Home > Income Statement > NDR AUTO COMPONENTS

NDR AUTO COMPONENTS
Income Statement

COMMUNITY POLL
for NDR AUTO COMPONENTS
Please provide your vote to see the results

NDR AUTO COMPONENTS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹393 Cr₹233 Cr₹114 Cr₹97 Cr
     Sales ₹388 Cr₹230 Cr₹113 Cr₹95 Cr
     Job Work/ Contract Receipts ----
     Processing Charges / Service Income ----
     Revenue from property development ----
     Other Operational Income ₹5.24 Cr₹3.05 Cr₹1.32 Cr₹1.12 Cr
Less: Excise Duty ----
Net Sales ₹393 Cr₹233 Cr₹114 Cr₹97 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-1.22 Cr₹-0.45 Cr₹0.17 Cr₹1.03 Cr
Raw Material Consumed ₹298 Cr₹177 Cr₹85 Cr₹71 Cr
     Opening Raw Materials ₹18 Cr₹9.78 Cr₹4.24 Cr-
     Purchases Raw Materials ₹315 Cr₹185 Cr₹90 Cr₹75 Cr
     Closing Raw Materials ₹35 Cr₹18 Cr₹9.78 Cr₹4.24 Cr
     Other Direct Purchases / Brought in cost ----
     Other raw material cost ----
Power & Fuel Cost ₹3.30 Cr₹2.40 Cr₹1.57 Cr₹1.72 Cr
     Electricity & Power ₹3.30 Cr₹2.40 Cr₹1.57 Cr₹1.72 Cr
     Oil, Fuel & Natural gas ----
     Coals etc ----
     Other power & fuel ----
Employee Cost ₹12 Cr₹9.14 Cr₹5.48 Cr₹4.93 Cr
     Salaries, Wages & Bonus ₹9.78 Cr₹7.84 Cr₹4.07 Cr₹4.11 Cr
     Contributions to EPF & Pension Funds ₹0.58 Cr₹0.30 Cr₹0.23 Cr₹0.30 Cr
     Workmen and Staff Welfare Expenses ₹1.89 Cr₹0.87 Cr₹0.35 Cr₹0.42 Cr
     Other Employees Cost ₹0.14 Cr₹0.13 Cr₹0.83 Cr₹0.10 Cr
Other Manufacturing Expenses ₹39 Cr₹25 Cr₹13 Cr₹13 Cr
     Sub-contracted / Out sourced services ----
     Processing Charges ----
     Repairs and Maintenance ₹3.64 Cr₹3.51 Cr₹2.16 Cr₹2.68 Cr
     Packing Material Consumed ----
     Other Mfg Exp ₹36 Cr₹21 Cr₹11 Cr₹11 Cr
General and Administration Expenses ₹4.95 Cr₹2.68 Cr₹1.99 Cr₹3.91 Cr
     Rent , Rates & Taxes ₹0.06 Cr₹0.30 Cr₹0.26 Cr₹0.45 Cr
     Insurance ₹0.14 Cr₹0.19 Cr₹0.18 Cr₹0.14 Cr
     Printing and stationery ----
     Professional and legal fees ₹1.48 Cr₹0.89 Cr₹1.00 Cr₹0.23 Cr
     Traveling and conveyance ₹2.85 Cr₹0.84 Cr₹0.11 Cr₹0.11 Cr
     Other Administration ₹3.27 Cr₹1.29 Cr₹0.55 Cr₹3.09 Cr
Selling and Distribution Expenses ₹2.33 Cr₹1.20 Cr₹0.54 Cr₹0.57 Cr
     Advertisement & Sales Promotion ----
     Sales Commissions & Incentives ----
     Freight and Forwarding ₹2.33 Cr₹1.20 Cr₹0.54 Cr₹0.57 Cr
     Handling and Clearing Charges ----
     Other Selling Expenses ----
Miscellaneous Expenses ₹2.01 Cr₹1.43 Cr₹0.35 Cr₹0.64 Cr
     Bad debts /advances written off ----
     Provision for doubtful debts ----
     Losson disposal of fixed assets(net) ₹0.83 Cr₹0.81 Cr--
     Losson foreign exchange fluctuations ₹0.00 Cr---
