Home > Balance Sheet > SHANTHI GEARS

SHANTHI GEARS
Balance Sheet

SHANTHI GEARS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for SHANTHI GEARS
Please provide your vote to see the results

SHANTHI GEARS Last 5 Year Balance Sheet History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹7.67 Cr₹7.67 Cr₹7.67 Cr₹7.67 Cr₹7.67 Cr
    Equity - Authorised ₹10.00 Cr₹10.00 Cr₹10.00 Cr₹10.00 Cr₹10.00 Cr
    Equity - Issued ₹7.67 Cr₹7.67 Cr₹7.67 Cr₹7.67 Cr₹7.67 Cr
    Equity Paid Up ₹7.67 Cr₹7.67 Cr₹7.67 Cr₹7.67 Cr₹7.67 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings -----
Total Reserves ₹395 Cr₹338 Cr₹295 Cr₹252 Cr₹229 Cr
    Securities Premium -----
    Capital Reserves -----
    Profit & Loss Account Balance ₹194 Cr₹136 Cr₹92 Cr₹48 Cr₹25 Cr
    General Reserves ₹204 Cr₹204 Cr₹204 Cr₹204 Cr₹204 Cr
    Other Reserves ₹-2.72 Cr₹-2.73 Cr₹-1.83 Cr₹-0.18 Cr₹0.28 Cr
Reserve excluding Revaluation Reserve ₹395 Cr₹338 Cr₹295 Cr₹252 Cr₹229 Cr
Revaluation reserve -----
Shareholder's Funds ₹403 Cr₹345 Cr₹302 Cr₹260 Cr₹237 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans -----
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-5.26 Cr₹-5.38 Cr₹-4.43 Cr₹-1.61 Cr₹-2.47 Cr
    Deferred Tax Assets ₹5.98 Cr₹6.59 Cr₹5.95 Cr₹3.06 Cr₹2.91 Cr
    Deferred Tax Liability ₹0.72 Cr₹1.21 Cr₹1.52 Cr₹1.45 Cr₹0.44 Cr
Other Long Term Liabilities ₹0.48 Cr₹0.48 Cr₹0.48 Cr₹0.69 Cr₹2.32 Cr
Long Term Trade Payables -----
Long Term Provisions ₹0.39 Cr₹0.01 Cr₹0.07 Cr₹0.16 Cr₹0.16 Cr
Total Non-Current Liabilities ₹-4.39 Cr₹-4.89 Cr₹-3.88 Cr₹-0.76 Cr₹0.01 Cr
Current Liabilities -----
Trade Payables ₹63 Cr₹55 Cr₹43 Cr₹44 Cr₹55 Cr
    Sundry Creditors ₹63 Cr₹55 Cr₹43 Cr₹44 Cr₹55 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹35 Cr₹38 Cr₹27 Cr₹35 Cr₹31 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹20 Cr₹25 Cr₹19 Cr₹27 Cr₹21 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹15 Cr₹14 Cr₹8.11 Cr₹7.53 Cr₹9.23 Cr
Short Term Borrowings -----
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans -----
Short Term Provisions ₹3.17 Cr₹3.39 Cr₹27 Cr₹16 Cr₹4.79 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.54 Cr₹0.47 Cr₹25 Cr₹15 Cr₹4.41 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹2.63 Cr₹2.92 Cr₹1.64 Cr₹1.03 Cr₹0.38 Cr
Total Current Liabilities ₹100 Cr₹97 Cr₹97 Cr₹95 Cr₹90 Cr
Total Liabilities ₹499 Cr₹437 Cr₹395 Cr₹354 Cr₹327 Cr
ASSETS
Gross Block ₹168 Cr₹149 Cr₹148 Cr₹135 Cr₹134 Cr
Less: Accumulated Depreciation ₹97 Cr₹84 Cr₹85 Cr₹76 Cr₹67 Cr
Less: Impairment of Assets -----
Net Block ₹72 Cr₹65 Cr₹63 Cr₹59 Cr₹67 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹4.90 Cr₹4.10 Cr₹2.03 Cr₹3.19 Cr₹0.03 Cr
Non Current Investments ₹18 Cr₹20 Cr₹20 Cr₹22 Cr₹28 Cr
Long Term Investment ₹18 Cr₹20 Cr₹20 Cr₹22 Cr₹28 Cr
