SHILPA MEDICARE Financial Statement Analysis
|
||
|
The Revenues of SHILPA MEDICARE have increased by 27.12% YoY .
The Earnings Per Share (EPS) of SHILPA MEDICARE has decreased by Negative YoY. |
||
| REVENUES |
| OPERATING MARGIN |
| PROFIT AFTER TAX |
| EPS |
| ROCE |
SHILPA MEDICARE Last 5 Annual Financial Results
[BOM: 530549|NSE : SHILPAMED]
| Consolidated | Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 |
|---|---|---|---|---|---|
| Revenues | ₹1,146 Cr | ₹901 Cr | ₹908 Cr | ₹733 Cr | ₹789 Cr |
| Expenses | ₹948 Cr | ₹729 Cr | ₹693 Cr | ₹579 Cr | ₹638 Cr |
| Operating Profit (Excl OI) | ₹197 Cr | ₹172 Cr | ₹215 Cr | ₹154 Cr | ₹151 Cr |
| Other Income | ₹21 Cr | ₹40 Cr | ₹22 Cr | ₹16 Cr | ₹33 Cr |
| Interest | ₹41 Cr | ₹22 Cr | ₹4.56 Cr | ₹3.68 Cr | ₹2.66 Cr |
| Depreciation | ₹80 Cr | ₹54 Cr | ₹44 Cr | ₹42 Cr | ₹37 Cr |
| Profit Before Tax | ₹102 Cr | ₹195 Cr | ₹188 Cr | ₹136 Cr | ₹137 Cr |
| Profit After Tax | ₹61 Cr | ₹146 Cr | ₹155 Cr | ₹110 Cr | ₹103 Cr |
| Consolidated Net Profit | ₹61 Cr | ₹148 Cr | ₹156 Cr | ₹112 Cr | ₹105 Cr |
| Earnings Per Share (Rs) | ₹-3.74 | ₹6.99 | ₹18.13 | ₹19.15 | ₹13.77 |
| PAT Margin (%) | -2.94 | 5.29 | 16.22 | 17.02 | 14.93 |
| ROE(%) | -1.71 | 3.67 | 10.41 | 12.23 | 9.59 |
| ROCE(%) | 0.80 | 5.94 | 10.73 | 12.38 | 10.45 |
| Total Debt/Equity(x) | 0.45 | 0.37 | 0.57 | 0.29 | 0.16 |
Key Financials |
||
| Market Cap | : | ₹ 5,236.2 Cr |
| Revenue (TTM) | : | ₹ 1,123.2 Cr |
| Net Profit(TTM) | : | ₹ 5.2 Cr |
| EPS (TTM) | : | ₹ 0.5 |
| P/E (TTM) | : | 999.3 |
| Industry Peers & Returns | 1W | 1M | 1Y |
| SHILPA MEDICARE | -1.9% | 8.2% | 115.8% |
| SUN PHARMACEUTICAL INDUSTRIES | 0.3% | -7.5% | 53.9% |
| CIPLA | 1.1% | -4.8% | 56.4% |
| DR REDDYS LABORATORIES | 1.6% | 1.6% | 27.6% |
| ZYDUS LIFESCIENCES | 5.2% | -0.2% | 90.1% |
| DIVIS LABORATORIES | -1.9% | 10.7% | 21.4% |
| MANKIND PHARMA | -2.3% | 0.1% | NA |
| TORRENT PHARMACEUTICALS | 1.6% | 2% | 61.8% |
| LUPIN | 2.4% | 2% | 132.5% |
SHILPA MEDICARE Revenues
[BOM: 530549|NSE : SHILPAMED]
| Y-o-Y | 27.12 % |
| 5 Yr CAGR | 9.78 % |
| Years | Revenues | % Change | |
|---|---|---|---|
| Mar2023 | ₹1,146 Cr | 27.12 | |
| Mar2022 | ₹901 Cr | -0.75 | |
| Mar2021 | ₹908 Cr | 23.80 | |
| Mar2020 | ₹733 Cr | -7.03 | |
| Mar2019 | ₹789 Cr | - | |
SHILPA MEDICARE Operating Profit
[BOM: 530549|NSE : SHILPAMED]
| Y-o-Y | 14.85 % |
| 5 Yr CAGR | 6.86 % |
| Years | Operating Profit | % Change | |
|---|---|---|---|
| Mar2023 | ₹197 Cr | 14.85 | |
| Mar2022 | ₹172 Cr | -19.96 | |
| Mar2021 | ₹215 Cr | 39.30 | |
| Mar2020 | ₹154 Cr | 1.84 | |
| Mar2019 | ₹151 Cr | - | |
| Operating Margins | |
|---|---|
| Y-o-Y | -9.66 % |
| 5 Yr CAGR | -2.66 % |
| Years | Operating Margin% | % Change | |
