Home > Balance Sheet > THE PHOENIX MILLS

THE PHOENIX MILLS
Balance Sheet

THE PHOENIX MILLS is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
AD     Remove this Ad

THE PHOENIX MILLS Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹72 Cr₹36 Cr₹36 Cr₹36 Cr₹34 Cr
    Equity - Authorised ₹75 Cr₹49 Cr₹49 Cr₹45 Cr₹45 Cr
    Equity - Issued ₹72 Cr₹36 Cr₹36 Cr₹36 Cr₹34 Cr
    Equity Paid Up ₹72 Cr₹36 Cr₹36 Cr₹36 Cr₹34 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings ₹9.03 Cr₹29 Cr₹24 Cr₹21 Cr₹18 Cr
Total Reserves ₹10,368 Cr₹9,393 Cr₹8,320 Cr₹6,526 Cr₹4,986 Cr
    Securities Premium ₹2,491 Cr₹2,465 Cr₹2,459 Cr₹2,454 Cr₹2,444 Cr
    Capital Reserves ₹1.85 Cr₹1.85 Cr₹1.85 Cr₹1.85 Cr₹1.85 Cr
    Profit & Loss Account Balance ₹7,457 Cr₹6,524 Cr₹5,510 Cr₹3,704 Cr₹2,185 Cr
    General Reserves ₹230 Cr₹229 Cr₹229 Cr₹229 Cr₹229 Cr
    Other Reserves ₹188 Cr₹173 Cr₹120 Cr₹137 Cr₹126 Cr
Reserve excluding Revaluation Reserve ₹10,368 Cr₹9,393 Cr₹8,320 Cr₹6,526 Cr₹4,986 Cr
Revaluation reserve -----
Shareholder's Funds ₹10,448 Cr₹9,458 Cr₹8,380 Cr₹6,582 Cr₹5,039 Cr
Minority Interest ₹3,405 Cr₹2,930 Cr₹2,696 Cr₹2,429 Cr₹1,101 Cr
Long-Term Borrowings -----
Secured Loans ₹3,682 Cr₹3,645 Cr₹3,150 Cr₹3,081 Cr₹2,909 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹3,922 Cr₹3,768 Cr₹3,280 Cr₹3,164 Cr₹2,967 Cr
    Term Loans - Institutions ₹46 Cr₹94 Cr₹115 Cr₹243 Cr₹351 Cr
    Other Secured ₹-286 Cr₹-217 Cr₹-245 Cr₹-326 Cr₹-409 Cr
Unsecured Loans ₹165 Cr₹168 Cr₹160 Cr₹59 Cr₹163 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ----₹104 Cr
    Other Unsecured Loan ₹165 Cr₹168 Cr₹160 Cr₹59 Cr₹59 Cr
Deferred Tax Assets / Liabilities ₹246 Cr₹189 Cr₹124 Cr₹-121 Cr₹-122 Cr
    Deferred Tax Assets ₹189 Cr₹238 Cr₹258 Cr₹150 Cr₹133 Cr
    Deferred Tax Liability ₹435 Cr₹428 Cr₹382 Cr₹29 Cr₹11 Cr
Other Long Term Liabilities ₹1,076 Cr₹483 Cr₹311 Cr₹117 Cr₹158 Cr
Long Term Trade Payables -₹0.00 Cr---
Long Term Provisions ₹304 Cr₹311 Cr₹236 Cr₹98 Cr₹70 Cr
Total Non-Current Liabilities ₹5,473 Cr₹4,796 Cr₹3,981 Cr₹3,235 Cr₹3,179 Cr
Current Liabilities -----
Trade Payables ₹203 Cr₹205 Cr₹158 Cr₹130 Cr₹95 Cr
    Sundry Creditors ₹203 Cr₹205 Cr₹158 Cr₹130 Cr₹95 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹1,497 Cr₹1,267 Cr₹1,551 Cr₹1,256 Cr₹1,209 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers -₹0.66 Cr₹61 Cr₹58 Cr₹57 Cr
    Interest Accrued But Not Due ₹33 Cr₹19 Cr₹42 Cr₹68 Cr₹25 Cr
    Share Application Money --₹0.36 Cr-₹0.15 Cr
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹1,464 Cr₹1,248 Cr₹1,448 Cr₹1,131 Cr₹1,127 Cr
Short Term Borrowings ₹530 Cr₹582 Cr₹704 Cr₹516 Cr₹581 Cr
    Secured ST Loans repayable on Demands ₹250 Cr₹356 Cr₹472 Cr₹163 Cr₹331 Cr
    Working Capital Loans- Sec ₹250 Cr₹356 Cr₹88 Cr₹163 Cr₹331 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹30 Cr₹-130 Cr₹144 Cr₹189 Cr₹-81 Cr
Short Term Provisions ₹138 Cr₹143 Cr₹165 Cr₹140 Cr₹122 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹127 Cr₹135 Cr₹157 Cr₹79 Cr₹68 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹11 Cr₹7.99 Cr₹8.01 Cr₹60 Cr₹54 Cr
Total Current Liabilities ₹2,368 Cr₹2,197 Cr₹2,579 Cr₹2,041 Cr₹2,007 Cr
Total Liabilities ₹21,694 Cr₹19,381 Cr₹17,636 Cr₹14,288 Cr₹11,326 Cr
ASSETS
Gross Block ₹4,588 Cr₹4,390 Cr₹3,833 Cr₹2,708 Cr₹2,671 Cr
