MRF
|
MRF Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹4.24 Cr | ₹4.24 Cr | ₹4.24 Cr | ₹4.24 Cr | ₹4.24 Cr |
| Equity - Authorised | ₹9.00 Cr | ₹9.00 Cr | ₹9.00 Cr | ₹9.00 Cr | ₹9.00 Cr |
| Equity - Issued | ₹4.24 Cr | ₹4.24 Cr | ₹4.24 Cr | ₹4.24 Cr | ₹4.24 Cr |
| Equity Paid Up | ₹4.24 Cr | ₹4.24 Cr | ₹4.24 Cr | ₹4.24 Cr | ₹4.24 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹18,484 Cr | ₹16,699 Cr | ₹14,703 Cr | ₹14,028 Cr | ₹13,409 Cr |
| Securities Premium | ₹9.42 Cr | ₹9.42 Cr | ₹9.42 Cr | ₹9.42 Cr | ₹9.42 Cr |
| Capital Reserves | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr |
| Profit & Loss Account Balance | - | - | - | - | - |
| General Reserves | ₹18,569 Cr | ₹16,785 Cr | ₹14,778 Cr | ₹14,073 Cr | ₹13,467 Cr |
| Other Reserves | ₹-95 Cr | ₹-96 Cr | ₹-84 Cr | ₹-54 Cr | ₹-67 Cr |
| Reserve excluding Revaluation Reserve | ₹18,484 Cr | ₹16,699 Cr | ₹14,703 Cr | ₹14,028 Cr | ₹13,409 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹18,488 Cr | ₹16,703 Cr | ₹14,708 Cr | ₹14,032 Cr | ₹13,414 Cr |
| Minority Interest | ₹0.18 Cr | ₹0.17 Cr | ₹0.16 Cr | ₹0.15 Cr | ₹0.14 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹74 Cr | ₹73 Cr | ₹71 Cr | ₹64 Cr | ₹63 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | ₹74 Cr | ₹73 Cr | ₹71 Cr | ₹64 Cr | ₹63 Cr |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | ₹300 Cr | ₹651 Cr | ₹752 Cr | ₹753 Cr | ₹749 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | ₹295 Cr |
| Loans - Banks | ₹300 Cr | ₹500 Cr | ₹600 Cr | ₹750 Cr | ₹450 Cr |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | ₹151 Cr | ₹152 Cr | ₹3.10 Cr | ₹3.87 Cr |
| Deferred Tax Assets / Liabilities | ₹462 Cr | ₹462 Cr | ₹385 Cr | ₹395 Cr | ₹380 Cr |
| Deferred Tax Assets | ₹294 Cr | ₹259 Cr | ₹232 Cr | ₹77 Cr | ₹84 Cr |
| Deferred Tax Liability | ₹756 Cr | ₹721 Cr | ₹617 Cr | ₹473 Cr | ₹464 Cr |
| Other Long Term Liabilities | ₹997 Cr | ₹990 Cr | ₹743 Cr | ₹640 Cr | ₹497 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹285 Cr | ₹260 Cr | ₹215 Cr | ₹219 Cr | ₹212 Cr |
| Total Non-Current Liabilities | ₹2,119 Cr | ₹2,436 Cr | ₹2,166 Cr | ₹2,071 Cr | ₹1,900 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹2,822 Cr | ₹2,653 Cr | ₹2,436 Cr | ₹2,057 Cr | ₹3,306 Cr |
| Sundry Creditors | ₹2,406 Cr | ₹2,261 Cr | ₹2,023 Cr | ₹1,630 Cr | ₹2,867 Cr |
| Acceptances | ₹416 Cr | ₹392 Cr | ₹413 Cr | ₹427 Cr | ₹439 Cr |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹3,611 Cr | ₹3,360 Cr | ₹3,371 Cr | ₹3,015 Cr | ₹2,843 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹25 Cr | ₹35 Cr | ₹35 Cr | ₹45 Cr | ₹33 Cr |
