MISHRA DHATU NIGAM Financial Statement Analysis
|
||
|
The Revenues of MISHRA DHATU NIGAM have increased by 23.02% YoY .
The Earnings Per Share (EPS) of MISHRA DHATU NIGAM has increased by 20.82 % YoY. |
||
MISHRA DHATU NIGAM Last 5 Annual Financial Results
[BOM: 541195|NSE : MIDHANI]
| Consolidated | Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 |
|---|---|---|---|---|---|
| Revenues | ₹1,073 Cr | ₹872 Cr | ₹859 Cr | ₹813 Cr | ₹713 Cr |
| Expenses | ₹878 Cr | ₹613 Cr | ₹596 Cr | ₹567 Cr | ₹514 Cr |
| Operating Profit (Excl OI) | ₹195 Cr | ₹259 Cr | ₹263 Cr | ₹246 Cr | ₹199 Cr |
| Other Income | ₹30 Cr | ₹38 Cr | ₹31 Cr | ₹20 Cr | ₹36 Cr |
| Interest | ₹35 Cr | ₹27 Cr | ₹23 Cr | ₹13 Cr | ₹7.28 Cr |
| Depreciation | ₹59 Cr | ₹53 Cr | ₹33 Cr | ₹27 Cr | ₹26 Cr |
| Profit Before Tax | ₹131 Cr | ₹217 Cr | ₹239 Cr | ₹226 Cr | ₹200 Cr |
| Profit After Tax | ₹92 Cr | ₹156 Cr | ₹177 Cr | ₹166 Cr | ₹158 Cr |
| Consolidated Net Profit | ₹92 Cr | ₹156 Cr | ₹177 Cr | ₹166 Cr | ₹158 Cr |
| Earnings Per Share (Rs) | ₹5.92 | ₹4.90 | ₹8.34 | ₹9.43 | ₹8.88 |
| PAT Margin (%) | 10.32 | 8.56 | 17.92 | 20.52 | 20.46 |
| ROE(%) | 8.11 | 7.05 | 12.63 | 15.63 | 16.41 |
| ROCE(%) | 11.37 | 10.07 | 15.58 | 19.49 | 20.58 |
| Total Debt/Equity(x) | 0.17 | 0.25 | 0.30 | 0.22 | 0.15 |
Key Financials |
||
| Market Cap | : | ₹ 7,769.2 Cr |
| Revenue (TTM) | : | ₹ 1,066.4 Cr |
| Net Profit(TTM) | : | ₹ 109.2 Cr |
| EPS (TTM) | : | ₹ 5.8 |
| P/E (TTM) | : | 71.2 |
| Industry Peers & Returns | 1W | 1M | 1Y |
| MISHRA DHATU NIGAM | 4.2% | 10.3% | 2.1% |
| JSW STEEL | 0.8% | 3.1% | 28.8% |
| TATA STEEL | 1.6% | 0.2% | 30.1% |
| STEEL AUTHORITY OF INDIA | 2.3% | 14.1% | 58.4% |
| JINDAL STAINLESS | -1.3% | -5.1% | 13.7% |
| APL APOLLO TUBES | 1.1% | -6.4% | 4.7% |
| WELSPUN CORP | 0.2% | 9.1% | 67.7% |
| SHYAM METALICS AND ENERGY | 6.1% | 19.1% | 6.2% |
| GODAWARI POWER AND ISPAT | -7% | -1.6% | 46.5% |
MISHRA DHATU NIGAM Revenues
[BOM: 541195|NSE : MIDHANI]
| Y-o-Y | 23.02 % |
| 5 Yr CAGR | 10.76 % |
| Years | Revenues | % Change | |
|---|---|---|---|
| Mar2025 | ₹1,073 Cr | 23.02 | |
| Mar2024 | ₹872 Cr | 1.45 | |
| Mar2023 | ₹859 Cr | 5.69 | |
| Mar2022 | ₹813 Cr | 14.08 | |
| Mar2021 | ₹713 Cr | - | |
MISHRA DHATU NIGAM Operating Profit
[BOM: 541195|NSE : MIDHANI]
| Y-o-Y | -24.60 % |
| 5 Yr CAGR | -0.51 % |
| Years | Operating Profit | % Change | |
|---|---|---|---|
| Mar2025 | ₹195 Cr | -24.60 | |
| Mar2024 | ₹259 Cr | -1.78 | |
| Mar2023 | ₹263 Cr | 7.09 | |
| Mar2022 | ₹246 Cr | 23.56 | |
| Mar2021 | ₹199 Cr | - | |
| Operating Margins | |
|---|---|
| Y-o-Y | -38.73 % |
| 5 Yr CAGR | -10.17 % |
| Years | Operating Margin% | % Change | |
|---|---|---|---|
| Mar2025 | 18.18% | -38.73 | |
| Mar2024 | 29.67% | -3.17 | |
| Mar2023 | 30.64% | 1.32 | |
| Mar2022 | 30.24% | 8.31 | |
| Mar2021 | 27.92% | - | |
MISHRA DHATU NIGAM Profit After Tax