Less: Accumulated Depreciation ₹1,715 Cr₹1,528 Cr₹1,404 Cr₹1,162 Cr₹1,048 Cr
Less: Impairment of Assets -----
Net Block ₹2,873 Cr₹2,862 Cr₹2,429 Cr₹1,546 Cr₹1,622 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹3,143 Cr₹1,503 Cr₹2,295 Cr₹1,922 Cr₹1,274 Cr
Non Current Investments ₹479 Cr₹401 Cr₹302 Cr₹493 Cr₹477 Cr
Long Term Investment ₹479 Cr₹401 Cr₹302 Cr₹493 Cr₹477 Cr
    Quoted ₹144 Cr₹121 Cr₹60 Cr₹77 Cr₹79 Cr
    Unquoted ₹335 Cr₹280 Cr₹242 Cr₹555 Cr₹536 Cr
Long Term Loans & Advances ₹696 Cr₹751 Cr₹524 Cr₹304 Cr₹235 Cr
Other Non Current Assets ₹213 Cr₹201 Cr₹158 Cr₹117 Cr₹119 Cr
Total Non-Current Assets ₹18,997 Cr₹15,994 Cr₹14,243 Cr₹10,471 Cr₹9,311 Cr
Current Assets Loans & Advances -----
Currents Investments ₹985 Cr₹1,324 Cr₹980 Cr₹1,824 Cr₹99 Cr
    Quoted ₹33 Cr₹33 Cr₹88 Cr--
    Unquoted ₹953 Cr₹1,291 Cr₹892 Cr₹1,824 Cr₹99 Cr
Inventories ₹774 Cr₹782 Cr₹1,212 Cr₹750 Cr₹768 Cr
    Raw Materials -----
    Work-in Progress ₹243 Cr₹457 Cr₹790 Cr₹741 Cr₹754 Cr
    Finished Goods ₹521 Cr₹312 Cr₹415 Cr₹5.26 Cr₹11 Cr
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory ₹9.58 Cr₹12 Cr₹7.03 Cr₹3.64 Cr₹3.32 Cr
Sundry Debtors ₹230 Cr₹270 Cr₹238 Cr₹280 Cr₹324 Cr
    Debtors more than Six months ₹78 Cr₹85 Cr₹99 Cr₹129 Cr₹148 Cr
    Debtors Others ₹204 Cr₹237 Cr₹186 Cr₹204 Cr₹215 Cr
Cash and Bank ₹512 Cr₹710 Cr₹630 Cr₹593 Cr₹514 Cr
    Cash in hand ₹0.92 Cr₹0.68 Cr₹0.59 Cr₹0.20 Cr₹0.59 Cr
    Balances at Bank ₹511 Cr₹709 Cr₹630 Cr₹592 Cr₹513 Cr
    Other cash and bank balances ---₹0.14 Cr₹0.40 Cr
Other Current Assets ₹127 Cr₹87 Cr₹82 Cr₹37 Cr₹24 Cr
    Interest accrued on Investments ₹8.09 Cr₹13 Cr₹12 Cr₹6.43 Cr₹14 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹23 Cr₹19 Cr₹33 Cr₹13 Cr₹9.59 Cr
    Other current_assets ₹96 Cr₹55 Cr₹37 Cr₹18 Cr-
Short Term Loans and Advances ₹68 Cr₹215 Cr₹251 Cr₹334 Cr₹286 Cr
    Advances recoverable in cash or in kind ₹19 Cr₹30 Cr₹43 Cr₹43 Cr₹33 Cr
    Advance income tax and TDS ---₹52 Cr₹72 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits ₹27 Cr₹72 Cr₹63 Cr₹101 Cr₹25 Cr
    Corporate Deposits -----
    Other Loans & Advances ₹23 Cr₹112 Cr₹144 Cr₹137 Cr₹156 Cr
Total Current Assets ₹2,696 Cr₹3,387 Cr₹3,393 Cr₹3,818 Cr₹2,015 Cr
Net Current Assets (Including Current Investments) ₹328 Cr₹1,190 Cr₹814 Cr₹1,776 Cr₹7.85 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹21,694 Cr₹19,381 Cr₹17,636 Cr₹14,288 Cr₹11,326 Cr
Contingent Liabilities ₹594 Cr₹466 Cr₹929 Cr₹1,406 Cr₹244 Cr
Total Debt ₹4,663 Cr₹4,612 Cr₹4,259 Cr₹3,982 Cr₹4,063 Cr
Book Value 291.98527.66467.81367.57292.11
Adjusted Book Value 291.98263.83233.90183.78146.06

Compare Balance Sheet of peers of THE PHOENIX MILLS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
THE PHOENIX MILLS ₹61,135.3 Cr 4.4% -12.4% 4.7% Stock Analytics
DLF ₹163,606.0 Cr 7.7% -6.4% -11.4% Stock Analytics
MACROTECH DEVELOPERS ₹104,872.0 Cr 14.5% -5.6% -12.3% Stock Analytics
PRESTIGE ESTATES PROJECTS ₹65,826.4 Cr 1.5% -7.6% 12.5% Stock Analytics
OBEROI REALTY ₹56,274.7 Cr 6.4% -10.4% -14.9% Stock Analytics
GODREJ PROPERTIES ₹50,899.4 Cr 11.4% -20.5% -26.5% Stock Analytics


THE PHOENIX MILLS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
THE PHOENIX MILLS

4.4%

-12.4%

4.7%

SENSEX

1.3%

-2.5%

8.5%


You may also like the below Video Courses