| Interest Accrued But Not Due | ₹3.33 Cr | ₹4.23 Cr | ₹4.17 Cr | ₹8.51 Cr | ₹26 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹3,583 Cr | ₹3,321 Cr | ₹3,332 Cr | ₹2,961 Cr | ₹2,783 Cr |
| Short Term Borrowings | ₹2,176 Cr | ₹1,246 Cr | ₹1,451 Cr | ₹1,701 Cr | ₹915 Cr |
| Secured ST Loans repayable on Demands | ₹558 Cr | ₹716 Cr | ₹998 Cr | ₹886 Cr | ₹41 Cr |
| Working Capital Loans- Sec | ₹557 Cr | ₹714 Cr | ₹997 Cr | ₹885 Cr | ₹40 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹1,061 Cr | ₹-184 Cr | ₹-545 Cr | ₹-71 Cr | ₹835 Cr |
| Short Term Provisions | ₹351 Cr | ₹451 Cr | ₹237 Cr | ₹185 Cr | ₹203 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹6.30 Cr | ₹4.31 Cr | ₹3.67 Cr | ₹3.82 Cr | ₹3.76 Cr |
| Provision for post retirement benefits | - | - | - | - | ₹50 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹344 Cr | ₹447 Cr | ₹234 Cr | ₹181 Cr | ₹149 Cr |
| Total Current Liabilities | ₹8,960 Cr | ₹7,710 Cr | ₹7,495 Cr | ₹6,957 Cr | ₹7,268 Cr |
| Total Liabilities | ₹29,567 Cr | ₹26,849 Cr | ₹24,369 Cr | ₹23,060 Cr | ₹22,582 Cr |
| ASSETS | |||||
| Gross Block | ₹22,923 Cr | ₹20,227 Cr | ₹16,973 Cr | ₹15,287 Cr | ₹14,079 Cr |
| Less: Accumulated Depreciation | ₹9,702 Cr | ₹8,181 Cr | ₹6,855 Cr | ₹5,766 Cr | ₹4,638 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹13,221 Cr | ₹12,046 Cr | ₹10,118 Cr | ₹9,522 Cr | ₹9,441 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹1,169 Cr | ₹2,385 Cr | ₹3,046 Cr | ₹1,233 Cr | ₹1,002 Cr |
| Non Current Investments | ₹1,135 Cr | ₹1,121 Cr | ₹1,110 Cr | ₹1,135 Cr | ₹1,130 Cr |
| Long Term Investment | ₹1,135 Cr | ₹1,121 Cr | ₹1,110 Cr | ₹1,135 Cr | ₹1,130 Cr |
| Quoted | ₹1,135 Cr | ₹1,121 Cr | ₹1,110 Cr | ₹1,135 Cr | ₹1,130 Cr |
| Unquoted | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr |
| Long Term Loans & Advances | ₹644 Cr | ₹745 Cr | ₹851 Cr | ₹851 Cr | ₹571 Cr |
| Other Non Current Assets | ₹2.70 Cr | ₹2.75 Cr | ₹2.72 Cr | ₹55 Cr | ₹75 Cr |
| Total Non-Current Assets | ₹16,171 Cr | ₹16,300 Cr | ₹15,128 Cr | ₹12,796 Cr | ₹12,219 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹3,413 Cr | ₹2,262 Cr | ₹1,975 Cr | ₹2,521 Cr | ₹4,744 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹3,413 Cr | ₹2,262 Cr | ₹1,975 Cr | ₹2,521 Cr | ₹4,744 Cr |
| Inventories | ₹5,625 Cr | ₹4,469 Cr | ₹4,141 Cr | ₹4,130 Cr | ₹2,939 Cr |
| Raw Materials | ₹1,960 Cr | ₹1,465 Cr | ₹1,359 Cr | ₹1,732 Cr | ₹1,421 Cr |
| Work-in Progress | ₹582 Cr | ₹453 Cr | ₹366 Cr | ₹395 Cr | ₹326 Cr |
| Finished Goods | ₹2,549 Cr | ₹2,088 Cr | ₹1,970 Cr | ₹1,604 Cr | ₹819 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹501 Cr | ₹431 Cr | ₹393 Cr | ₹356 Cr | ₹332 Cr |
