SAMVARDHANA MOTHERSON INTERNATIONAL Financial Statement Analysis
|
||
|
The Revenues of SAMVARDHANA MOTHERSON INTERNATIONAL have increased by 15.17% YoY .
The Earnings Per Share (EPS) of SAMVARDHANA MOTHERSON INTERNATIONAL has increased by 34.91 % YoY. |
||
SAMVARDHANA MOTHERSON INTERNATIONAL Last 5 Annual Financial Results
[BOM: 517334|NSE : MOTHERSON]
| Consolidated | Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 |
|---|---|---|---|---|---|
| Revenues | ₹113,663 Cr | ₹98,692 Cr | ₹78,788 Cr | ₹63,774 Cr | ₹57,370 Cr |
| Expenses | ₹103,111 Cr | ₹89,405 Cr | ₹72,493 Cr | ₹59,075 Cr | ₹53,011 Cr |
| Operating Profit (Excl OI) | ₹10,552 Cr | ₹9,287 Cr | ₹6,295 Cr | ₹4,699 Cr | ₹4,359 Cr |
| Other Income | ₹558 Cr | ₹188 Cr | ₹170 Cr | ₹258 Cr | ₹229 Cr |
| Interest | ₹1,882 Cr | ₹1,811 Cr | ₹781 Cr | ₹543 Cr | ₹512 Cr |
| Depreciation | ₹4,493 Cr | ₹3,811 Cr | ₹3,136 Cr | ₹2,958 Cr | ₹2,926 Cr |
| Profit Before Tax | ₹5,261 Cr | ₹3,840 Cr | ₹2,405 Cr | ₹1,424 Cr | ₹1,173 Cr |
| Profit After Tax | ₹4,146 Cr | ₹3,020 Cr | ₹1,670 Cr | ₹817 Cr | ₹1,243 Cr |
| Consolidated Net Profit | ₹3,803 Cr | ₹2,716 Cr | ₹1,496 Cr | ₹874 Cr | ₹1,039 Cr |
| Earnings Per Share (Rs) | ₹5.41 | ₹4.01 | ₹2.21 | ₹1.93 | ₹3.29 |
| PAT Margin (%) | 3.65 | 3.06 | 2.12 | 1.28 | 2.17 |
| ROE(%) | 13.58 | 12.42 | 7.76 | 4.93 | 10.43 |
| ROCE(%) | 15.36 | 14.47 | 9.37 | 6.95 | 7.28 |
| Total Debt/Equity(x) | 0.42 | 0.66 | 0.54 | 0.62 | 0.85 |
Key Financials |
||
| Market Cap | : | ₹ 113,512.6 Cr |
| Revenue (TTM) | : | ₹ 121,111.0 Cr |
| Net Profit(TTM) | : | ₹ 3,096.9 Cr |
| EPS (TTM) | : | ₹ 2.9 |
| P/E (TTM) | : | 36.7 |
| Industry Peers & Returns | 1W | 1M | 1Y |
| SAMVARDHANA MOTHERSON INTERNATIONAL | -3.1% | -20.5% | 20.2% |
| BOSCH | 1.8% | -16.7% | 4.7% |
| UNO MINDA | -2.3% | -15% | 9.5% |
| SONA BLW PRECISION FORGINGS | 0.6% | -8.7% | -2.5% |
| ENDURANCE TECHNOLOGIES | 0.5% | -14.9% | 10.8% |
| ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA | 10.4% | -6.3% | 16.1% |
| TVS HOLDINGS | 3.5% | -8.5% | 56.1% |
| JBM AUTO | -2.4% | 0.1% | -19.6% |
| MINDA CORPORATION | -1.3% | -9.5% | -6.2% |
SAMVARDHANA MOTHERSON INTERNATIONAL Revenues
[BOM: 517334|NSE : MOTHERSON]
| Y-o-Y | 15.17 % |
| 5 Yr CAGR | 18.64 % |
| Years | Revenues | % Change | |
|---|---|---|---|
| Mar2025 | ₹113,663 Cr | 15.17 | |
| Mar2024 | ₹98,692 Cr | 25.26 | |
| Mar2023 | ₹78,788 Cr | 23.54 | |
| Mar2022 | ₹63,774 Cr | 11.16 | |
| Mar2021 | ₹57,370 Cr | - | |
SAMVARDHANA MOTHERSON INTERNATIONAL Operating Profit
[BOM: 517334|NSE : MOTHERSON]
| Y-o-Y | 13.63 % |
| 5 Yr CAGR | 24.74 % |
| Years | Operating Profit | % Change | |
|---|---|---|---|
| Mar2025 | ₹10,552 Cr | 13.63 | |
| Mar2024 | ₹9,287 Cr | 47.52 | |
| Mar2023 | ₹6,295 Cr | 33.96 | |
| Mar2022 | ₹4,699 Cr | 7.81 | |
| Mar2021 | ₹4,359 Cr | - | |
| Operating Margins | |
|---|---|
| Y-o-Y | -1.38 % |
| 5 Yr CAGR | 5.12 % |
| Years | Operating Margin% | % Change | |
|---|---|---|---|
| Mar2025 | 9.28% | -1.38 | |
| Mar2024 | 9.41% | 17.77 | |
| Mar2023 | 7.99% | 8.41 | |
| Mar2022 | 7.37% | -3.03 | |
| Mar2021 | 7.6% | - | |
