MRF
|
MRF Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹4.24 Cr | ₹4.24 Cr | ₹4.24 Cr | ₹4.24 Cr | ₹4.24 Cr |
| Equity - Authorised | ₹9.00 Cr | ₹9.00 Cr | ₹9.00 Cr | ₹9.00 Cr | ₹9.00 Cr |
| Equity - Issued | ₹4.24 Cr | ₹4.24 Cr | ₹4.24 Cr | ₹4.24 Cr | ₹4.24 Cr |
| Equity Paid Up | ₹4.24 Cr | ₹4.24 Cr | ₹4.24 Cr | ₹4.24 Cr | ₹4.24 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹20,970 Cr | ₹18,606 Cr | ₹16,699 Cr | ₹14,703 Cr | ₹14,028 Cr |
| Securities Premium | ₹9.42 Cr | ₹9.42 Cr | ₹9.42 Cr | ₹9.42 Cr | ₹9.42 Cr |
| Capital Reserves | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr |
| Profit & Loss Account Balance | - | - | - | - | - |
| General Reserves | ₹20,904 Cr | ₹18,577 Cr | ₹16,785 Cr | ₹14,778 Cr | ₹14,073 Cr |
| Other Reserves | ₹57 Cr | ₹19 Cr | ₹-96 Cr | ₹-84 Cr | ₹-54 Cr |
| Reserve excluding Revaluation Reserve | ₹20,970 Cr | ₹18,606 Cr | ₹16,699 Cr | ₹14,703 Cr | ₹14,028 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹20,975 Cr | ₹18,610 Cr | ₹16,703 Cr | ₹14,708 Cr | ₹14,032 Cr |
| Minority Interest | ₹0.19 Cr | ₹0.18 Cr | ₹0.17 Cr | ₹0.16 Cr | ₹0.15 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹76 Cr | ₹74 Cr | ₹73 Cr | ₹71 Cr | ₹64 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | ₹76 Cr | ₹74 Cr | ₹73 Cr | ₹71 Cr | ₹64 Cr |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | ₹100 Cr | ₹300 Cr | ₹651 Cr | ₹752 Cr | ₹753 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | ₹100 Cr | ₹300 Cr | ₹500 Cr | ₹600 Cr | ₹750 Cr |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | ₹151 Cr | ₹152 Cr | ₹3.10 Cr |
| Deferred Tax Assets / Liabilities | ₹518 Cr | ₹462 Cr | ₹462 Cr | ₹385 Cr | ₹395 Cr |
| Deferred Tax Assets | ₹319 Cr | ₹294 Cr | ₹259 Cr | ₹232 Cr | ₹77 Cr |
| Deferred Tax Liability | ₹837 Cr | ₹756 Cr | ₹721 Cr | ₹617 Cr | ₹473 Cr |
| Other Long Term Liabilities | ₹933 Cr | ₹997 Cr | ₹990 Cr | ₹743 Cr | ₹640 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹345 Cr | ₹285 Cr | ₹260 Cr | ₹215 Cr | ₹219 Cr |
| Total Non-Current Liabilities | ₹1,972 Cr | ₹2,119 Cr | ₹2,436 Cr | ₹2,166 Cr | ₹2,071 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹3,211 Cr | ₹2,822 Cr | ₹2,653 Cr | ₹2,436 Cr | ₹2,057 Cr |
| Sundry Creditors | ₹2,602 Cr | ₹2,406 Cr | ₹2,261 Cr | ₹2,023 Cr | ₹1,630 Cr |
| Acceptances | ₹608 Cr | ₹416 Cr | ₹392 Cr | ₹413 Cr | ₹427 Cr |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹3,318 Cr | ₹3,611 Cr | ₹3,360 Cr | ₹3,371 Cr | ₹3,015 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹26 Cr | ₹25 Cr | ₹35 Cr | ₹35 Cr | ₹45 Cr |
