SHEMAROO ENTERTAINMENT Financial Statement Analysis
|
||
|
The Revenues of SHEMAROO ENTERTAINMENT have decreased by -3.12% YoY .
The Earnings Per Share (EPS) of SHEMAROO ENTERTAINMENT has decreased by Negative YoY. |
||
| REVENUES |
| OPERATING MARGIN |
| PROFIT AFTER TAX |
| EPS |
| ROCE |
SHEMAROO ENTERTAINMENT Last 5 Annual Financial Results
[BOM: 538685|NSE : SHEMAROO]
| Consolidated | Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 |
|---|---|---|---|---|---|
| Operating Income | ₹685 Cr | ₹707 Cr | ₹557 Cr | ₹381 Cr | ₹311 Cr |
| Expenses | ₹765 Cr | ₹707 Cr | ₹509 Cr | ₹346 Cr | ₹299 Cr |
| Operating Profit (Excl OI) | ₹-80 Cr | ₹-0.26 Cr | ₹47 Cr | ₹36 Cr | ₹13 Cr |
| Other Income | ₹8.44 Cr | ₹4.89 Cr | ₹3.42 Cr | ₹1.88 Cr | ₹1.03 Cr |
| Interest | ₹37 Cr | ₹36 Cr | ₹31 Cr | ₹26 Cr | ₹28 Cr |
| Depreciation | ₹6.05 Cr | ₹5.57 Cr | ₹5.21 Cr | ₹6.63 Cr | ₹7.27 Cr |
| Profit Before Tax | ₹-114 Cr | ₹-37 Cr | ₹15 Cr | ₹5.18 Cr | ₹-22 Cr |
| Profit After Tax | ₹-84 Cr | ₹-40 Cr | ₹9.55 Cr | ₹5.08 Cr | ₹-22 Cr |
| Consolidated Net Profit | ₹-85 Cr | ₹-41 Cr | ₹9.37 Cr | ₹5.27 Cr | ₹-21 Cr |
| Earnings Per Share (Rs) | ₹-31.10 | ₹-14.94 | ₹3.45 | ₹1.94 | ₹-7.90 |
| PAT Margin (%) | -12.33 | -5.64 | 1.72 | 1.33 | -7.03 |
| ROE(%) | -16.59 | -7.00 | 1.63 | 0.88 | -3.73 |
| ROCE(%) | -9.29 | -0.10 | 5.20 | 3.70 | 0.75 |
| Total Debt/Equity(x) | 0.64 | 0.61 | 0.54 | 0.44 | 0.47 |
Key Financials |
||
| Market Cap | : | ₹ 308.1 Cr |
| Revenue (TTM) | : | ₹ 651.5 Cr |
| Net Profit(TTM) | : | ₹ -132.8 Cr |
| EPS (TTM) | : | ₹ -48.6 |
| P/E (TTM) | : | - |
| Industry Peers & Returns | 1W | 1M | 1Y |
| SHEMAROO ENTERTAINMENT | -0.5% | -0.6% | -27.1% |
| PVR INOX | -1.4% | -5.2% | -23.4% |
| SAREGAMA INDIA | -5.4% | -17.7% | -16.6% |
| TIPS MUSIC | 1.4% | -3.4% | -43.6% |
| PRIME FOCUS | -4.7% | -2.1% | 35.1% |
| MEDIA MATRIX WORLDWIDE | -0.1% | 3.7% | -36.3% |
| PANORAMA STUDIOS INTERNATIONAL | -6% | -14.2% | -26.9% |
| BALAJI TELEFILMS | 1.8% | 1% | 103.7% |
| VASHU BHAGNANI INDUSTRIES | 3.9% | -12.6% | -42.2% |
SHEMAROO ENTERTAINMENT Revenues
[BOM: 538685|NSE : SHEMAROO]
| Y-o-Y | -3.12 % |
| 5 Yr CAGR | 21.82 % |
| Years | Revenues | % Change | |
|---|---|---|---|
| Mar2025 | ₹685 Cr | -3.12 | |
| Mar2024 | ₹707 Cr | 27.05 | |
| Mar2023 | ₹557 Cr | 45.95 | |
| Mar2022 | ₹381 Cr | 22.58 | |
| Mar2021 | ₹311 Cr | - | |
SHEMAROO ENTERTAINMENT Operating Profit
[BOM: 538685|NSE : SHEMAROO]
| Y-o-Y | Negative |
| 5 Yr CAGR | Negative |
| Years | Operating Profit | % Change | |
|---|---|---|---|
| Mar2025 | ₹-80 Cr | Negative | |
| Mar2024 | ₹-0.26 Cr | Negative | |
| Mar2023 | ₹47 Cr | 31.92 | |
