SHANTHI GEARS Financial Statement Analysis
|
||
|
The Revenues of SHANTHI GEARS have increased by 12.79% YoY .
The Earnings Per Share (EPS) of SHANTHI GEARS has increased by 16.79 % YoY. |
||
| REVENUES |
| OPERATING MARGIN |
| PROFIT AFTER TAX |
| EPS |
| ROCE |
SHANTHI GEARS Last 5 Annual Financial Results
[BOM: 522034|NSE : SHANTIGEAR]
| Standalone | Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 |
|---|---|---|---|---|---|
| Revenues | ₹605 Cr | ₹536 Cr | ₹446 Cr | ₹337 Cr | ₹216 Cr |
| Expenses | ₹475 Cr | ₹434 Cr | ₹355 Cr | ₹277 Cr | ₹189 Cr |
| Operating Profit (Excl OI) | ₹129 Cr | ₹102 Cr | ₹90 Cr | ₹60 Cr | ₹26 Cr |
| Other Income | ₹15 Cr | ₹21 Cr | ₹11 Cr | ₹9.05 Cr | ₹9.10 Cr |
| Interest | ₹0.44 Cr | ₹0.52 Cr | ₹0.37 Cr | ₹0.24 Cr | ₹0.24 Cr |
| Depreciation | ₹13 Cr | ₹13 Cr | ₹11 Cr | ₹10 Cr | ₹8.86 Cr |
| Profit Before Tax | ₹130 Cr | ₹110 Cr | ₹90 Cr | ₹59 Cr | ₹26 Cr |
| Profit After Tax | ₹96 Cr | ₹82 Cr | ₹67 Cr | ₹42 Cr | ₹20 Cr |
| Earnings Per Share (Rs) | ₹12.52 | ₹10.72 | ₹8.74 | ₹5.54 | ₹2.63 |
| PAT Margin (%) | 15.88 | 15.34 | 15.05 | 12.60 | 9.36 |
| ROE(%) | 25.67 | 25.40 | 23.85 | 17.09 | 8.66 |
| ROCE(%) | 34.89 | 34.02 | 32.21 | 23.73 | 11.30 |
| Total Debt/Equity(x) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Key Financials |
||
| Market Cap | : | ₹ 3,614.1 Cr |
| Revenue (TTM) | : | ₹ 577.5 Cr |
| Net Profit(TTM) | : | ₹ 92.9 Cr |
| EPS (TTM) | : | ₹ 12.1 |
| P/E (TTM) | : | 38.9 |
| Industry Peers & Returns | 1W | 1M | 1Y |
| SHANTHI GEARS | 0% | 0.1% | -12.8% |
| SAMVARDHANA MOTHERSON INTERNATIONAL | 3% | 9.6% | 9.1% |
| BOSCH | -1.1% | -1.5% | 1.3% |
| UNO MINDA | 0.6% | -5.3% | 16% |
| SONA BLW PRECISION FORGINGS | 1.7% | 0.3% | -23.3% |
| ENDURANCE TECHNOLOGIES | -0.2% | -2.4% | 12.5% |
| ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA | 1.8% | 15.2% | 20.4% |
| TVS HOLDINGS | -2.8% | -7.1% | 23.9% |
| JBM AUTO | 0.8% | -8.9% | -35.3% |
SHANTHI GEARS Revenues
[BOM: 522034|NSE : SHANTIGEAR]
| Y-o-Y | 12.79 % |
| 5 Yr CAGR | 29.42 % |
| Years | Revenues | % Change | |
|---|---|---|---|
| Mar2025 | ₹605 Cr | 12.79 | |
| Mar2024 | ₹536 Cr | 20.28 | |
| Mar2023 | ₹446 Cr | 32.21 | |
| Mar2022 | ₹337 Cr | 56.39 | |
| Mar2021 | ₹216 Cr | - | |
SHANTHI GEARS Operating Profit
[BOM: 522034|NSE : SHANTIGEAR]
| Y-o-Y | 26.25 % |
| 5 Yr CAGR | 49.20 % |
| Years | Operating Profit | % Change | |
|---|---|---|---|
| Mar2025 | ₹129 Cr | 26.25 | |
| Mar2024 | ₹102 Cr | 13.43 | |
| Mar2023 | ₹90 Cr | 49.61 | |
| Mar2022 | ₹60 Cr | 131.26 | |
| Mar2021 | ₹26 Cr | - | |
| Operating Margins | |
|---|---|
| Y-o-Y | 11.89 % |
| 5 Yr CAGR | 15.27 % |