| Interest Accrued But Not Due | ₹1.10 Cr | ₹3.33 Cr | ₹4.23 Cr | ₹4.17 Cr | ₹8.51 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹3,291 Cr | ₹3,583 Cr | ₹3,321 Cr | ₹3,332 Cr | ₹2,961 Cr |
| Short Term Borrowings | ₹1,990 Cr | ₹2,176 Cr | ₹1,246 Cr | ₹1,451 Cr | ₹1,701 Cr |
| Secured ST Loans repayable on Demands | ₹114 Cr | ₹558 Cr | ₹716 Cr | ₹998 Cr | ₹886 Cr |
| Working Capital Loans- Sec | ₹113 Cr | ₹557 Cr | ₹714 Cr | ₹997 Cr | ₹885 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹1,763 Cr | ₹1,061 Cr | ₹-184 Cr | ₹-545 Cr | ₹-71 Cr |
| Short Term Provisions | ₹488 Cr | ₹351 Cr | ₹451 Cr | ₹237 Cr | ₹185 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹6.87 Cr | ₹6.30 Cr | ₹4.31 Cr | ₹3.67 Cr | ₹3.82 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹481 Cr | ₹344 Cr | ₹447 Cr | ₹234 Cr | ₹181 Cr |
| Total Current Liabilities | ₹9,006 Cr | ₹8,960 Cr | ₹7,710 Cr | ₹7,495 Cr | ₹6,957 Cr |
| Total Liabilities | ₹31,954 Cr | ₹29,689 Cr | ₹26,849 Cr | ₹24,369 Cr | ₹23,060 Cr |
| ASSETS | |||||
| Gross Block | ₹24,236 Cr | ₹22,925 Cr | ₹20,227 Cr | ₹16,973 Cr | ₹15,287 Cr |
| Less: Accumulated Depreciation | ₹11,270 Cr | ₹9,702 Cr | ₹8,181 Cr | ₹6,855 Cr | ₹5,766 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹12,966 Cr | ₹13,223 Cr | ₹12,046 Cr | ₹10,118 Cr | ₹9,522 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹1,034 Cr | ₹1,169 Cr | ₹2,385 Cr | ₹3,046 Cr | ₹1,233 Cr |
| Non Current Investments | ₹341 Cr | ₹1,135 Cr | ₹1,121 Cr | ₹1,110 Cr | ₹1,135 Cr |
| Long Term Investment | ₹341 Cr | ₹1,135 Cr | ₹1,121 Cr | ₹1,110 Cr | ₹1,135 Cr |
| Quoted | ₹341 Cr | ₹1,135 Cr | ₹1,121 Cr | ₹1,110 Cr | ₹1,135 Cr |
| Unquoted | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr |
| Long Term Loans & Advances | ₹783 Cr | ₹644 Cr | ₹745 Cr | ₹851 Cr | ₹851 Cr |
| Other Non Current Assets | ₹2,013 Cr | ₹12 Cr | ₹2.75 Cr | ₹2.72 Cr | ₹55 Cr |
| Total Non-Current Assets | ₹17,137 Cr | ₹16,182 Cr | ₹16,300 Cr | ₹15,128 Cr | ₹12,796 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹3,057 Cr | ₹3,413 Cr | ₹2,262 Cr | ₹1,975 Cr | ₹2,521 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹3,057 Cr | ₹3,413 Cr | ₹2,262 Cr | ₹1,975 Cr | ₹2,521 Cr |
| Inventories | ₹5,417 Cr | ₹5,625 Cr | ₹4,469 Cr | ₹4,141 Cr | ₹4,130 Cr |
| Raw Materials | ₹2,244 Cr | ₹1,960 Cr | ₹1,465 Cr | ₹1,359 Cr | ₹1,732 Cr |
| Work-in Progress | ₹622 Cr | ₹582 Cr | ₹453 Cr | ₹366 Cr | ₹395 Cr |
| Finished Goods | ₹1,902 Cr | ₹2,549 Cr | ₹2,088 Cr | ₹1,970 Cr | ₹1,604 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹615 Cr | ₹501 Cr | ₹431 Cr | ₹393 Cr | ₹356 Cr |
