MRF Financial Statement Analysis
|
||
|
The Revenues of MRF have increased by 9.39% YoY .
The Earnings Per Share (EPS) of MRF has decreased by -10.18 % YoY. |
||
| REVENUES |
| OPERATING MARGIN |
| PROFIT AFTER TAX |
| EPS |
| ROCE |
MRF Last 5 Annual Financial Results
[BOM: 500290|NSE : MRF]
| Consolidated | Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 |
|---|---|---|---|---|---|
| Revenues | ₹25,169 Cr | ₹23,009 Cr | ₹19,317 Cr | ₹16,163 Cr | ₹16,239 Cr |
| Expenses | ₹20,908 Cr | ₹20,612 Cr | ₹17,258 Cr | ₹13,214 Cr | ₹13,857 Cr |
| Operating Profit (Excl OI) | ₹4,262 Cr | ₹2,397 Cr | ₹2,059 Cr | ₹2,949 Cr | ₹2,382 Cr |
| Other Income | ₹317 Cr | ₹253 Cr | ₹317 Cr | ₹210 Cr | ₹335 Cr |
| Interest | ₹361 Cr | ₹326 Cr | ₹263 Cr | ₹282 Cr | ₹301 Cr |
| Depreciation | ₹1,430 Cr | ₹1,253 Cr | ₹1,205 Cr | ₹1,141 Cr | ₹982 Cr |
| Profit Before Tax | ₹2,787 Cr | ₹1,070 Cr | ₹908 Cr | ₹1,737 Cr | ₹1,434 Cr |
| Profit After Tax | ₹2,081 Cr | ₹769 Cr | ₹669 Cr | ₹1,277 Cr | ₹1,423 Cr |
| Consolidated Net Profit | ₹2,081 Cr | ₹769 Cr | ₹669 Cr | ₹1,277 Cr | ₹1,423 Cr |
| Earnings Per Share (Rs) | ₹4,408.68 | ₹4,908.54 | ₹1,813.51 | ₹1,578.37 | ₹3,011.93 |
| PAT Margin (%) | 6.51 | 8.10 | 3.28 | 3.39 | 7.72 |
| ROE(%) | 10.62 | 13.25 | 5.35 | 4.88 | 9.97 |
| ROCE(%) | 14.18 | 17.54 | 8.22 | 7.26 | 13.70 |
| Total Debt/Equity(x) | 0.16 | 0.12 | 0.16 | 0.20 | 0.15 |
Key Financials |
||
| Market Cap | : | ₹ 66,061.4 Cr |
| Revenue (TTM) | : | ₹ 28,632.4 Cr |
| Net Profit(TTM) | : | ₹ 1,798.7 Cr |
| EPS (TTM) | : | ₹ 4,282.7 |
| P/E (TTM) | : | 36.7 |
| Industry Peers & Returns | 1W | 1M | 1Y |
| MRF | -0.5% | 3.3% | 28.9% |
| BALKRISHNA INDUSTRIES | 0.6% | 2% | -16.7% |
| APOLLO TYRES | 0.8% | 6.5% | 3.4% |
| CEAT | -2.6% | 15.1% | 42.8% |
| JK TYRE & INDUSTRIES | 2.6% | 20.6% | 14.4% |
| TVS SRICHAKRA | -0.9% | 8.7% | 8.9% |
| GOODYEAR INDIA | 0.1% | 0.1% | -2.9% |
| TOLINS TYRES | -4% | 4.5% | 14.9% |
MRF Revenues
[BOM: 500290|NSE : MRF]
| Y-o-Y | 9.39 % |
| 5 Yr CAGR | 11.58 % |
| Years | Revenues | % Change | |
|---|---|---|---|
| Mar2025 | ₹25,169 Cr | 9.39 | |
| Mar2024 | ₹23,009 Cr | 19.11 | |
| Mar2023 | ₹19,317 Cr | 19.51 | |
| Mar2022 | ₹16,163 Cr | -0.47 | |
| Mar2021 | ₹16,239 Cr | - | |
MRF Operating Profit
[BOM: 500290|NSE : MRF]
| Y-o-Y | 77.82 % |
| 5 Yr CAGR | 15.65 % |
| Years | Operating Profit | % Change | |
|---|---|---|---|
| Mar2025 | ₹4,262 Cr | 77.82 | |
| Mar2024 | ₹2,397 Cr | 16.41 | |
| Mar2023 | ₹2,059 Cr | -30.19 | |
| Mar2022 | ₹2,949 Cr | 23.82 | |
| Mar2021 | ₹2,382 Cr | - | |
| Operating Margins | |
|---|---|
| Y-o-Y | 62.48 % |
| 5 Yr CAGR | 3.65 % |
| Years | Operating Margin% | % Change | |
|---|---|---|---|
| Mar2025 | 16.93% | 62.48 | |