    Quoted ₹18 Cr₹20 Cr₹20 Cr₹22 Cr₹28 Cr
    Unquoted -----
Long Term Loans & Advances ₹13 Cr₹10 Cr₹11 Cr₹7.89 Cr₹7.67 Cr
Other Non Current Assets ₹2.10 Cr₹3.00 Cr₹0.10 Cr₹1.03 Cr₹1.03 Cr
Total Non-Current Assets ₹117 Cr₹110 Cr₹103 Cr₹100 Cr₹110 Cr
Current Assets Loans & Advances -----
Currents Investments ₹70 Cr₹25 Cr₹37 Cr₹28 Cr₹19 Cr
    Quoted ₹70 Cr₹25 Cr₹37 Cr₹28 Cr₹19 Cr
    Unquoted -----
Inventories ₹80 Cr₹85 Cr₹67 Cr₹64 Cr₹78 Cr
    Raw Materials ₹38 Cr₹40 Cr₹28 Cr₹25 Cr₹35 Cr
    Work-in Progress ₹28 Cr₹40 Cr₹31 Cr₹36 Cr₹37 Cr
    Finished Goods ₹14 Cr₹4.19 Cr₹7.49 Cr₹2.13 Cr₹5.54 Cr
    Packing Materials -----
    Stores  and Spare ₹1.18 Cr₹0.78 Cr₹0.61 Cr₹0.88 Cr₹0.57 Cr
    Other Inventory -----
Sundry Debtors ₹137 Cr₹118 Cr₹68 Cr₹72 Cr₹47 Cr
    Debtors more than Six months ₹9.50 Cr₹5.69 Cr₹3.03 Cr₹2.56 Cr₹1.95 Cr
    Debtors Others ₹137 Cr₹120 Cr₹68 Cr₹71 Cr₹47 Cr
Cash and Bank ₹65 Cr₹7.91 Cr₹90 Cr₹67 Cr₹56 Cr
    Cash in hand -----
    Balances at Bank ₹65 Cr₹7.91 Cr₹90 Cr₹67 Cr₹56 Cr
    Other cash and bank balances -----
Other Current Assets ₹5.21 Cr₹5.65 Cr₹4.43 Cr₹3.50 Cr₹3.77 Cr
    Interest accrued on Investments ₹2.65 Cr₹4.12 Cr₹3.16 Cr₹2.10 Cr₹1.23 Cr
    Interest accrued on Debentures ----₹0.98 Cr
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹2.56 Cr₹1.53 Cr₹1.26 Cr₹1.36 Cr₹1.30 Cr
    Other current_assets --₹0.01 Cr₹0.04 Cr₹0.26 Cr
Short Term Loans and Advances ₹24 Cr₹86 Cr₹26 Cr₹19 Cr₹12 Cr
    Advances recoverable in cash or in kind ₹2.70 Cr₹2.88 Cr₹1.62 Cr₹0.72 Cr₹1.28 Cr
    Advance income tax and TDS --₹23 Cr₹16 Cr₹4.50 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹21 Cr₹83 Cr₹1.41 Cr₹2.71 Cr₹6.49 Cr
Total Current Assets ₹382 Cr₹328 Cr₹292 Cr₹254 Cr₹217 Cr
Net Current Assets (Including Current Investments) ₹281 Cr₹231 Cr₹195 Cr₹159 Cr₹127 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹499 Cr₹437 Cr₹395 Cr₹354 Cr₹327 Cr
Contingent Liabilities ₹4.09 Cr₹2.07 Cr₹2.07 Cr₹5.89 Cr₹2.09 Cr
Total Debt -----
Book Value 52.5445.0239.4233.8930.92
Adjusted Book Value 52.5445.0239.4233.8930.92

Compare Balance Sheet of peers of SHANTHI GEARS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHANTHI GEARS ₹3,964.6 Cr 1.5% -3.7% -25.9% Stock Analytics
BOSCH ₹112,991.0 Cr 7% 18.7% 6.3% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹109,801.0 Cr 0.8% 2% -23.3% Stock Analytics
UNO MINDA ₹63,522.1 Cr -0.1% 4.8% 2.2% Stock Analytics
ENDURANCE TECHNOLOGIES ₹38,022.6 Cr 0.8% 10.1% 3.2% Stock Analytics
SONA BLW PRECISION FORGINGS ₹28,366.0 Cr 0% -8.8% -37.2% Stock Analytics


SHANTHI GEARS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHANTHI GEARS

1.5%

-3.7%

-25.9%

SENSEX

-1.4%

1.8%

3.3%


You may also like the below Video Courses