| Years | Operating Margin% | % Change | |
|---|---|---|---|
| Mar2025 | 21.36% | 11.89 | |
| Mar2024 | 19.09% | -5.68 | |
| Mar2023 | 20.24% | 13.14 | |
| Mar2022 | 17.89% | 47.85 | |
| Mar2021 | 12.1% | - | |
SHANTHI GEARS Profit After Tax
[BOM: 522034|NSE : SHANTIGEAR]
| Y-o-Y | 16.75 % |
| 5 Yr CAGR | 47.72 % |
| Years | Profit After Tax | % Change | |
|---|---|---|---|
| Mar2025 | ₹96 Cr | 16.75 | |
| Mar2024 | ₹82 Cr | 22.67 | |
| Mar2023 | ₹67 Cr | 57.88 | |
| Mar2022 | ₹42 Cr | 110.56 | |
| Mar2021 | ₹20 Cr | - | |
| PAT Margins | |
|---|---|
| Y-o-Y | 3.52 % |
| 5 Yr CAGR | 14.13 % |
| Years | PAT Margin(%) | % Change | |
|---|---|---|---|
| Mar2025 | 15.88 % | 3.52 | |
| Mar2024 | 15.34 % | 1.93 | |
| Mar2023 | 15.05 % | 19.44 | |
| Mar2022 | 12.6 % | 34.62 | |
| Mar2021 | 9.36 % | - | |
SHANTHI GEARS Earnings Per Share (EPS)
[BOM: 522034|NSE : SHANTIGEAR]
| Y-o-Y | 16.79 % |
| 5 Yr CAGR | 47.71 % |
| Years | EPS | % Change | |
|---|---|---|---|
| Mar2025 | ₹13 | 16.79 | |
| Mar2024 | ₹11 | 22.65 | |
| Mar2023 | ₹8.74 | 57.76 | |
| Mar2022 | ₹5.54 | 110.65 | |
| Mar2021 | ₹2.63 | - | |
SHANTHI GEARS Return on Capital Employed (ROCE)
[BOM: 522034|NSE : SHANTIGEAR]
| Y-o-Y | 2.56 % |
| 5 Yr CAGR | 32.56 % |
| Years | ROCE | % Change | |
|---|---|---|---|
| Mar2025 | 34.89% | 2.56 | |
| Mar2024 | 34.02% | 5.62 | |
| Mar2023 | 32.21% | 35.74 | |
| Mar2022 | 23.73% | 110.00 | |
| Mar2021 | 11.3% | - | |
SHANTHI GEARS Share Price vs Sensex
| Current Share Price | : | ₹471.2 |
| Current MarketCap | : | ₹ 3,614.1 Cr |
| Updated EOD on | : | Dec 15,2025 |
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SHANTHI GEARS | 0% |
0.1% |
-12.8% |
| SENSEX | 0.1% |
0.9% |
4.5% |
SHANTHI GEARS related INDICES
| BSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| BSE ALLCAP | 6.4% | 8.9% | 7.5% |
| BSE MIDSMALLCAP | 4.7% | 9% | 8.4% |
| BSE INDUSTRIALS | 2.5% | -3.6% | -8.3% |
| BSE SMALLCAP | 2.3% | -3.8% | -11.1% |
No NSE index found
You may also like the below Video Courses
FAQ about SHANTHI GEARS Financials
How the annual revenues of SHANTHI GEARS have changed ?
The Revenues of SHANTHI GEARS have increased by 12.79% YoY .
How the Earnings per Share (EPS) of SHANTHI GEARS have changed?
The Earnings Per Share (EPS) of SHANTHI GEARS has increased by 16.79 % YoY .
Check out Intrinsic Value of Peers of SHANTHI GEARS
Compare Stock Analytics of Peers of SHANTHI GEARS
SAMVARDHANA MOTHERSON INTERNATIONAL LTD vs BOSCH LTD vs UNO MINDA LTD
SONA BLW PRECISION FORGINGS LTD vs ENDURANCE TECHNOLOGIES LTD vs
SAMVARDHANA MOTHERSON INTERNATIONAL LTD vs BOSCH LTD vs UNO MINDA LTD
SONA BLW PRECISION FORGINGS LTD vs ENDURANCE TECHNOLOGIES LTD vs
