NDR AUTO COMPONENTS Financial Statement Analysis
|
||
|
The Revenues of NDR AUTO COMPONENTS have increased by 18.49% YoY .
The Earnings Per Share (EPS) of NDR AUTO COMPONENTS has decreased by -31.21 % YoY. |
||
| REVENUES |
| OPERATING MARGIN |
| PROFIT AFTER TAX |
| EPS |
| ROCE |
NDR AUTO COMPONENTS Last 5 Annual Financial Results
[BOM: 543214|NSE : NDRAUTO]
| Consolidated | Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 |
|---|---|---|---|---|---|
| Revenues | ₹713 Cr | ₹602 Cr | ₹393 Cr | ₹233 Cr | ₹114 Cr |
| Expenses | ₹639 Cr | ₹545 Cr | ₹361 Cr | ₹219 Cr | ₹108 Cr |
| Operating Profit (Excl OI) | ₹73 Cr | ₹56 Cr | ₹32 Cr | ₹14 Cr | ₹6.36 Cr |
| Other Income | ₹4.32 Cr | ₹3.59 Cr | ₹6.31 Cr | ₹7.70 Cr | ₹7.73 Cr |
| Interest | ₹3.24 Cr | ₹2.86 Cr | ₹1.79 Cr | ₹0.73 Cr | ₹0.12 Cr |
| Depreciation | ₹16 Cr | ₹15 Cr | ₹8.68 Cr | ₹7.33 Cr | ₹4.97 Cr |
| Profit Before Tax | ₹68 Cr | ₹49 Cr | ₹35 Cr | ₹18 Cr | ₹9.00 Cr |
| Profit After Tax | ₹53 Cr | ₹39 Cr | ₹28 Cr | ₹15 Cr | ₹6.37 Cr |
| Consolidated Net Profit | ₹53 Cr | ₹39 Cr | ₹28 Cr | ₹15 Cr | ₹8.53 Cr |
| Earnings Per Share (Rs) | ₹22.39 | ₹32.55 | ₹47.27 | ₹25.04 | ₹14.35 |
| PAT Margin (%) | 7.47 | 6.44 | 7.16 | 6.40 | 5.58 |
| ROE(%) | 19.16 | 16.42 | 13.74 | 8.06 | 3.66 |
| ROCE(%) | 25.52 | 22.02 | 17.91 | 10.21 | 5.24 |
| Total Debt/Equity(x) | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 |
Key Financials |
||
| Market Cap | : | ₹ 1,941.1 Cr |
| Revenue (TTM) | : | ₹ 752.4 Cr |
| Net Profit(TTM) | : | ₹ 47.4 Cr |
| EPS (TTM) | : | ₹ 19.9 |
| P/E (TTM) | : | 41.0 |
| Industry Peers & Returns | 1W | 1M | 1Y |
| NDR AUTO COMPONENTS | -1.5% | -4.7% | 14% |
| SAMVARDHANA MOTHERSON INTERNATIONAL | -1.4% | 6.7% | 14.7% |
| BOSCH | -0.5% | -1.9% | 5% |
| UNO MINDA | 0.2% | -3.8% | 26.2% |
| SONA BLW PRECISION FORGINGS | -3.1% | -4.9% | -17.1% |
| ENDURANCE TECHNOLOGIES | -5.3% | -4.9% | 19.9% |
| ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA | -5.3% | 14.6% | 26.9% |
| TVS HOLDINGS | -3.6% | -4.3% | 27.5% |
| JBM AUTO | 8.7% | 0.9% | -22.9% |
NDR AUTO COMPONENTS Revenues
[BOM: 543214|NSE : NDRAUTO]
| Y-o-Y | 18.49 % |
| 5 Yr CAGR | 58.08 % |
| Years | Revenues | % Change | |
|---|---|---|---|
| Mar2025 | ₹713 Cr | 18.49 | |
| Mar2024 | ₹602 Cr | 53.16 | |
| Mar2023 | ₹393 Cr | 68.90 | |
| Mar2022 | ₹233 Cr | 103.76 | |
| Mar2021 | ₹114 Cr | - | |
NDR AUTO COMPONENTS Operating Profit
[BOM: 543214|NSE : NDRAUTO]
| Y-o-Y | 30.40 % |
| 5 Yr CAGR | 84.24 % |
| Years | Operating Profit | % Change | |
|---|---|---|---|
| Mar2025 | ₹73 Cr | 30.40 | |
| Mar2024 | ₹56 Cr | 77.21 | |
| Mar2023 | ₹32 Cr | 127.63 | |
| Mar2022 | ₹14 Cr | 119.04 | |
| Mar2021 | ₹6.36 Cr | - | |
| Operating Margins | |
|---|---|
| Y-o-Y | 10.05 % |
| 5 Yr CAGR | 16.53 % |
