MARICO Financial Statement Analysis
|
||
|
The Revenues of MARICO have decreased by -1.14% YoY .
The Earnings Per Share (EPS) of MARICO has increased by 10.02 % YoY. |
||
| REVENUES |
| OPERATING MARGIN |
| PROFIT AFTER TAX |
| EPS |
| ROCE |
MARICO Last 5 Annual Financial Results
[BOM: 531642|NSE : MARICO]
| Consolidated | Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 |
|---|---|---|---|---|---|
| Revenues | ₹9,653 Cr | ₹9,764 Cr | ₹9,512 Cr | ₹8,048 Cr | ₹7,315 Cr |
| Expenses | ₹7,660 Cr | ₹7,954 Cr | ₹7,834 Cr | ₹6,460 Cr | ₹5,849 Cr |
| Operating Profit (Excl OI) | ₹1,993 Cr | ₹1,810 Cr | ₹1,678 Cr | ₹1,588 Cr | ₹1,466 Cr |
| Other Income | ₹175 Cr | ₹144 Cr | ₹101 Cr | ₹97 Cr | ₹127 Cr |
| Interest | ₹73 Cr | ₹56 Cr | ₹39 Cr | ₹34 Cr | ₹50 Cr |
| Depreciation | ₹158 Cr | ₹155 Cr | ₹139 Cr | ₹139 Cr | ₹140 Cr |
| Profit Before Tax | ₹1,937 Cr | ₹1,743 Cr | ₹1,601 Cr | ₹1,523 Cr | ₹1,374 Cr |
| Profit After Tax | ₹1,502 Cr | ₹1,322 Cr | ₹1,255 Cr | ₹1,199 Cr | ₹1,043 Cr |
| Consolidated Net Profit | ₹1,481 Cr | ₹1,302 Cr | ₹1,225 Cr | ₹1,172 Cr | ₹1,021 Cr |
| Earnings Per Share (Rs) | ₹12.63 | ₹11.48 | ₹10.09 | ₹9.50 | ₹9.09 |
| PAT Margin (%) | 13.22 | 13.44 | 11.99 | 11.90 | 13.55 |
| ROE(%) | 43.36 | 39.95 | 37.36 | 38.43 | 38.62 |
| ROCE(%) | 50.62 | 47.35 | 45.16 | 45.03 | 44.79 |
| Total Debt/Equity(x) | 0.10 | 0.10 | 0.13 | 0.10 | 0.11 |
Key Financials |
||
| Market Cap | : | ₹ 96,390.4 Cr |
| Revenue (TTM) | : | ₹ 12,265.0 Cr |
| Net Profit(TTM) | : | ₹ 1,696.0 Cr |
| EPS (TTM) | : | ₹ 13.1 |
| P/E (TTM) | : | 56.8 |
| Industry Peers & Returns | 1W | 1M | 1Y |
| MARICO | 2.1% | -0.8% | 14.3% |
| NESTLE INDIA | -0.4% | -3.5% | 10.1% |
| VARUN BEVERAGES | -1.4% | 4.2% | -27.1% |
| BRITANNIA INDUSTRIES | 2.2% | 2.9% | 25.8% |
| JUBILANT FOODWORKS | -4% | -6.1% | -19.3% |
| HATSUN AGRO PRODUCT | -4.1% | -7.2% | -8.9% |
| DEVYANI INTERNATIONAL | -6.1% | -13.3% | -22.8% |
| BIKAJI FOODS INTERNATIONAL | 1.8% | 3.2% | -8% |
| LT FOODS | 3.2% | -5.2% | -5.1% |
MARICO Revenues
[BOM: 531642|NSE : MARICO]
| Y-o-Y | -1.14 % |
| 5 Yr CAGR | 7.18 % |
| Years | Revenues | % Change | |
|---|---|---|---|
| Mar2025 | ₹9,653 Cr | -1.14 | |
| Mar2024 | ₹9,764 Cr | 2.65 | |
| Mar2023 | ₹9,512 Cr | 18.19 | |
| Mar2022 | ₹8,048 Cr | 10.02 | |
| Mar2021 | ₹7,315 Cr | - | |
MARICO Operating Profit
[BOM: 531642|NSE : MARICO]
| Y-o-Y | 10.11 % |
| 5 Yr CAGR | 7.98 % |
| Years | Operating Profit | % Change | |
|---|---|---|---|
| Mar2025 | ₹1,993 Cr | 10.11 | |
| Mar2024 | ₹1,810 Cr | 7.87 | |
| Mar2023 | ₹1,678 Cr | 5.67 | |
| Mar2022 | ₹1,588 Cr | 8.32 | |
| Mar2021 | ₹1,466 Cr | - | |
| Operating Margins | |
|---|---|
| Y-o-Y | 11.38 % |
| 5 Yr CAGR | 0.75 % |
| Years | Operating Margin% | % Change | |
|---|---|---|---|
| Mar2025 | 20.65% | 11.38 | |
| Mar2024 | 18.54% | 5.10 | |
| Mar2023 | 17.64% | -10.59 | |
| Mar2022 | 19.73% | -1.55 | |