| Other Inventory | ₹32 Cr | ₹33 Cr | ₹53 Cr | ₹42 Cr | ₹41 Cr |
| Sundry Debtors | ₹3,370 Cr | ₹2,912 Cr | ₹2,503 Cr | ₹2,333 Cr | ₹2,146 Cr |
| Debtors more than Six months | ₹19 Cr | ₹9.02 Cr | ₹8.63 Cr | ₹13 Cr | ₹10 Cr |
| Debtors Others | ₹3,355 Cr | ₹2,907 Cr | ₹2,498 Cr | ₹2,322 Cr | ₹2,139 Cr |
| Cash and Bank | ₹376 Cr | ₹345 Cr | ₹258 Cr | ₹256 Cr | ₹169 Cr |
| Cash in hand | ₹0.77 Cr | ₹0.78 Cr | ₹0.78 Cr | ₹0.78 Cr | ₹0.80 Cr |
| Balances at Bank | ₹336 Cr | ₹304 Cr | ₹220 Cr | ₹225 Cr | ₹144 Cr |
| Other cash and bank balances | ₹40 Cr | ₹41 Cr | ₹38 Cr | ₹31 Cr | ₹25 Cr |
| Other Current Assets | ₹198 Cr | ₹181 Cr | ₹192 Cr | ₹244 Cr | ₹197 Cr |
| Interest accrued on Investments | ₹47 Cr | ₹42 Cr | ₹38 Cr | ₹52 Cr | ₹41 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹63 Cr | ₹53 Cr | ₹46 Cr | ₹43 Cr | ₹34 Cr |
| Other current_assets | ₹87 Cr | ₹87 Cr | ₹108 Cr | ₹149 Cr | ₹123 Cr |
| Short Term Loans and Advances | ₹414 Cr | ₹380 Cr | ₹172 Cr | ₹780 Cr | ₹167 Cr |
| Advances recoverable in cash or in kind | ₹264 Cr | ₹230 Cr | ₹167 Cr | ₹175 Cr | ₹154 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹150 Cr | ₹150 Cr | ₹4.71 Cr | ₹605 Cr | ₹13 Cr |
| Total Current Assets | ₹13,396 Cr | ₹10,550 Cr | ₹9,241 Cr | ₹10,264 Cr | ₹10,363 Cr |
| Net Current Assets (Including Current Investments) | ₹4,437 Cr | ₹2,840 Cr | ₹1,746 Cr | ₹3,307 Cr | ₹3,095 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹29,567 Cr | ₹26,849 Cr | ₹24,369 Cr | ₹23,060 Cr | ₹22,582 Cr |
| Contingent Liabilities | ₹1,107 Cr | ₹1,554 Cr | ₹1,098 Cr | ₹1,488 Cr | ₹581 Cr |
| Total Debt | ₹2,902 Cr | ₹2,071 Cr | ₹2,425 Cr | ₹2,809 Cr | ₹1,994 Cr |
| Book Value | - | 39,393.84 | 34,687.88 | 33,093.75 | 31,636.01 |
| Adjusted Book Value | 43,604.86 | 39,393.84 | 34,687.88 | 33,093.75 | 31,636.01 |
Compare Balance Sheet of peers of MRF
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MRF | ₹66,121.4 Cr | -0.3% | -0.1% | 32.8% | Stock Analytics | |
| BALKRISHNA INDUSTRIES | ₹45,051.6 Cr | 0.6% | 4.6% | -17.4% | Stock Analytics | |
| APOLLO TYRES | ₹32,958.6 Cr | -0.7% | 7.9% | 9.3% | Stock Analytics | |
| CEAT | ₹16,116.5 Cr | -3.2% | 14.7% | 40% | Stock Analytics | |
| JK TYRE & INDUSTRIES | ₹12,595.3 Cr | 0.9% | 22.6% | 23.6% | Stock Analytics | |
| TVS SRICHAKRA | ₹3,320.4 Cr | 4.1% | 14.1% | 11.2% | Stock Analytics | |
MRF Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MRF | -0.3% |
-0.1% |
32.8% |
| SENSEX | 1.6% |
2.7% |
6.3% |
You may also like the below Video Courses