MAN INFRACONSTRUCTION Financial Statement Analysis
|
||
|
The Revenues of MAN INFRACONSTRUCTION have decreased by -33.16% YoY .
The Earnings Per Share (EPS) of MAN INFRACONSTRUCTION has decreased by -6.92 % YoY. |
||
| REVENUES |
| OPERATING MARGIN |
| PROFIT AFTER TAX |
| EPS |
| ROCE |
MAN INFRACONSTRUCTION Last 5 Annual Financial Results
[BOM: 533169|NSE : MANINFRA]
| Consolidated | Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 |
|---|---|---|---|---|---|
| Revenues | ₹1,263 Cr | ₹1,890 Cr | ₹961 Cr | ₹427 Cr | ₹267 Cr |
| Expenses | ₹937 Cr | ₹1,476 Cr | ₹714 Cr | ₹331 Cr | ₹269 Cr |
| Operating Profit (Excl OI) | ₹326 Cr | ₹414 Cr | ₹248 Cr | ₹97 Cr | ₹-2.35 Cr |
| Other Income | ₹97 Cr | ₹48 Cr | ₹201 Cr | ₹25 Cr | ₹27 Cr |
| Interest | ₹35 Cr | ₹58 Cr | ₹62 Cr | ₹58 Cr | ₹57 Cr |
| Depreciation | ₹9.95 Cr | ₹11 Cr | ₹9.33 Cr | ₹9.16 Cr | ₹7.07 Cr |
| Profit Before Tax | ₹397 Cr | ₹397 Cr | ₹379 Cr | ₹55 Cr | ₹-34 Cr |
| Profit After Tax | ₹303 Cr | ₹289 Cr | ₹299 Cr | ₹33 Cr | ₹-12 Cr |
| Consolidated Net Profit | ₹300 Cr | ₹259 Cr | ₹216 Cr | ₹32 Cr | ₹-7.13 Cr |
| Earnings Per Share (Rs) | ₹7.53 | ₹8.09 | ₹6.96 | ₹5.83 | ₹1.29 |
| PAT Margin (%) | 28.23 | 24.01 | 15.29 | 31.05 | 7.81 |
| ROE(%) | 21.06 | 25.10 | 29.65 | 38.91 | 4.96 |
| ROCE(%) | 24.49 | 29.93 | 33.59 | 33.92 | 10.06 |
| Total Debt/Equity(x) | 0.02 | 0.10 | 0.19 | 0.65 | 0.75 |
Key Financials |
||
| Market Cap | : | ₹ 6,945.7 Cr |
| Revenue (TTM) | : | ₹ 1,108.1 Cr |
| Net Profit(TTM) | : | ₹ 336.4 Cr |
| EPS (TTM) | : | ₹ 8.3 |
| P/E (TTM) | : | 20.6 |
| Industry Peers & Returns | 1W | 1M | 1Y |
| MAN INFRACONSTRUCTION | -5.5% | -8.4% | -14% |
| LARSEN & TOUBRO | 4.9% | 0.2% | -4.6% |
| RAIL VIKAS NIGAM | -2.7% | -11.7% | -42.1% |
| IRB INFRASTRUCTURE DEVELOPERS | -2.4% | -10.4% | -32.1% |
| KEC INTERNATIONAL | -4.7% | -8.5% | -6.8% |
| AFCONS INFRASTRUCTURE | 1.4% | -6.3% | NA |
| KALPATARU PROJECTS INTERNATIONAL | -1.6% | -6.4% | -16.4% |
| IRCON INTERNATIONAL | -0.9% | -12.4% | -38.6% |
| NCC | -0.6% | -4.8% | -39.1% |
MAN INFRACONSTRUCTION Revenues
[BOM: 533169|NSE : MANINFRA]
| Y-o-Y | -33.16 % |
| 5 Yr CAGR | 47.49 % |
| Years | Revenues | % Change | |
|---|---|---|---|
| Mar2025 | ₹1,263 Cr | -33.16 | |
| Mar2024 | ₹1,890 Cr | 96.61 | |
| Mar2023 | ₹961 Cr | 125.09 | |
| Mar2022 | ₹427 Cr | 60.00 | |
| Mar2021 | ₹267 Cr | - | |
MAN INFRACONSTRUCTION Operating Profit
[BOM: 533169|NSE : MANINFRA]
| Y-o-Y | -21.15 % |
| 5 Yr CAGR | Positive |
| Years | Operating Profit | % Change | |
|---|---|---|---|
| Mar2025 | ₹326 Cr | -21.15 | |
| Mar2024 | ₹414 Cr | 67.25 | |
| Mar2023 | ₹248 Cr | 156.21 | |
| Mar2022 | ₹97 Cr | Positive | |
| Mar2021 | ₹-2.35 Cr | - | |
| Operating Margins | |
|---|---|
| Y-o-Y | 17.95 % |
| 5 Yr CAGR | Positive |
| Years | Operating Margin% | % Change | |
|---|---|---|---|
| Mar2025 | 25.83% | 17.95 | |
