Home > Income Statement > NDR AUTO COMPONENTS

NDR AUTO COMPONENTS
Income Statement

NDR AUTO COMPONENTS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for NDR AUTO COMPONENTS
Please provide your vote to see the results

NDR AUTO COMPONENTS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹602 Cr₹393 Cr₹233 Cr₹114 Cr₹97 Cr
     Sales ₹598 Cr₹388 Cr₹230 Cr₹113 Cr₹95 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹3.79 Cr₹5.24 Cr₹3.05 Cr₹1.32 Cr₹1.12 Cr
Less: Excise Duty -----
Net Sales ₹602 Cr₹393 Cr₹233 Cr₹114 Cr₹97 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.83 Cr₹-1.22 Cr₹-0.45 Cr₹0.17 Cr₹1.03 Cr
Raw Material Consumed ₹466 Cr₹298 Cr₹177 Cr₹85 Cr₹71 Cr
     Opening Raw Materials ₹35 Cr₹18 Cr₹9.78 Cr₹4.24 Cr-
     Purchases Raw Materials ₹455 Cr₹315 Cr₹185 Cr₹90 Cr₹75 Cr
     Closing Raw Materials ₹24 Cr₹35 Cr₹18 Cr₹9.78 Cr₹4.24 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹4.29 Cr₹3.30 Cr₹2.40 Cr₹1.57 Cr₹1.72 Cr
     Electricity & Power ₹4.29 Cr₹3.30 Cr₹2.40 Cr₹1.57 Cr₹1.72 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹17 Cr₹12 Cr₹9.14 Cr₹5.48 Cr₹4.93 Cr
     Salaries, Wages & Bonus ₹14 Cr₹9.78 Cr₹7.84 Cr₹4.07 Cr₹4.11 Cr
     Contributions to EPF & Pension Funds ₹0.58 Cr₹0.58 Cr₹0.30 Cr₹0.23 Cr₹0.30 Cr
     Workmen and Staff Welfare Expenses ₹2.72 Cr₹1.89 Cr₹0.87 Cr₹0.35 Cr₹0.42 Cr
     Other Employees Cost ₹0.21 Cr₹0.14 Cr₹0.13 Cr₹0.83 Cr₹0.10 Cr
Other Manufacturing Expenses ₹46 Cr₹39 Cr₹25 Cr₹13 Cr₹13 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹4.05 Cr₹3.64 Cr₹3.51 Cr₹2.16 Cr₹2.68 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹42 Cr₹36 Cr₹21 Cr₹11 Cr₹11 Cr
General and Administration Expenses ₹6.52 Cr₹4.95 Cr₹2.68 Cr₹1.99 Cr₹3.91 Cr
     Rent , Rates & Taxes ₹0.25 Cr₹0.06 Cr₹0.30 Cr₹0.26 Cr₹0.45 Cr
     Insurance ₹0.18 Cr₹0.14 Cr₹0.19 Cr₹0.18 Cr₹0.14 Cr
     Printing and stationery -----
     Professional and legal fees ₹2.11 Cr₹1.48 Cr₹0.89 Cr₹1.00 Cr₹0.23 Cr
     Traveling and conveyance ₹3.50 Cr₹2.85 Cr₹0.84 Cr₹0.11 Cr₹0.11 Cr
     Other Administration ₹0.48 Cr₹0.42 Cr₹0.45 Cr₹0.44 Cr₹2.97 Cr
Selling and Distribution Expenses ₹3.84 Cr₹2.33 Cr₹1.20 Cr₹0.54 Cr₹0.57 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹3.84 Cr₹2.33 Cr₹1.20 Cr₹0.54 Cr₹0.57 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹1.79 Cr₹2.01 Cr₹1.43 Cr₹0.35 Cr₹0.64 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -₹0.83 Cr₹0.81 Cr--
     Losson foreign exchange fluctuations -₹0.00 Cr---
     Losson sale of non-trade current investments -₹0.09 Cr---
