SUBROS Financial Statement Analysis
|
||
|
The Revenues of SUBROS have increased by 9.67% YoY .
The Earnings Per Share (EPS) of SUBROS has increased by 54.28 % YoY. |
||
| REVENUES |
| OPERATING MARGIN |
| PROFIT AFTER TAX |
| EPS |
| ROCE |
SUBROS Last 5 Annual Financial Results
[BOM: 517168|NSE : SUBROS]
| Consolidated | Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 |
|---|---|---|---|---|---|
| Revenues | ₹3,368 Cr | ₹3,071 Cr | ₹2,806 Cr | ₹2,239 Cr | ₹1,796 Cr |
| Expenses | ₹3,045 Cr | ₹2,818 Cr | ₹2,639 Cr | ₹2,090 Cr | ₹1,651 Cr |
| Operating Profit (Excl OI) | ₹322 Cr | ₹252 Cr | ₹168 Cr | ₹149 Cr | ₹144 Cr |
| Other Income | ₹21 Cr | ₹16 Cr | ₹20 Cr | ₹9.55 Cr | ₹20 Cr |
| Interest | ₹11 Cr | ₹12 Cr | ₹6.78 Cr | ₹11 Cr | ₹16 Cr |
| Depreciation | ₹128 Cr | ₹117 Cr | ₹110 Cr | ₹102 Cr | ₹92 Cr |
| Profit Before Tax | ₹204 Cr | ₹141 Cr | ₹71 Cr | ₹45 Cr | ₹56 Cr |
| Profit After Tax | ₹151 Cr | ₹98 Cr | ₹48 Cr | ₹32 Cr | ₹47 Cr |
| Consolidated Net Profit | ₹151 Cr | ₹98 Cr | ₹48 Cr | ₹32 Cr | ₹47 Cr |
| Earnings Per Share (Rs) | ₹23.08 | ₹14.96 | ₹7.35 | ₹4.98 | ₹7.26 |
| PAT Margin (%) | 4.47 | 3.17 | 1.70 | 1.44 | 2.62 |
| ROE(%) | 14.69 | 10.71 | 5.67 | 4.01 | 6.13 |
| ROCE(%) | 20.29 | 15.79 | 8.50 | 6.33 | 8.13 |
| Total Debt/Equity(x) | 0.04 | 0.03 | 0.09 | 0.07 | 0.12 |
Key Financials |
||
| Market Cap | : | ₹ 7,403.1 Cr |
| Revenue (TTM) | : | ₹ 3,436.0 Cr |
| Net Profit(TTM) | : | ₹ 156.1 Cr |
| EPS (TTM) | : | ₹ 23.9 |
| P/E (TTM) | : | 47.4 |
| Industry Peers & Returns | 1W | 1M | 1Y |
| SUBROS | 5.6% | 0.4% | 76.3% |
| SAMVARDHANA MOTHERSON INTERNATIONAL | 1.5% | 1.4% | -18.8% |
| BOSCH | -1.7% | 0% | 7.7% |
| UNO MINDA | -2.1% | -8% | 28.3% |
| SONA BLW PRECISION FORGINGS | 4.9% | 18.2% | -24.7% |
| ENDURANCE TECHNOLOGIES | -1% | 7.6% | 22.6% |
| ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA | -1.4% | 0.8% | -7.2% |
| TVS HOLDINGS | -1.5% | 18.1% | 8.9% |
| JBM AUTO | 0.3% | -7.8% | -20.9% |
SUBROS Revenues
[BOM: 517168|NSE : SUBROS]
| Y-o-Y | 9.67 % |
| 5 Yr CAGR | 17.02 % |
| Years | Revenues | % Change | |
|---|---|---|---|
| Mar2025 | ₹3,368 Cr | 9.67 | |
| Mar2024 | ₹3,071 Cr | 9.42 | |
| Mar2023 | ₹2,806 Cr | 25.36 | |
| Mar2022 | ₹2,239 Cr | 24.67 | |
| Mar2021 | ₹1,796 Cr | - | |
SUBROS Operating Profit
[BOM: 517168|NSE : SUBROS]
| Y-o-Y | 27.78 % |
| 5 Yr CAGR | 22.23 % |
| Years | Operating Profit | % Change | |
|---|---|---|---|
| Mar2025 | ₹322 Cr | 27.78 | |
| Mar2024 | ₹252 Cr | 50.60 | |
| Mar2023 | ₹168 Cr | 12.63 | |
| Mar2022 | ₹149 Cr | 3.00 | |
| Mar2021 | ₹144 Cr | - | |
| Operating Margins | |
|---|---|
| Y-o-Y | 16.42 % |
| 5 Yr CAGR | 4.45 % |
| Years | Operating Margin% | % Change | |