| Mar2022 | ₹36 Cr | 185.23 | |
| Mar2021 | ₹13 Cr | - | |
| Operating Margins | |
|---|---|
| Y-o-Y | Negative |
| 5 Yr CAGR | Negative |
| Years | Operating Margin% | % Change | |
|---|---|---|---|
| Mar2025 | -11.64% | Negative | |
| Mar2024 | -0.04% | Negative | |
| Mar2023 | 8.49% | -9.68 | |
| Mar2022 | 9.4% | 132.67 | |
| Mar2021 | 4.04% | - | |
SHEMAROO ENTERTAINMENT Profit After Tax
[BOM: 538685|NSE : SHEMAROO]
| Y-o-Y | Negative |
| 5 Yr CAGR | Negative |
| Years | Profit After Tax | % Change | |
|---|---|---|---|
| Mar2025 | ₹-85 Cr | Negative | |
| Mar2024 | ₹-41 Cr | Negative | |
| Mar2023 | ₹9.37 Cr | 77.70 | |
| Mar2022 | ₹5.27 Cr | Positive | |
| Mar2021 | ₹-21 Cr | - | |
| PAT Margins | |
|---|---|
| Y-o-Y | Negative |
| 5 Yr CAGR | Negative |
| Years | PAT Margin(%) | % Change | |
|---|---|---|---|
| Mar2025 | -12.33 % | Negative | |
| Mar2024 | -5.64 % | Negative | |
| Mar2023 | 1.72 % | 29.32 | |
| Mar2022 | 1.33 % | Positive | |
| Mar2021 | -7.03 % | - | |
SHEMAROO ENTERTAINMENT Earnings Per Share (EPS)
[BOM: 538685|NSE : SHEMAROO]
| Y-o-Y | Negative |
| 5 Yr CAGR | Negative |
| Years | EPS | % Change | |
|---|---|---|---|
| Mar2025 | ₹-31 | Negative | |
| Mar2024 | ₹-15 | Negative | |
| Mar2023 | ₹3.45 | 77.84 | |
| Mar2022 | ₹1.94 | Positive | |
| Mar2021 | ₹-7.90 | - | |
SHEMAROO ENTERTAINMENT Return on Capital Employed (ROCE)
[BOM: 538685|NSE : SHEMAROO]
| Y-o-Y | Negative |
| 5 Yr CAGR | Negative |
| Years | ROCE | % Change | |
|---|---|---|---|
| Mar2025 | -9.29% | Negative | |
| Mar2024 | -0.1% | Negative | |
| Mar2023 | 5.2% | 40.54 | |
| Mar2022 | 3.7% | 393.33 | |
| Mar2021 | 0.75% | - | |
SHEMAROO ENTERTAINMENT Share Price vs Sensex
| Current Share Price | : | ₹112.9 |
| Current MarketCap | : | ₹ 308.1 Cr |
| Updated EOD on | : | Nov 21,2025 |
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SHEMAROO ENTERTAINMENT | -0.5% |
-0.6% |
-27.1% |
| SENSEX | 0.8% |
1% |
9.9% |
SHEMAROO ENTERTAINMENT related INDICES
You may also like the below Video Courses
FAQ about SHEMAROO ENTERTAINMENT Financials
How the annual revenues of SHEMAROO ENTERTAINMENT have changed ?
The Revenues of SHEMAROO ENTERTAINMENT have decreased by -3.12% YoY .
How the Earnings per Share (EPS) of SHEMAROO ENTERTAINMENT have changed?
The Earnings Per Share (EPS) of SHEMAROO ENTERTAINMENT has decreased by Negative YoY .
|
Intrinsic Value of PVR INOX LTD Intrinsic Value of SAREGAMA INDIA LTD Intrinsic Value of TIPS MUSIC LTD Intrinsic Value of PRIME FOCUS LTD Intrinsic Value of MEDIA MATRIX WORLDWIDE LTD |
PVR INOX LTD vs SAREGAMA INDIA LTD vs TIPS MUSIC LTD
PRIME FOCUS LTD vs MEDIA MATRIX WORLDWIDE LTD vs