     Other Miscellaneous Expenses ₹1.79 Cr₹1.09 Cr₹0.62 Cr₹0.35 Cr₹0.64 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹545 Cr₹361 Cr₹219 Cr₹108 Cr₹97 Cr
Operating Profit (Excl OI) ₹56 Cr₹32 Cr₹14 Cr₹6.36 Cr₹-0.66 Cr
Other Income ₹3.59 Cr₹6.31 Cr₹7.70 Cr₹7.73 Cr₹8.08 Cr
     Interest Received ₹2.26 Cr₹3.43 Cr₹3.83 Cr₹4.95 Cr₹7.11 Cr
     Dividend Received ₹0.01 Cr₹0.00 Cr---
     Profit on sale of Fixed Assets ₹0.32 Cr₹0.04 Cr₹0.06 Cr₹0.00 Cr₹0.02 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.08 Cr₹1.72 Cr₹2.59 Cr₹0.92 Cr-
     Foreign Exchange Gains ₹0.07 Cr-₹0.05 Cr--
     Others ₹0.86 Cr₹1.12 Cr₹1.18 Cr₹1.86 Cr₹0.95 Cr
Operating Profit ₹60 Cr₹38 Cr₹22 Cr₹14 Cr₹7.42 Cr
Interest ₹2.86 Cr₹1.79 Cr₹0.73 Cr₹0.12 Cr₹0.16 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.24 Cr₹0.18 Cr₹0.01 Cr--
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.02 Cr₹0.01 Cr₹0.01 Cr₹0.00 Cr-
     Other Interest ₹2.59 Cr₹1.60 Cr₹0.71 Cr₹0.12 Cr₹0.16 Cr
PBDT ₹57 Cr₹36 Cr₹21 Cr₹14 Cr₹7.27 Cr
Depreciation ₹15 Cr₹8.68 Cr₹7.33 Cr₹4.97 Cr₹7.38 Cr
Profit Before Taxation & Exceptional Items ₹42 Cr₹28 Cr₹14 Cr₹9.00 Cr₹-0.11 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹49 Cr₹35 Cr₹18 Cr₹9.00 Cr₹-0.11 Cr
Provision for Tax ₹11 Cr₹7.09 Cr₹3.35 Cr₹2.63 Cr₹-0.67 Cr
     Current Income Tax ₹10 Cr₹6.11 Cr₹4.05 Cr₹2.63 Cr₹0.50 Cr
     Deferred Tax ₹0.51 Cr₹0.99 Cr₹-0.70 Cr₹-0.01 Cr₹-1.18 Cr
     Other taxes -----
Profit After Tax ₹39 Cr₹28 Cr₹15 Cr₹6.37 Cr₹0.56 Cr
Extra items -----
Minority Interest -----
Share of Associate ---₹2.16 Cr₹6.03 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹39 Cr₹28 Cr₹15 Cr₹8.53 Cr₹6.59 Cr
Adjustments to PAT -----
Profit Balance B/F ₹56 Cr₹29 Cr₹15 Cr₹6.59 Cr-
Appropriations ₹95 Cr₹58 Cr₹30 Cr₹15 Cr₹6.59 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹8.92 Cr₹1.49 Cr₹0.60 Cr-₹0.12 Cr
Equity Dividend % ₹37.50₹50.00₹25.00₹10.00-
Earnings Per Share ₹32.55₹47.27₹25.04₹14.35₹11.08
Adjusted EPS ₹32.55₹23.63₹12.52₹7.17₹5.54

Compare Income Statement of peers of NDR AUTO COMPONENTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
NDR AUTO COMPONENTS ₹1,578.1 Cr -3.6% -13.8% 56.3% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹94,990.0 Cr 1.3% 0.8% 4.8% Stock Analytics
BOSCH ₹83,548.3 Cr 1.2% 0.2% -4.4% Stock Analytics
UNO MINDA ₹50,750.3 Cr -1.6% -7.2% 22.4% Stock Analytics
SONA BLW PRECISION FORGINGS ₹28,798.0 Cr 2.5% -7.7% -31.8% Stock Analytics
ENDURANCE TECHNOLOGIES ₹26,868.0 Cr -3.6% -4.3% 2.9% Stock Analytics


NDR AUTO COMPONENTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
NDR AUTO COMPONENTS

-3.6%

-13.8%

56.3%

SENSEX

1%

4.3%

8.9%


You may also like the below Video Courses