| Mar2024 | 10.42% | -2.25 | |
| Mar2023 | 10.66% | -41.59 | |
| Mar2022 | 18.25% | 24.40 | |
| Mar2021 | 14.67% | - | |
MRF Profit After Tax
[BOM: 500290|NSE : MRF]
| Y-o-Y | 170.66 % |
| 5 Yr CAGR | 9.98 % |
| Years | Profit After Tax | % Change | |
|---|---|---|---|
| Mar2025 | ₹2,081 Cr | 170.66 | |
| Mar2024 | ₹769 Cr | 14.90 | |
| Mar2023 | ₹669 Cr | -47.60 | |
| Mar2022 | ₹1,277 Cr | -10.23 | |
| Mar2021 | ₹1,423 Cr | - | |
| PAT Margins | |
|---|---|
| Y-o-Y | -19.63 % |
| 5 Yr CAGR | -4.17 % |
| Years | PAT Margin(%) | % Change | |
|---|---|---|---|
| Mar2025 | 6.51 % | -19.63 | |
| Mar2024 | 8.1 % | 146.95 | |
| Mar2023 | 3.28 % | -3.24 | |
| Mar2022 | 3.39 % | -56.09 | |
| Mar2021 | 7.72 % | - | |
MRF Earnings Per Share (EPS)
[BOM: 500290|NSE : MRF]
| Y-o-Y | -10.18 % |
| 5 Yr CAGR | 9.99 % |
| Years | EPS | % Change | |
|---|---|---|---|
| Mar2025 | ₹4,409 | -10.18 | |
| Mar2024 | ₹4,909 | 170.67 | |
| Mar2023 | ₹1,814 | 14.90 | |
| Mar2022 | ₹1,578 | -47.60 | |
| Mar2021 | ₹3,012 | - | |
MRF Return on Capital Employed (ROCE)
[BOM: 500290|NSE : MRF]
| Y-o-Y | -19.16 % |
| 5 Yr CAGR | 0.86 % |
| Years | ROCE | % Change | |
|---|---|---|---|
| Mar2025 | 14.18% | -19.16 | |
| Mar2024 | 17.54% | 113.38 | |
| Mar2023 | 8.22% | 13.22 | |
| Mar2022 | 7.26% | -47.01 | |
| Mar2021 | 13.7% | - | |
MRF Share Price vs Sensex
| Current Share Price | : | ₹157,289.0 |
| Current MarketCap | : | ₹ 66,061.4 Cr |
| Updated EOD on | : | Nov 06,2025 |
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MRF | -0.5% |
3.3% |
28.9% |
| SENSEX | -2% |
2.6% |
4.2% |
MRF related INDICES
| BSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| BSE ALLCAP | 6.4% | 8.9% | 7.5% |
| BSE MIDSMALLCAP | 4.7% | 9% | 8.4% |
| BSE LARGEMIDCAP | 4.5% | 7.2% | 8.3% |
| BSE 500 SHARIAH | 4.3% | 4.3% | 1.1% |
| BSE AUTO | -1.2% | -0.4% | 10.7% |
| NSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| NIFTY MIDCAP150 MOMENTUM 50 | -1% | 3.3% | -2% |
| NIFTY MIDCAP 100 | -1.1% | 3.4% | 5.6% |
| NIFTY MIDCAP 150 | -1.2% | 2.4% | 4.8% |
| NIFTY MIDSMALLCAP400 MOMENTUM QUALITY 100 INDEX | -1.4% | 1.2% | -5.8% |
| NIFTY MIDSMALLCAP 400 | -1.5% | 1.7% | 2.2% |
You may also like the below Video Courses
FAQ about MRF Financials
How the annual revenues of MRF have changed ?
The Revenues of MRF have increased by 9.39% YoY .
How the Earnings per Share (EPS) of MRF have changed?
The Earnings Per Share (EPS) of MRF has decreased by -10.18 % YoY .
|
Intrinsic Value of BALKRISHNA INDUSTRIES LTD Intrinsic Value of MRF LTD Intrinsic Value of APOLLO TYRES LTD Intrinsic Value of CEAT LTD Intrinsic Value of JK TYRE & INDUSTRIES LTD |
BALKRISHNA INDUSTRIES LTD vs MRF LTD vs APOLLO TYRES LTD
CEAT LTD vs JK TYRE & INDUSTRIES LTD vs