| Mar2024 | 21.9% | -14.92 | |
| Mar2023 | 25.74% | 13.84 | |
| Mar2022 | 22.61% | Positive | |
| Mar2021 | -0.88% | - | |
MAN INFRACONSTRUCTION Profit After Tax
[BOM: 533169|NSE : MANINFRA]
| Y-o-Y | 16.17 % |
| 5 Yr CAGR | Positive |
| Years | Profit After Tax | % Change | |
|---|---|---|---|
| Mar2025 | ₹300 Cr | 16.17 | |
| Mar2024 | ₹259 Cr | 19.51 | |
| Mar2023 | ₹216 Cr | 575.79 | |
| Mar2022 | ₹32 Cr | Positive | |
| Mar2021 | ₹-7.13 Cr | - | |
| PAT Margins | |
|---|---|
| Y-o-Y | 17.58 % |
| 5 Yr CAGR | 37.88 % |
| Years | PAT Margin(%) | % Change | |
|---|---|---|---|
| Mar2025 | 28.23 % | 17.58 | |
| Mar2024 | 24.01 % | 57.03 | |
| Mar2023 | 15.29 % | -50.76 | |
| Mar2022 | 31.05 % | 297.57 | |
| Mar2021 | 7.81 % | - | |
MAN INFRACONSTRUCTION Earnings Per Share (EPS)
[BOM: 533169|NSE : MANINFRA]
| Y-o-Y | -6.92 % |
| 5 Yr CAGR | 55.44 % |
| Years | EPS | % Change | |
|---|---|---|---|
| Mar2025 | ₹7.53 | -6.92 | |
| Mar2024 | ₹8.09 | 16.24 | |
| Mar2023 | ₹6.96 | 19.38 | |
| Mar2022 | ₹5.83 | 351.94 | |
| Mar2021 | ₹1.29 | - | |
MAN INFRACONSTRUCTION Return on Capital Employed (ROCE)
[BOM: 533169|NSE : MANINFRA]
| Y-o-Y | -18.18 % |
| 5 Yr CAGR | 24.91 % |
| Years | ROCE | % Change | |
|---|---|---|---|
| Mar2025 | 24.49% | -18.18 | |
| Mar2024 | 29.93% | -10.90 | |
| Mar2023 | 33.59% | -0.97 | |
| Mar2022 | 33.92% | 237.18 | |
| Mar2021 | 10.06% | - | |
MAN INFRACONSTRUCTION Share Price vs Sensex
| Current Share Price | : | ₹172.1 |
| Current MarketCap | : | ₹ 6,945.7 Cr |
| Updated EOD on | : | Aug 01,2025 |
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MAN INFRACONSTRUCTION | -5.5% |
-8.4% |
-14% |
| SENSEX | -1.1% |
-3.4% |
-1.1% |
MAN INFRACONSTRUCTION related INDICES
| BSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| BSE ALLCAP | 6.4% | 8.9% | 7.5% |
| BSE MIDSMALLCAP | 4.7% | 9% | 8.4% |
| BSE INDUSTRIALS | -0.6% | -4.4% | -11.4% |
| BSE SMALLCAP | -2.5% | -3.5% | -5.1% |
| NSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| NIFTY TOTAL MARKET | -1.5% | -3.7% | -3.3% |
| NIFTY MICROCAP 250 | -1.7% | -2.6% | -5% |
You may also like the below Video Courses
FAQ about MAN INFRACONSTRUCTION Financials
How the annual revenues of MAN INFRACONSTRUCTION have changed ?
The Revenues of MAN INFRACONSTRUCTION have decreased by -33.16% YoY .
How the Earnings per Share (EPS) of MAN INFRACONSTRUCTION have changed?
The Earnings Per Share (EPS) of MAN INFRACONSTRUCTION has decreased by -6.92 % YoY .
Check out Intrinsic Value of Peers of MAN INFRACONSTRUCTION
Compare Stock Analytics of Peers of MAN INFRACONSTRUCTION
LARSEN & TOUBRO LTD vs RAIL VIKAS NIGAM LTD vs IRB INFRASTRUCTURE DEVELOPERS LTD
KEC INTERNATIONAL LTD vs AFCONS INFRASTRUCTURE LTD vs
LARSEN & TOUBRO LTD vs RAIL VIKAS NIGAM LTD vs IRB INFRASTRUCTURE DEVELOPERS LTD
KEC INTERNATIONAL LTD vs AFCONS INFRASTRUCTURE LTD vs
