Home > Balance Sheet > MRF

MRF
Balance Sheet

COMMUNITY POLL
for MRF
Please provide your vote to see the results

MRF Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹4.24 Cr₹4.24 Cr₹4.24 Cr₹4.24 Cr₹4.24 Cr
    Equity - Authorised ₹9.00 Cr₹9.00 Cr₹9.00 Cr₹9.00 Cr₹9.00 Cr
    Equity - Issued ₹4.24 Cr₹4.24 Cr₹4.24 Cr₹4.24 Cr₹4.24 Cr
    Equity Paid Up ₹4.24 Cr₹4.24 Cr₹4.24 Cr₹4.24 Cr₹4.24 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹14,703 Cr₹14,028 Cr₹13,409 Cr₹12,210 Cr₹10,833 Cr
    Securities Premium ₹9.42 Cr₹9.42 Cr₹9.42 Cr₹9.42 Cr₹9.42 Cr
    Capital Reserves ₹0.05 Cr₹0.05 Cr₹0.05 Cr₹0.05 Cr₹0.05 Cr
    Profit & Loss Account Balance -----
    General Reserves ₹14,778 Cr₹14,073 Cr₹13,467 Cr₹12,232 Cr₹10,747 Cr
    Other Reserves ₹-84 Cr₹-54 Cr₹-67 Cr₹-31 Cr₹77 Cr
Reserve excluding Revaluation Reserve ₹14,703 Cr₹14,028 Cr₹13,409 Cr₹12,210 Cr₹10,833 Cr
Revaluation reserve -----
Shareholder's Funds ₹14,708 Cr₹14,032 Cr₹13,414 Cr₹12,215 Cr₹10,837 Cr
Minority Interest ₹0.16 Cr₹0.15 Cr₹0.14 Cr₹0.13 Cr₹0.12 Cr
Long-Term Borrowings -----
Secured Loans ₹71 Cr₹64 Cr₹63 Cr₹242 Cr₹340 Cr
    Non Convertible Debentures ---₹242 Cr₹340 Cr
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions ₹71 Cr₹64 Cr₹63 Cr--
    Other Secured -----
Unsecured Loans ₹752 Cr₹753 Cr₹749 Cr₹538 Cr₹715 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency --₹295 Cr₹383 Cr₹560 Cr
    Loans - Banks ₹600 Cr₹750 Cr₹450 Cr₹150 Cr₹150 Cr
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹152 Cr₹3.10 Cr₹3.87 Cr₹4.56 Cr₹5.18 Cr
Deferred Tax Assets / Liabilities ₹385 Cr₹395 Cr₹380 Cr₹429 Cr₹840 Cr
    Deferred Tax Assets ₹102 Cr₹77 Cr₹84 Cr₹68 Cr₹64 Cr
    Deferred Tax Liability ₹487 Cr₹473 Cr₹464 Cr₹497 Cr₹904 Cr
Other Long Term Liabilities ₹743 Cr₹640 Cr₹497 Cr₹578 Cr₹76 Cr
Long Term Trade Payables -----
Long Term Provisions ₹215 Cr₹219 Cr₹212 Cr₹190 Cr₹168 Cr
Total Non-Current Liabilities ₹2,166 Cr₹2,071 Cr₹1,900 Cr₹1,975 Cr₹2,139 Cr
Current Liabilities -----
Trade Payables ₹2,436 Cr₹2,057 Cr₹3,306 Cr₹1,905 Cr₹1,709 Cr
    Sundry Creditors ₹2,023 Cr₹1,630 Cr₹2,867 Cr₹1,467 Cr₹1,402 Cr
    Acceptances ₹413 Cr₹427 Cr₹439 Cr₹439 Cr₹308 Cr
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹3,371 Cr₹3,015 Cr₹2,843 Cr₹2,460 Cr₹2,547 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹35 Cr₹45 Cr₹33 Cr₹86 Cr₹39 Cr
    Interest Accrued But Not Due ₹4.17 Cr₹8.51 Cr₹26 Cr₹43 Cr₹63 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹3,332 Cr₹2,961 Cr₹2,783 Cr₹2,331 Cr₹2,445 Cr
Short Term Borrowings ₹1,451 Cr₹1,701 Cr₹915 Cr₹731 Cr₹1,048 Cr
    Secured ST Loans repayable on Demands ₹998 Cr₹886 Cr₹41 Cr₹242 Cr₹409 Cr
    Working Capital Loans- Sec ₹997 Cr₹885 Cr₹40 Cr₹241 Cr₹407 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-545 Cr₹-71 Cr₹835 Cr₹248 Cr₹232 Cr
Short Term Provisions ₹237 Cr₹185 Cr₹203 Cr₹156 Cr₹160 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹3.67 Cr₹3.82 Cr₹3.76 Cr₹2.81 Cr₹11 Cr
    Provision for post retirement benefits --₹50 Cr₹54 Cr₹49 Cr
    Preference Dividend -----
    Other Provisions ₹234 Cr₹181 Cr₹149 Cr₹100 Cr₹101 Cr
Total Current Liabilities ₹7,495 Cr₹6,957 Cr₹7,268 Cr₹5,252 Cr₹5,464 Cr
Total Liabilities ₹24,369 Cr₹23,060 Cr₹22,582 Cr₹19,442 Cr₹18,441 Cr
ASSETS
Gross Block ₹16,973 Cr₹15,287 Cr₹14,079 Cr₹12,427 Cr₹9,398 Cr