| Other Inventory | ₹35 Cr | ₹32 Cr | ₹33 Cr | ₹53 Cr | ₹42 Cr |
| Sundry Debtors | ₹3,542 Cr | ₹3,370 Cr | ₹2,912 Cr | ₹2,503 Cr | ₹2,333 Cr |
| Debtors more than Six months | ₹17 Cr | ₹20 Cr | ₹9.02 Cr | ₹8.63 Cr | ₹13 Cr |
| Debtors Others | ₹3,529 Cr | ₹3,355 Cr | ₹2,907 Cr | ₹2,498 Cr | ₹2,322 Cr |
| Cash and Bank | ₹2,183 Cr | ₹487 Cr | ₹345 Cr | ₹258 Cr | ₹256 Cr |
| Cash in hand | ₹0.64 Cr | ₹0.77 Cr | ₹0.78 Cr | ₹0.78 Cr | ₹0.78 Cr |
| Balances at Bank | ₹2,182 Cr | ₹446 Cr | ₹304 Cr | ₹220 Cr | ₹225 Cr |
| Other cash and bank balances | ₹0.48 Cr | ₹40 Cr | ₹41 Cr | ₹38 Cr | ₹31 Cr |
| Other Current Assets | ₹305 Cr | ₹198 Cr | ₹181 Cr | ₹192 Cr | ₹244 Cr |
| Interest accrued on Investments | ₹90 Cr | ₹47 Cr | ₹42 Cr | ₹38 Cr | ₹52 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹60 Cr | ₹63 Cr | ₹53 Cr | ₹46 Cr | ₹43 Cr |
| Other current_assets | ₹155 Cr | ₹87 Cr | ₹87 Cr | ₹108 Cr | ₹149 Cr |
| Short Term Loans and Advances | ₹313 Cr | ₹414 Cr | ₹380 Cr | ₹172 Cr | ₹780 Cr |
| Advances recoverable in cash or in kind | ₹309 Cr | ₹264 Cr | ₹230 Cr | ₹167 Cr | ₹175 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹4.23 Cr | ₹150 Cr | ₹150 Cr | ₹4.71 Cr | ₹605 Cr |
| Total Current Assets | ₹14,817 Cr | ₹13,507 Cr | ₹10,550 Cr | ₹9,241 Cr | ₹10,264 Cr |
| Net Current Assets (Including Current Investments) | ₹5,810 Cr | ₹4,546 Cr | ₹2,840 Cr | ₹1,746 Cr | ₹3,307 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹31,954 Cr | ₹29,689 Cr | ₹26,849 Cr | ₹24,369 Cr | ₹23,060 Cr |
| Contingent Liabilities | ₹767 Cr | ₹1,107 Cr | ₹1,554 Cr | ₹1,098 Cr | ₹1,488 Cr |
| Total Debt | ₹2,366 Cr | ₹2,902 Cr | ₹2,071 Cr | ₹2,425 Cr | ₹2,809 Cr |
| Book Value | - | 43,604.86 | 39,393.84 | 34,687.88 | 33,093.75 |
| Adjusted Book Value | 49,468.30 | 43,890.94 | 39,393.84 | 34,687.88 | 33,093.75 |
Compare Balance Sheet of peers of MRF
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MRF | ₹54,936.8 Cr | -2.3% | -0.2% | -10% | Stock Analytics | |
| BALKRISHNA INDUSTRIES | ₹48,314.8 Cr | 2.7% | 15.4% | -1.8% | Stock Analytics | |
| APOLLO TYRES | ₹28,271.5 Cr | -1% | 4.7% | 0.7% | Stock Analytics | |
| CEAT | ₹15,054.3 Cr | -0.7% | 0% | 17.8% | Stock Analytics | |
| JK TYRE & INDUSTRIES | ₹11,148.2 Cr | -6.4% | -3.8% | 19.7% | Stock Analytics | |
| TVS SRICHAKRA | ₹2,968.3 Cr | -2.4% | -6.5% | 34.6% | Stock Analytics | |
MRF Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MRF | -2.3% |
-0.2% |
-10% |
| SENSEX | -0.8% |
0.5% |
-3.8% |
You may also like the below Video Courses