| Mar2021 | 20.04% | - | |
MARICO Profit After Tax
[BOM: 531642|NSE : MARICO]
| Y-o-Y | 13.75 % |
| 5 Yr CAGR | 9.74 % |
| Years | Profit After Tax | % Change | |
|---|---|---|---|
| Mar2025 | ₹1,481 Cr | 13.75 | |
| Mar2024 | ₹1,302 Cr | 6.29 | |
| Mar2023 | ₹1,225 Cr | 4.52 | |
| Mar2022 | ₹1,172 Cr | 14.79 | |
| Mar2021 | ₹1,021 Cr | - | |
| PAT Margins | |
|---|---|
| Y-o-Y | -1.64 % |
| 5 Yr CAGR | -0.61 % |
| Years | PAT Margin(%) | % Change | |
|---|---|---|---|
| Mar2025 | 13.22 % | -1.64 | |
| Mar2024 | 13.44 % | 12.09 | |
| Mar2023 | 11.99 % | 0.76 | |
| Mar2022 | 11.9 % | -12.18 | |
| Mar2021 | 13.55 % | - | |
MARICO Earnings Per Share (EPS)
[BOM: 531642|NSE : MARICO]
| Y-o-Y | 10.02 % |
| 5 Yr CAGR | 8.57 % |
| Years | EPS | % Change | |
|---|---|---|---|
| Mar2025 | ₹13 | 10.02 | |
| Mar2024 | ₹11 | 13.78 | |
| Mar2023 | ₹10 | 6.21 | |
| Mar2022 | ₹9.50 | 4.51 | |
| Mar2021 | ₹9.09 | - | |
MARICO Return on Capital Employed (ROCE)
[BOM: 531642|NSE : MARICO]
| Y-o-Y | 6.91 % |
| 5 Yr CAGR | 3.11 % |
| Years | ROCE | % Change | |
|---|---|---|---|
| Mar2025 | 50.62% | 6.91 | |
| Mar2024 | 47.35% | 4.85 | |
| Mar2023 | 45.16% | 0.29 | |
| Mar2022 | 45.03% | 0.54 | |
| Mar2021 | 44.79% | - | |
MARICO Share Price vs Sensex
| Current Share Price | : | ₹742.6 |
| Current MarketCap | : | ₹ 96,390.4 Cr |
| Updated EOD on | : | Dec 18,2025 |
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MARICO | 2.1% |
-0.8% |
14.3% |
| SENSEX | -0.4% |
-0.2% |
2.9% |
MARICO related INDICES
| BSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| BSE ALLCAP | 6.4% | 8.9% | 7.5% |
| BSE LARGEMIDCAP | 4.5% | 7.2% | 8.3% |
| BSE 500 SHARIAH | 4.3% | 4.3% | 1.1% |
| BSE DIVIDEND STABILITY INDEX | 0.5% | -0.6% | -0.8% |
| BSE LOW VOLATILITY INDEX | 0.1% | -0.8% | 3% |
| NSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| NIFTY NON-CYCLICAL CONSUMER INDEX | 0.3% | -3.4% | -3.3% |
| NIFTY MIDCAP SELECT | 0.1% | -1.2% | 4.7% |
| NIFTY MIDCAP150 QUALITY 50 | 0.1% | -2.4% | -5.4% |
| NIFTY200 QUALITY 30 | 0% | -0.8% | -2.8% |
| NIFTY RURAL INDEX | 0% | -1.4% | 8.7% |
You may also like the below Video Courses
FAQ about MARICO Financials
How the annual revenues of MARICO have changed ?
The Revenues of MARICO have decreased by -1.14% YoY .
How the Earnings per Share (EPS) of MARICO have changed?
The Earnings Per Share (EPS) of MARICO has increased by 10.02 % YoY .
Check out Intrinsic Value of Peers of MARICO
|
Intrinsic Value of NESTLE INDIA LTD Intrinsic Value of VARUN BEVERAGES LTD Intrinsic Value of BRITANNIA INDUSTRIES LTD Intrinsic Value of MARICO LTD Intrinsic Value of JUBILANT FOODWORKS LTD |
Compare Stock Analytics of Peers of MARICO
NESTLE INDIA LTD vs VARUN BEVERAGES LTD vs BRITANNIA INDUSTRIES LTD
MARICO LTD vs JUBILANT FOODWORKS LTD vs
NESTLE INDIA LTD vs VARUN BEVERAGES LTD vs BRITANNIA INDUSTRIES LTD
MARICO LTD vs JUBILANT FOODWORKS LTD vs
