹68 Cr₹215 Cr₹251 Cr₹334 Cr₹286 Cr
    Advances recoverable in cash or in kind ₹19 Cr₹30 Cr₹43 Cr₹43 Cr₹33 Cr
    Advance income tax and TDS ---₹52 Cr₹72 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits ₹27 Cr₹72 Cr₹63 Cr₹101 Cr₹25 Cr
    Corporate Deposits -----
    Other Loans & Advances ₹23 Cr₹112 Cr₹144 Cr₹137 Cr₹156 Cr
Total Current Assets ₹2,696 Cr₹3,387 Cr₹3,393 Cr₹3,818 Cr₹2,015 Cr
Net Current Assets (Including Current Investments) ₹328 Cr₹1,190 Cr₹814 Cr₹1,776 Cr₹7.85 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹21,694 Cr₹19,381 Cr₹17,636 Cr₹14,288 Cr₹11,326 Cr
Contingent Liabilities ₹594 Cr₹466 Cr₹929 Cr₹1,406 Cr₹244 Cr
Total Debt ₹4,663 Cr₹4,612 Cr₹4,259 Cr₹3,982 Cr₹4,063 Cr
Book Value 291.98527.66467.81367.57292.11
Adjusted Book Value 291.98263.83233.90183.78146.06

Compare Balance Sheet of peers of THE PHOENIX MILLS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
THE PHOENIX MILLS ₹58,072.5 Cr 2.1% 4.1% -2.6% Stock Analytics
DLF ₹183,421.0 Cr 2.3% -2.3% -13.8% Stock Analytics
MACROTECH DEVELOPERS ₹113,939.0 Cr 1.1% -2.3% -2.5% Stock Analytics
PRESTIGE ESTATES PROJECTS ₹69,043.9 Cr 5.9% 3.5% -13.3% Stock Analytics
GODREJ PROPERTIES ₹62,012.4 Cr 1.3% 3.1% -30.5% Stock Analytics
OBEROI REALTY ₹57,107.4 Cr -0.3% -1.9% -15.7% Stock Analytics


THE PHOENIX MILLS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
THE PHOENIX MILLS

2.1%

4.1%

-2.6%

SENSEX

0.1%

0.6%

0.7%


You may also like the below Video Courses