| Years | Operating Margin% | % Change | |
|---|---|---|---|
| Mar2025 | 10.29% | 10.05 | |
| Mar2024 | 9.35% | 15.72 | |
| Mar2023 | 8.08% | 34.89 | |
| Mar2022 | 5.99% | 7.35 | |
| Mar2021 | 5.58% | - | |
NDR AUTO COMPONENTS Profit After Tax
[BOM: 543214|NSE : NDRAUTO]
| Y-o-Y | 37.57 % |
| 5 Yr CAGR | 58.06 % |
| Years | Profit After Tax | % Change | |
|---|---|---|---|
| Mar2025 | ₹53 Cr | 37.57 | |
| Mar2024 | ₹39 Cr | 37.73 | |
| Mar2023 | ₹28 Cr | 88.80 | |
| Mar2022 | ₹15 Cr | 74.48 | |
| Mar2021 | ₹8.53 Cr | - | |
| PAT Margins | |
|---|---|
| Y-o-Y | 15.99 % |
| 5 Yr CAGR | 7.57 % |
| Years | PAT Margin(%) | % Change | |
|---|---|---|---|
| Mar2025 | 7.47 % | 15.99 | |
| Mar2024 | 6.44 % | -10.06 | |
| Mar2023 | 7.16 % | 11.88 | |
| Mar2022 | 6.4 % | 14.70 | |
| Mar2021 | 5.58 % | - | |
NDR AUTO COMPONENTS Earnings Per Share (EPS)
[BOM: 543214|NSE : NDRAUTO]
| Y-o-Y | -31.21 % |
| 5 Yr CAGR | 11.76 % |
| Years | EPS | % Change | |
|---|---|---|---|
| Mar2025 | ₹22 | -31.21 | |
| Mar2024 | ₹33 | -31.14 | |
| Mar2023 | ₹47 | 88.78 | |
| Mar2022 | ₹25 | 74.49 | |
| Mar2021 | ₹14 | - | |
NDR AUTO COMPONENTS Return on Capital Employed (ROCE)
[BOM: 543214|NSE : NDRAUTO]
| Y-o-Y | 15.89 % |
| 5 Yr CAGR | 48.56 % |
| Years | ROCE | % Change | |
|---|---|---|---|
| Mar2025 | 25.52% | 15.89 | |
| Mar2024 | 22.02% | 22.95 | |
| Mar2023 | 17.91% | 75.42 | |
| Mar2022 | 10.21% | 94.85 | |
| Mar2021 | 5.24% | - | |
NDR AUTO COMPONENTS Share Price vs Sensex
| Current Share Price | : | ₹815.6 |
| Current MarketCap | : | ₹ 1,941.1 Cr |
| Updated EOD on | : | Dec 26,2025 |
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| NDR AUTO COMPONENTS | -1.5% |
-4.7% |
14% |
| SENSEX | 0.7% |
0.5% |
9% |
NDR AUTO COMPONENTS related INDICES
| BSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| BSE ALLCAP | 6.4% | 8.9% | 7.5% |
| BSE MIDSMALLCAP | 4.7% | 9% | 8.4% |
| BSE SMALLCAP | 2.3% | -0.7% | -7% |
| BSE CONSUMER DISCRETIONARY & SERVICES | 1.2% | -1.3% | -0.1% |
No NSE index found
You may also like the below Video Courses
FAQ about NDR AUTO COMPONENTS Financials
How the annual revenues of NDR AUTO COMPONENTS have changed ?
The Revenues of NDR AUTO COMPONENTS have increased by 18.49% YoY .
How the Earnings per Share (EPS) of NDR AUTO COMPONENTS have changed?
The Earnings Per Share (EPS) of NDR AUTO COMPONENTS has decreased by -31.21 % YoY .
Check out Intrinsic Value of Peers of NDR AUTO COMPONENTS
Compare Stock Analytics of Peers of NDR AUTO COMPONENTS
SAMVARDHANA MOTHERSON INTERNATIONAL LTD vs BOSCH LTD vs UNO MINDA LTD
SONA BLW PRECISION FORGINGS LTD vs ENDURANCE TECHNOLOGIES LTD vs
SAMVARDHANA MOTHERSON INTERNATIONAL LTD vs BOSCH LTD vs UNO MINDA LTD
SONA BLW PRECISION FORGINGS LTD vs ENDURANCE TECHNOLOGIES LTD vs