[BOM: 541195|NSE : MIDHANI]
| Y-o-Y | -41.27 % |
| 5 Yr CAGR | -12.71 % |
| Years | Profit After Tax | % Change | |
|---|---|---|---|
| Mar2025 | ₹92 Cr | -41.27 | |
| Mar2024 | ₹156 Cr | -11.52 | |
| Mar2023 | ₹177 Cr | 6.13 | |
| Mar2022 | ₹166 Cr | 5.26 | |
| Mar2021 | ₹158 Cr | - | |
| PAT Margins | |
|---|---|
| Y-o-Y | 20.56 % |
| 5 Yr CAGR | -15.73 % |
| Years | PAT Margin(%) | % Change | |
|---|---|---|---|
| Mar2025 | 10.32 % | 20.56 | |
| Mar2024 | 8.56 % | -52.23 | |
| Mar2023 | 17.92 % | -12.67 | |
| Mar2022 | 20.52 % | 0.29 | |
| Mar2021 | 20.46 % | - | |
MISHRA DHATU NIGAM Earnings Per Share (EPS)
[BOM: 541195|NSE : MIDHANI]
| Y-o-Y | 20.82 % |
| 5 Yr CAGR | -9.64 % |
| Years | EPS | % Change | |
|---|---|---|---|
| Mar2025 | ₹5.92 | 20.82 | |
| Mar2024 | ₹4.90 | -41.25 | |
| Mar2023 | ₹8.34 | -11.56 | |
| Mar2022 | ₹9.43 | 6.19 | |
| Mar2021 | ₹8.88 | - | |
MISHRA DHATU NIGAM Return on Capital Employed (ROCE)
[BOM: 541195|NSE : MIDHANI]
| Y-o-Y | 12.91 % |
| 5 Yr CAGR | -13.79 % |
| Years | ROCE | % Change | |
|---|---|---|---|
| Mar2025 | 11.37% | 12.91 | |
| Mar2024 | 10.07% | -35.37 | |
| Mar2023 | 15.58% | -20.06 | |
| Mar2022 | 19.49% | -5.30 | |
| Mar2021 | 20.58% | - | |
MISHRA DHATU NIGAM Share Price vs Sensex
| Current Share Price | : | ₹414.8 |
| Current MarketCap | : | ₹ 7,769.2 Cr |
| Updated EOD on | : | May 26,2026 |
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MISHRA DHATU NIGAM | 4.2% |
10.3% |
2.1% |
| SENSEX | 1.1% |
-2.1% |
-6.4% |
MISHRA DHATU NIGAM related INDICES
| BSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| BSE INDIA DEFENCE | 4.2% | 4.5% | NA |
| BSE INDUSTRIALS | 3.8% | 1.3% | 12.6% |
| BSE 1000 | 1.8% | 0.4% | 1% |
| NSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| NIFTY MICROCAP 250 | 4.2% | 4.1% | 4.2% |
| NIFTY INDIA DEFENCE | 3.6% | 2.9% | 15.4% |
| NIFTY SMALLCAP 500 | 2.6% | NA | NA |
| NIFTY TOTAL MARKET | 1.8% | 0.5% | 1.5% |
You may also like the below Video Courses
FAQ about MISHRA DHATU NIGAM Financials
How the annual revenues of MISHRA DHATU NIGAM have changed ?
The Revenues of MISHRA DHATU NIGAM have increased by 23.02% YoY .
How the Earnings per Share (EPS) of MISHRA DHATU NIGAM have changed?
The Earnings Per Share (EPS) of MISHRA DHATU NIGAM has increased by 20.82 % YoY .
Check out Intrinsic Value of Peers of MISHRA DHATU NIGAM
|
Intrinsic Value of JSW STEEL LTD Intrinsic Value of TATA STEEL LTD Intrinsic Value of STEEL AUTHORITY OF INDIA LTD Intrinsic Value of JINDAL STAINLESS LTD Intrinsic Value of APL APOLLO TUBES LTD |
Compare Stock Analytics of Peers of MISHRA DHATU NIGAM
JSW STEEL LTD vs TATA STEEL LTD vs STEEL AUTHORITY OF INDIA LTD
JINDAL STAINLESS LTD vs APL APOLLO TUBES LTD vs
JSW STEEL LTD vs TATA STEEL LTD vs STEEL AUTHORITY OF INDIA LTD
JINDAL STAINLESS LTD vs APL APOLLO TUBES LTD vs
