MARICO
|
MARICO Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹130 Cr | ₹129 Cr | ₹129 Cr | ₹129 Cr | ₹129 Cr |
| Equity - Authorised | ₹150 Cr | ₹150 Cr | ₹150 Cr | ₹150 Cr | ₹150 Cr |
| Equity - Issued | ₹130 Cr | ₹129 Cr | ₹129 Cr | ₹129 Cr | ₹129 Cr |
| Equity Paid Up | ₹130 Cr | ₹129 Cr | ₹129 Cr | ₹129 Cr | ₹129 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | ₹93 Cr | ₹90 Cr | ₹70 Cr | ₹43 Cr | ₹27 Cr |
| Total Reserves | ₹3,987 Cr | ₹3,756 Cr | ₹3,634 Cr | ₹3,627 Cr | ₹3,192 Cr |
| Securities Premium | ₹790 Cr | ₹608 Cr | ₹541 Cr | ₹496 Cr | ₹484 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹3,768 Cr | ₹3,700 Cr | ₹3,561 Cr | ₹3,526 Cr | ₹3,072 Cr |
| General Reserves | ₹299 Cr | ₹299 Cr | ₹299 Cr | ₹299 Cr | ₹299 Cr |
| Other Reserves | ₹-870 Cr | ₹-851 Cr | ₹-767 Cr | ₹-694 Cr | ₹-663 Cr |
| Reserve excluding Revaluation Reserve | ₹3,987 Cr | ₹3,756 Cr | ₹3,634 Cr | ₹3,627 Cr | ₹3,192 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹4,210 Cr | ₹3,975 Cr | ₹3,833 Cr | ₹3,799 Cr | ₹3,348 Cr |
| Minority Interest | ₹284 Cr | ₹291 Cr | ₹337 Cr | ₹157 Cr | ₹57 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | ₹2.00 Cr | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | ₹2.00 Cr | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹249 Cr | ₹191 Cr | ₹211 Cr | ₹32 Cr | ₹-78 Cr |
| Deferred Tax Assets | ₹253 Cr | ₹212 Cr | ₹194 Cr | ₹234 Cr | ₹265 Cr |
| Deferred Tax Liability | ₹502 Cr | ₹403 Cr | ₹405 Cr | ₹266 Cr | ₹187 Cr |
| Other Long Term Liabilities | ₹1,074 Cr | ₹1,335 Cr | ₹509 Cr | ₹357 Cr | ₹91 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹32 Cr | ₹28 Cr | ₹20 Cr | ₹24 Cr | ₹28 Cr |
| Total Non-Current Liabilities | ₹1,355 Cr | ₹1,554 Cr | ₹740 Cr | ₹415 Cr | ₹41 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹1,634 Cr | ₹1,306 Cr | ₹1,581 Cr | ₹1,452 Cr | ₹1,344 Cr |
| Sundry Creditors | ₹1,634 Cr | ₹1,306 Cr | ₹1,581 Cr | ₹1,452 Cr | ₹1,344 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹1,881 Cr | ₹571 Cr | ₹311 Cr | ₹299 Cr | ₹312 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹63 Cr | ₹59 Cr | ₹30 Cr | ₹46 Cr | ₹27 Cr |
| Interest Accrued But Not Due | - | - | ₹13 Cr | ₹4.00 Cr | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹1,818 Cr | ₹512 Cr | ₹268 Cr | ₹249 Cr | ₹285 Cr |
| Short Term Borrowings | ₹355 Cr | ₹379 Cr | ₹383 Cr | ₹473 Cr | ₹345 Cr |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | ₹73 Cr | ₹59 Cr | - | - |
| Other Unsecured Loans | ₹355 Cr | ₹306 Cr | ₹324 Cr | ₹473 Cr | ₹345 Cr |
| Short Term Provisions | ₹231 Cr | ₹199 Cr | ₹169 Cr | ₹205 Cr | ₹152 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹76 Cr | ₹92 Cr | ₹83 Cr | ₹87 Cr | ₹67 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹155 Cr | ₹107 Cr | ₹86 Cr | ₹118 Cr | ₹85 Cr |
| Total Current Liabilities | ₹4,101 Cr | ₹2,455 Cr | ₹2,444 Cr | ₹2,429 Cr | ₹2,153 Cr |
| Total Liabilities | ₹9,950 Cr | ₹8,275 Cr | ₹7,354 Cr | ₹6,800 Cr | ₹5,599 Cr |
| ASSETS | |||||
| Gross Block | ₹4,545 Cr | ₹3,513 Cr | ₹3,561 Cr | ₹2,993 Cr | ₹2,428 Cr |
| Less: Accumulated Depreciation | ₹921 Cr | ₹770 Cr | ₹852 Cr | ₹763 Cr | ₹690 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹3,624 Cr | ₹2,743 Cr | ₹2,709 Cr | ₹2,230 Cr | ₹1,738 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹85 Cr | ₹40 Cr | ₹44 Cr | ₹67 Cr | ₹39 Cr |
| Non Current Investments | ₹135 Cr | ₹215 Cr | ₹343 Cr | ₹518 Cr | ₹187 Cr |
| Long Term Investment | ₹135 Cr | ₹215 Cr | ₹343 Cr | ₹518 Cr | ₹187 Cr |