|---|---|---|---|
| Mar2025 | 9.57% | 16.42 | |
| Mar2024 | 8.22% | 37.69 | |
| Mar2023 | 5.97% | -10.09 | |
| Mar2022 | 6.64% | -17.41 | |
| Mar2021 | 8.04% | - | |
SUBROS Profit After Tax
[BOM: 517168|NSE : SUBROS]
| Y-o-Y | 54.21 % |
| 5 Yr CAGR | 33.50 % |
| Years | Profit After Tax | % Change | |
|---|---|---|---|
| Mar2025 | ₹151 Cr | 54.21 | |
| Mar2024 | ₹98 Cr | 103.71 | |
| Mar2023 | ₹48 Cr | 47.49 | |
| Mar2022 | ₹32 Cr | -31.44 | |
| Mar2021 | ₹47 Cr | - | |
| PAT Margins | |
|---|---|
| Y-o-Y | 41.01 % |
| 5 Yr CAGR | 14.29 % |
| Years | PAT Margin(%) | % Change | |
|---|---|---|---|
| Mar2025 | 4.47 % | 41.01 | |
| Mar2024 | 3.17 % | 86.47 | |
| Mar2023 | 1.7 % | 18.06 | |
| Mar2022 | 1.44 % | -45.04 | |
| Mar2021 | 2.62 % | - | |
SUBROS Earnings Per Share (EPS)
[BOM: 517168|NSE : SUBROS]
| Y-o-Y | 54.28 % |
| 5 Yr CAGR | 33.53 % |
| Years | EPS | % Change | |
|---|---|---|---|
| Mar2025 | ₹23 | 54.28 | |
| Mar2024 | ₹15 | 103.54 | |
| Mar2023 | ₹7.35 | 47.59 | |
| Mar2022 | ₹4.98 | -31.40 | |
| Mar2021 | ₹7.26 | - | |
SUBROS Return on Capital Employed (ROCE)
[BOM: 517168|NSE : SUBROS]
| Y-o-Y | 28.50 % |
| 5 Yr CAGR | 25.69 % |
| Years | ROCE | % Change | |
|---|---|---|---|
| Mar2025 | 20.29% | 28.50 | |
| Mar2024 | 15.79% | 85.76 | |
| Mar2023 | 8.5% | 34.28 | |
| Mar2022 | 6.33% | -22.14 | |
| Mar2021 | 8.13% | - | |
SUBROS Share Price vs Sensex
| Current Share Price | : | ₹1,135.5 |
| Current MarketCap | : | ₹ 7,403.1 Cr |
| Updated EOD on | : | Oct 28,2025 |
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SUBROS | 5.6% |
0.4% |
76.3% |
| SENSEX | 0.3% |
3.6% |
5.5% |
SUBROS related INDICES
| BSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| BSE ALLCAP | 6.4% | 8.9% | 7.5% |
| BSE MIDSMALLCAP | 4.7% | 9% | 8.4% |
| BSE INDUSTRIALS | 0.9% | 0.8% | 1.5% |
| BSE SMALLCAP | 0.9% | 0.1% | 0.5% |
| NSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| NIFTY MICROCAP 250 | 0.9% | -0.5% | -0.8% |
| NIFTY TOTAL MARKET | 0.4% | 2.6% | 4.2% |
You may also like the below Video Courses
FAQ about SUBROS Financials
How the annual revenues of SUBROS have changed ?
The Revenues of SUBROS have increased by 9.67% YoY .
How the Earnings per Share (EPS) of SUBROS have changed?
The Earnings Per Share (EPS) of SUBROS has increased by 54.28 % YoY .
Check out Intrinsic Value of Peers of SUBROS
Compare Stock Analytics of Peers of SUBROS
SAMVARDHANA MOTHERSON INTERNATIONAL LTD vs BOSCH LTD vs UNO MINDA LTD
SONA BLW PRECISION FORGINGS LTD vs ENDURANCE TECHNOLOGIES LTD vs
SAMVARDHANA MOTHERSON INTERNATIONAL LTD vs BOSCH LTD vs UNO MINDA LTD
SONA BLW PRECISION FORGINGS LTD vs ENDURANCE TECHNOLOGIES LTD vs