Less: Accumulated Depreciation ₹6,855 Cr₹5,766 Cr₹4,638 Cr₹3,557 Cr₹2,612 Cr
Less: Impairment of Assets -----
Net Block ₹10,118 Cr₹9,522 Cr₹9,441 Cr₹8,870 Cr₹6,786 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹3,046 Cr₹1,233 Cr₹1,002 Cr₹1,741 Cr₹1,403 Cr
Non Current Investments ₹1,110 Cr₹1,135 Cr₹1,130 Cr₹5.58 Cr₹1,057 Cr
Long Term Investment ₹1,110 Cr₹1,135 Cr₹1,130 Cr₹5.58 Cr₹1,057 Cr
    Quoted ₹1,110 Cr₹1,135 Cr₹1,130 Cr₹4.82 Cr₹6.64 Cr
    Unquoted ₹0.07 Cr₹0.07 Cr₹0.07 Cr₹0.76 Cr₹1,050 Cr
Long Term Loans & Advances ₹849 Cr₹851 Cr₹571 Cr₹596 Cr₹658 Cr
Other Non Current Assets ₹2.72 Cr₹55 Cr₹75 Cr₹79 Cr₹73 Cr
Total Non-Current Assets ₹15,126 Cr₹12,796 Cr₹12,219 Cr₹11,291 Cr₹9,977 Cr
Current Assets Loans & Advances -----
Currents Investments ₹1,975 Cr₹2,521 Cr₹4,744 Cr₹1,514 Cr₹2,798 Cr
    Quoted -----
    Unquoted ₹1,975 Cr₹2,521 Cr₹4,744 Cr₹1,514 Cr₹2,798 Cr
Inventories ₹4,141 Cr₹4,130 Cr₹2,939 Cr₹2,905 Cr₹2,993 Cr
    Raw Materials ₹1,359 Cr₹1,732 Cr₹1,421 Cr₹1,027 Cr₹1,114 Cr
    Work-in Progress ₹366 Cr₹395 Cr₹326 Cr₹234 Cr₹272 Cr
    Finished Goods ₹1,970 Cr₹1,604 Cr₹819 Cr₹1,266 Cr₹1,241 Cr
    Packing Materials -----
    Stores Ā and Spare ₹393 Cr₹356 Cr₹332 Cr₹339 Cr₹322 Cr
    Other Inventory ₹53 Cr₹42 Cr₹41 Cr₹40 Cr₹45 Cr
Sundry Debtors ₹2,503 Cr₹2,333 Cr₹2,146 Cr₹2,299 Cr₹2,383 Cr
    Debtors more than Six months ₹8.63 Cr₹13 Cr₹10 Cr₹2.76 Cr₹2.56 Cr
    Debtors Others ₹2,498 Cr₹2,322 Cr₹2,139 Cr₹2,299 Cr₹2,383 Cr
Cash and Bank ₹258 Cr₹256 Cr₹169 Cr₹1,181 Cr₹105 Cr
    Cash in hand ₹0.78 Cr₹0.78 Cr₹0.80 Cr₹0.84 Cr₹0.91 Cr
    Balances at Bank ₹220 Cr₹225 Cr₹144 Cr₹1,180 Cr₹54 Cr
    Other cash and bank balances ₹38 Cr₹31 Cr₹25 Cr₹0.22 Cr₹50 Cr
Other Current Assets ₹194 Cr₹244 Cr₹197 Cr₹88 Cr₹44 Cr
    Interest accrued on Investments ₹40 Cr₹52 Cr₹41 Cr-₹2.90 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ---₹2.89 Cr-
    Prepaid Expenses ₹46 Cr₹43 Cr₹34 Cr₹37 Cr₹20 Cr
    Other current_assets ₹108 Cr₹149 Cr₹123 Cr₹49 Cr₹21 Cr
Short Term Loans and Advances ₹172 Cr₹780 Cr₹167 Cr₹163 Cr₹142 Cr
    Advances recoverable in cash or in kind ₹167 Cr₹175 Cr₹154 Cr₹160 Cr₹142 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹4.71 Cr₹605 Cr₹13 Cr₹2.89 Cr₹0.61 Cr
Total Current Assets ₹9,244 Cr₹10,264 Cr₹10,363 Cr₹8,151 Cr₹8,464 Cr
Net Current Assets (Including Current Investments) ₹1,748 Cr₹3,307 Cr₹3,095 Cr₹2,899 Cr₹2,999 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹24,369 Cr₹23,060 Cr₹22,582 Cr₹19,442 Cr₹18,441 Cr
Contingent Liabilities ₹1,740 Cr₹1,488 Cr₹581 Cr₹540 Cr₹922 Cr
Total Debt ₹2,425 Cr₹2,809 Cr₹1,994 Cr₹1,854 Cr₹2,506 Cr
Book Value 34,687.8833,093.7531,636.0128,808.2825,559.79
Adjusted Book Value 34,687.8833,093.7531,636.0128,808.2825,559.79

Compare Balance Sheet of peers of MRF

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MRF ₹52,944.8 Cr -3.6% -8% 45% Stock Analytics
BALKRISHNA INDUSTRIES ₹47,626.6 Cr 2.8% 5.5% 15.8% Stock Analytics
APOLLO TYRES ₹30,659.5 Cr -2.4% 2.6% 45.3% Stock Analytics
JK TYRE & INDUSTRIES ₹10,671.4 Cr 0.4% -4.8% 130.4% Stock Analytics
CEAT ₹10,098.0 Cr -0.9% -4.9% 67.6% Stock Analytics
TVS SRICHAKRA ₹3,223.0 Cr 2.6% 7% 45.6% Stock Analytics


MRF Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MRF

-3.6%

-8%

45%

SENSEX

0.2%

-0.2%

20.9%


You may also like the below Video Courses