|---|---|---|---|
| Mar2023 | 17.21% | -9.66 | |
| Mar2022 | 19.05% | -19.38 | |
| Mar2021 | 23.63% | 12.52 | |
| Mar2020 | 21% | 9.55 | |
| Mar2019 | 19.17% | - | |
SHILPA MEDICARE Profit After Tax
[BOM: 530549|NSE : SHILPAMED]
| Y-o-Y | -58.95 % |
| 5 Yr CAGR | -12.87 % |
| Years | Profit After Tax | % Change | |
|---|---|---|---|
| Mar2023 | ₹61 Cr | -58.95 | |
| Mar2022 | ₹148 Cr | -5.36 | |
| Mar2021 | ₹156 Cr | 39.10 | |
| Mar2020 | ₹112 Cr | 6.67 | |
| Mar2019 | ₹105 Cr | - | |
| PAT Margins | |
|---|---|
| Y-o-Y | Negative |
| 5 Yr CAGR | Negative |
| Years | PAT Margin(%) | % Change | |
|---|---|---|---|
| Mar2023 | -2.94 % | Negative | |
| Mar2022 | 5.29 % | -67.39 | |
| Mar2021 | 16.22 % | -4.70 | |
| Mar2020 | 17.02 % | 14.00 | |
| Mar2019 | 14.93 % | - | |
SHILPA MEDICARE Earnings Per Share (EPS)
[BOM: 530549|NSE : SHILPAMED]
| Y-o-Y | Negative |
| 5 Yr CAGR | Negative |
| Years | EPS | % Change | |
|---|---|---|---|
| Mar2023 | ₹-3.74 | Negative | |
| Mar2022 | ₹6.99 | -61.45 | |
| Mar2021 | ₹18 | -5.33 | |
| Mar2020 | ₹19 | 39.07 | |
| Mar2019 | ₹14 | - | |
SHILPA MEDICARE Return on Capital Employed (ROCE)
[BOM: 530549|NSE : SHILPAMED]
| Y-o-Y | -86.53 % |
| 5 Yr CAGR | -47.40 % |
| Years | ROCE | % Change | |
|---|---|---|---|
| Mar2023 | 0.8% | -86.53 | |
| Mar2022 | 5.94% | -44.64 | |
| Mar2021 | 10.73% | -13.33 | |
| Mar2020 | 12.38% | 18.47 | |
| Mar2019 | 10.45% | - | |
SHILPA MEDICARE Share Price vs Sensex
| Current Share Price | : | ₹535.4 |
| Current MarketCap | : | ₹ 5,236.2 Cr |
| Updated EOD on | : | May 03,2024 |
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SHILPA MEDICARE | -1.9% |
8.2% |
115.8% |
| SENSEX | -0.6% |
0.3% |
21.8% |
SHILPA MEDICARE related INDICES
| BSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| S&P BSE MIDSMALLCAP | 1.4% | 8.6% | 66.5% |
| S&P BSE HEALTHCARE | 0.8% | 1.5% | 55.8% |
| S&P BSE ALLCAP | 0.4% | 3.7% | 40% |
| S&P BSE SMALL CAP | 0.2% | 9.3% | 64.7% |
No NSE index found
You may also like the below Video Courses
FAQ about SHILPA MEDICARE Financials
How the annual revenues of SHILPA MEDICARE have changed ?
The Revenues of SHILPA MEDICARE have increased by 27.12% YoY .
How the Earnings per Share (EPS) of SHILPA MEDICARE have changed?
The Earnings Per Share (EPS) of SHILPA MEDICARE has decreased by Negative YoY .
Check out Intrinsic Value of Peers of SHILPA MEDICARE
Compare Stock Analytics of Peers of SHILPA MEDICARE
SUN PHARMACEUTICAL INDUSTRIES LTD vs CIPLA LTD vs DR REDDYS LABORATORIES LTD
ZYDUS LIFESCIENCES LTD vs DIVIS LABORATORIES LTD vs
SUN PHARMACEUTICAL INDUSTRIES LTD vs CIPLA LTD vs DR REDDYS LABORATORIES LTD
ZYDUS LIFESCIENCES LTD vs DIVIS LABORATORIES LTD vs