| Quoted | ₹135 Cr | ₹215 Cr | ₹343 Cr | ₹466 Cr | ₹17 Cr |
| Unquoted | - | - | - | ₹52 Cr | ₹170 Cr |
| Long Term Loans & Advances | ₹232 Cr | ₹182 Cr | ₹155 Cr | ₹129 Cr | ₹105 Cr |
| Other Non Current Assets | ₹5.00 Cr | ₹5.00 Cr | ₹83 Cr | ₹20 Cr | ₹3.00 Cr |
| Total Non-Current Assets | ₹4,090 Cr | ₹3,200 Cr | ₹3,349 Cr | ₹2,980 Cr | ₹2,094 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹1,948 Cr | ₹1,375 Cr | ₹259 Cr | ₹578 Cr | ₹641 Cr |
| Quoted | ₹1,948 Cr | ₹1,375 Cr | ₹259 Cr | ₹423 Cr | - |
| Unquoted | - | - | - | ₹155 Cr | ₹641 Cr |
| Inventories | ₹1,611 Cr | ₹1,235 Cr | ₹1,336 Cr | ₹1,225 Cr | ₹1,412 Cr |
| Raw Materials | ₹418 Cr | ₹288 Cr | ₹553 Cr | ₹437 Cr | ₹440 Cr |
| Work-in Progress | ₹248 Cr | ₹298 Cr | ₹204 Cr | ₹215 Cr | ₹300 Cr |
| Finished Goods | ₹626 Cr | ₹393 Cr | ₹343 Cr | ₹380 Cr | ₹468 Cr |
| Packing Materials | ₹180 Cr | ₹164 Cr | ₹156 Cr | ₹111 Cr | ₹119 Cr |
| Stores  and Spare | ₹19 Cr | ₹17 Cr | ₹15 Cr | ₹16 Cr | ₹17 Cr |
| Other Inventory | ₹120 Cr | ₹75 Cr | ₹65 Cr | ₹66 Cr | ₹68 Cr |
| Sundry Debtors | ₹1,304 Cr | ₹1,271 Cr | ₹1,069 Cr | ₹1,015 Cr | ₹652 Cr |
| Debtors more than Six months | ₹112 Cr | ₹93 Cr | ₹100 Cr | ₹60 Cr | ₹75 Cr |
| Debtors Others | ₹1,222 Cr | ₹1,203 Cr | ₹992 Cr | ₹973 Cr | ₹593 Cr |
| Cash and Bank | ₹493 Cr | ₹776 Cr | ₹943 Cr | ₹756 Cr | ₹579 Cr |
| Cash in hand | - | - | - | - | - |
| Balances at Bank | ₹488 Cr | ₹776 Cr | ₹942 Cr | ₹754 Cr | ₹579 Cr |
| Other cash and bank balances | ₹5.00 Cr | - | ₹1.00 Cr | ₹2.00 Cr | - |
| Other Current Assets | ₹28 Cr | ₹28 Cr | ₹30 Cr | ₹21 Cr | ₹16 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹1.00 Cr | ₹1.00 Cr | - | - | - |
| Prepaid Expenses | ₹24 Cr | ₹26 Cr | ₹25 Cr | ₹18 Cr | ₹14 Cr |
| Other current_assets | ₹3.00 Cr | ₹1.00 Cr | ₹5.00 Cr | ₹3.00 Cr | ₹2.00 Cr |
| Short Term Loans and Advances | ₹476 Cr | ₹390 Cr | ₹363 Cr | ₹218 Cr | ₹205 Cr |
| Advances recoverable in cash or in kind | ₹128 Cr | ₹179 Cr | ₹181 Cr | ₹85 Cr | ₹75 Cr |
| Advance income tax and TDS | ₹3.00 Cr | ₹2.00 Cr | ₹2.00 Cr | ₹2.00 Cr | ₹1.00 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹345 Cr | ₹209 Cr | ₹180 Cr | ₹131 Cr | ₹129 Cr |
| Total Current Assets | ₹5,860 Cr | ₹5,075 Cr | ₹4,000 Cr | ₹3,813 Cr | ₹3,505 Cr |
| Net Current Assets (Including Current Investments) | ₹1,759 Cr | ₹2,620 Cr | ₹1,556 Cr | ₹1,384 Cr | ₹1,352 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹9,950 Cr | ₹8,275 Cr | ₹7,354 Cr | ₹6,800 Cr | ₹5,599 Cr |
| Contingent Liabilities | ₹452 Cr | ₹449 Cr | ₹399 Cr | ₹450 Cr | ₹776 Cr |
| Total Debt | ₹355 Cr | ₹379 Cr | ₹383 Cr | ₹475 Cr | ₹345 Cr |
| Book Value | - | 30.11 | 29.17 | 29.12 | 25.74 |
| Adjusted Book Value | 31.67 | 30.12 | 29.17 | 29.12 | 25.74 |
Compare Balance Sheet of peers of MARICO
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MARICO | ₹112,311.6 Cr | -1.6% | 1.5% | 21.7% | Stock Analytics | |
| PATANJALI FOODS | ₹38,627.9 Cr | -1.4% | -14.2% | -42.4% | Stock Analytics | |
| AWL AGRI BUSINESS | ₹25,473.7 Cr | 2.9% | 3.2% | -23.3% | Stock Analytics | |
| GOKUL AGRO RESOURCES | ₹6,705.9 Cr | -1.6% | 4.4% | 50.2% | Stock Analytics | |
| CIAN AGRO INDUSTRIES & INFRASTRUCTURE | ₹3,861.6 Cr | -1.6% | -15.3% | 221.3% | Stock Analytics | |
| SUNDROP BRANDS | ₹2,507.4 Cr | -0.4% | 6% | -16.6% | Stock Analytics | |
MARICO Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MARICO | -1.6% |
1.5% |
21.7% |
| SENSEX | -0.1% |
2.4% |
-3.3% |
You may also like the below Video Courses