SAMVARDHANA MOTHERSON INTERNATIONAL Profit After Tax
[BOM: 517334|NSE : MOTHERSON]
| Y-o-Y | 40.01 % |
| 5 Yr CAGR | 38.31 % |
| Years | Profit After Tax | % Change | |
|---|---|---|---|
| Mar2025 | ₹3,803 Cr | 40.01 | |
| Mar2024 | ₹2,716 Cr | 81.61 | |
| Mar2023 | ₹1,496 Cr | 71.16 | |
| Mar2022 | ₹874 Cr | -15.92 | |
| Mar2021 | ₹1,039 Cr | - | |
| PAT Margins | |
|---|---|
| Y-o-Y | 19.28 % |
| 5 Yr CAGR | 13.88 % |
| Years | PAT Margin(%) | % Change | |
|---|---|---|---|
| Mar2025 | 3.65 % | 19.28 | |
| Mar2024 | 3.06 % | 44.34 | |
| Mar2023 | 2.12 % | 65.63 | |
| Mar2022 | 1.28 % | -41.01 | |
| Mar2021 | 2.17 % | - | |
SAMVARDHANA MOTHERSON INTERNATIONAL Earnings Per Share (EPS)
[BOM: 517334|NSE : MOTHERSON]
| Y-o-Y | 34.91 % |
| 5 Yr CAGR | 13.24 % |
| Years | EPS | % Change | |
|---|---|---|---|
| Mar2025 | ₹5.41 | 34.91 | |
| Mar2024 | ₹4.01 | 81.45 | |
| Mar2023 | ₹2.21 | 14.51 | |
| Mar2022 | ₹1.93 | -41.34 | |
| Mar2021 | ₹3.29 | - | |
SAMVARDHANA MOTHERSON INTERNATIONAL Return on Capital Employed (ROCE)
[BOM: 517334|NSE : MOTHERSON]
| Y-o-Y | 6.15 % |
| 5 Yr CAGR | 20.52 % |
| Years | ROCE | % Change | |
|---|---|---|---|
| Mar2025 | 15.36% | 6.15 | |
| Mar2024 | 14.47% | 54.43 | |
| Mar2023 | 9.37% | 34.82 | |
| Mar2022 | 6.95% | -4.53 | |
| Mar2021 | 7.28% | - | |
SAMVARDHANA MOTHERSON INTERNATIONAL Share Price vs Sensex
| Current Share Price | : | ₹107.6 |
| Current MarketCap | : | ₹ 113,512.6 Cr |
| Updated EOD on | : | Apr 01,2026 |
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SAMVARDHANA MOTHERSON INTERNATIONAL | -3.1% |
-20.5% |
20.2% |
| SENSEX | 0.6% |
-11.1% |
-6.2% |
SAMVARDHANA MOTHERSON INTERNATIONAL related INDICES
| BSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| BSE ALLCAP | 6.4% | 8.9% | 7.5% |
| BSE LARGEMIDCAP | 4.5% | 7.2% | 8.3% |
| BSE 500 SHARIAH | 4.3% | 4.3% | 1.1% |
| BSE CONSUMER DISCRETIONARY & SERVICES | 2.5% | -11.5% | -4.8% |
| BSE 200 EQUAL WEIGHT | 1.6% | -10.4% | -0.9% |
| NSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| NIFTY HIGH BETA 50 | 3.3% | -10% | 2.2% |
| NIFTY 500 EQUAL WEIGHT | 2.6% | -9.1% | -2.6% |
| NIFTY100 ALPHA 30 | 2.5% | -11.8% | -3.9% |
| NIFTY500 LARGEMIDSMALL EQUAL-CAP WEIGHTED INDEX | 2.2% | -9.6% | -1.9% |
| NIFTY500 SHARIAH | 2.1% | -8.1% | -6.4% |
You may also like the below Video Courses
FAQ about SAMVARDHANA MOTHERSON INTERNATIONAL Financials
How the annual revenues of SAMVARDHANA MOTHERSON INTERNATIONAL have changed ?
The Revenues of SAMVARDHANA MOTHERSON INTERNATIONAL have increased by 15.17% YoY .
How the Earnings per Share (EPS) of SAMVARDHANA MOTHERSON INTERNATIONAL have changed?
The Earnings Per Share (EPS) of SAMVARDHANA MOTHERSON INTERNATIONAL has increased by 34.91 % YoY .
Check out Intrinsic Value of Peers of SAMVARDHANA MOTHERSON INTERNATIONAL
Compare Stock Analytics of Peers of SAMVARDHANA MOTHERSON INTERNATIONAL
SAMVARDHANA MOTHERSON INTERNATIONAL LTD vs BOSCH LTD vs UNO MINDA LTD
SONA BLW PRECISION FORGINGS LTD vs ENDURANCE TECHNOLOGIES LTD vs
SAMVARDHANA MOTHERSON INTERNATIONAL LTD vs BOSCH LTD vs UNO MINDA LTD
SONA BLW PRECISION FORGINGS LTD vs ENDURANCE TECHNOLOGIES LTD vs