     Losson sale of non-trade current investments ----
     Other Miscellaneous Expenses ₹1.18 Cr₹0.62 Cr₹0.35 Cr₹0.64 Cr
Less: Expenses Capitalised ----
Total Expenditure ₹361 Cr₹219 Cr₹108 Cr₹97 Cr
Operating Profit (Excl OI) ₹32 Cr₹14 Cr₹6.36 Cr₹-0.66 Cr
Other Income ₹6.31 Cr₹7.70 Cr₹7.73 Cr₹8.08 Cr
     Interest Received ₹3.43 Cr₹3.83 Cr₹4.95 Cr₹7.11 Cr
     Dividend Received ₹0.00 Cr---
     Profit on sale of Fixed Assets ₹0.04 Cr₹0.06 Cr₹0.00 Cr₹0.02 Cr
     Profits on sale of Investments ----
     Provision Written Back ₹1.72 Cr₹2.59 Cr₹0.92 Cr-
     Foreign Exchange Gains -₹0.05 Cr--
     Others ₹1.12 Cr₹1.18 Cr₹1.86 Cr₹0.95 Cr
Operating Profit ₹38 Cr₹22 Cr₹14 Cr₹7.42 Cr
Interest ₹1.79 Cr₹0.73 Cr₹0.12 Cr₹0.16 Cr
     InterestonDebenture / Bonds ----
     Interest on Term Loan ₹0.18 Cr₹0.01 Cr--
     Intereston Fixed deposits ----
     Bank Charges etc ₹0.01 Cr₹0.01 Cr₹0.00 Cr-
     Other Interest ₹1.60 Cr₹0.71 Cr₹0.12 Cr₹0.16 Cr
PBDT ₹36 Cr₹21 Cr₹14 Cr₹7.27 Cr
Depreciation ₹8.68 Cr₹7.33 Cr₹4.97 Cr₹7.38 Cr
Profit Before Taxation & Exceptional Items ₹28 Cr₹14 Cr₹9.00 Cr₹-0.11 Cr
Exceptional Income / Expenses ----
Profit Before Tax ₹35 Cr₹18 Cr₹9.00 Cr₹-0.11 Cr
Provision for Tax ₹7.09 Cr₹3.35 Cr₹2.63 Cr₹-0.67 Cr
     Current Income Tax ₹6.11 Cr₹4.05 Cr₹2.63 Cr₹0.50 Cr
     Deferred Tax ₹0.99 Cr₹-0.70 Cr₹-0.01 Cr₹-1.18 Cr
     Other taxes ----
Profit After Tax ₹28 Cr₹15 Cr₹6.37 Cr₹0.56 Cr
Extra items ----
Minority Interest ----
Share of Associate --₹2.16 Cr₹6.03 Cr
Other Consolidated Items ----
Consolidated Net Profit ₹28 Cr₹15 Cr₹8.53 Cr₹6.59 Cr
Adjustments to PAT ----
Profit Balance B/F ₹29 Cr₹15 Cr₹6.59 Cr-
Appropriations ₹58 Cr₹30 Cr₹15 Cr₹6.59 Cr
     General Reserves ----
     Proposed Equity Dividend ----
     Corporate dividend tax ----
     Other Appropriation ₹1.49 Cr₹0.60 Cr-₹0.12 Cr
Equity Dividend % ₹50.00₹25.00₹10.00-
Earnings Per Share ₹47.27₹25.04₹14.35₹11.08
Adjusted EPS ₹47.27₹25.04₹14.35₹11.08

Compare Income Statement of peers of NDR AUTO COMPONENTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
NDR AUTO COMPONENTS ₹1,010.4 Cr 4.4% -8.7% 180.2% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹85,925.0 Cr 5.4% 1.4% 77.3% Stock Analytics
BOSCH ₹85,136.9 Cr 2.9% 8.5% 63.9% Stock Analytics
UNO MINDA ₹41,420.9 Cr 6.5% 2.9% 43.8% Stock Analytics
SONA BLW PRECISION FORGINGS ₹39,095.5 Cr 7.1% 7.8% 69.2% Stock Analytics
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA ₹26,376.7 Cr -5% 4.8% 52.3% Stock Analytics


NDR AUTO COMPONENTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
NDR AUTO COMPONENTS

4.4%

-8.7%

180.2%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses