KALYANI FORGE Financial Statement Analysis
|
||
|
The Revenues of KALYANI FORGE have decreased by -10.93% YoY .
The Earnings Per Share (EPS) of KALYANI FORGE has increased by 82.73 % YoY. |
||
| REVENUES |
| OPERATING MARGIN |
| PROFIT AFTER TAX |
| EPS |
| ROCE |
KALYANI FORGE Last 5 Annual Financial Results
[BOM: 513509|NSE : KALYANIFRG]
| Standalone | Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 |
|---|---|---|---|---|---|
| Revenues | ₹237 Cr | ₹266 Cr | ₹247 Cr | ₹181 Cr | ₹201 Cr |
| Expenses | ₹223 Cr | ₹255 Cr | ₹228 Cr | ₹169 Cr | ₹193 Cr |
| Operating Profit (Excl OI) | ₹14 Cr | ₹11 Cr | ₹19 Cr | ₹12 Cr | ₹8.39 Cr |
| Other Income | ₹3.88 Cr | ₹6.99 Cr | ₹1.32 Cr | ₹1.80 Cr | ₹2.74 Cr |
| Interest | ₹5.90 Cr | ₹3.37 Cr | ₹3.63 Cr | ₹3.08 Cr | ₹5.38 Cr |
| Depreciation | ₹6.22 Cr | ₹11 Cr | ₹12 Cr | ₹13 Cr | ₹14 Cr |
| Profit Before Tax | ₹5.62 Cr | ₹1.27 Cr | ₹4.02 Cr | ₹-2.07 Cr | ₹-8.13 Cr |
| Profit After Tax | ₹4.55 Cr | ₹-0.18 Cr | ₹3.13 Cr | ₹-1.76 Cr | ₹-6.93 Cr |
| Earnings Per Share (Rs) | ₹22.86 | ₹12.51 | ₹-0.50 | ₹8.61 | ₹-4.84 |
| PAT Margin (%) | 3.51 | 1.92 | -0.07 | 1.27 | -0.97 |
| ROE(%) | 9.69 | 5.70 | -0.20 | 3.08 | -1.74 |
| ROCE(%) | 12.26 | 8.90 | 3.79 | 5.95 | 0.77 |
| Total Debt/Equity(x) | 0.80 | 0.74 | 0.49 | 0.26 | 0.27 |
Key Financials |
||
| Market Cap | : | ₹ 255.6 Cr |
| Revenue (TTM) | : | ₹ 244.0 Cr |
| Net Profit(TTM) | : | ₹ 9.4 Cr |
| EPS (TTM) | : | ₹ 26.0 |
| P/E (TTM) | : | 27.3 |
| Industry Peers & Returns | 1W | 1M | 1Y |
| KALYANI FORGE | 1.4% | -5.1% | 24.6% |
| BHARAT FORGE | -2.3% | -4.2% | -26.5% |
| CIE AUTOMOTIVE INDIA | 1.4% | -5.2% | -27% |
| RAMKRISHNA FORGINGS | 2.1% | -8.3% | -37.9% |
| HAPPY FORGINGS | 1.1% | 1.8% | -21.5% |
| MM FORGINGS | 6.9% | -12.8% | -47.7% |
| TIRUPATI FORGE | 16.2% | 2.7% | 54.9% |
| LGB FORGE | -0.8% | -11.1% | -1.7% |
| HILTON METAL FORGING | -6.4% | -12.3% | -31.7% |
KALYANI FORGE Revenues
[BOM: 513509|NSE : KALYANIFRG]
| Y-o-Y | -10.93 % |
| 5 Yr CAGR | 4.19 % |
| Years | Revenues | % Change | |
|---|---|---|---|
| Mar2025 | ₹237 Cr | -10.93 | |
| Mar2024 | ₹266 Cr | 7.84 | |
| Mar2023 | ₹247 Cr | 36.35 | |
| Mar2022 | ₹181 Cr | -10.03 | |
| Mar2021 | ₹201 Cr | - | |
KALYANI FORGE Operating Profit
[BOM: 513509|NSE : KALYANIFRG]
| Y-o-Y | 29.86 % |
| 5 Yr CAGR | 13.35 % |
| Years | Operating Profit | % Change | |
|---|---|---|---|
| Mar2025 | ₹14 Cr | 29.86 | |
| Mar2024 | ₹11 Cr | -42.86 | |
| Mar2023 | ₹19 Cr | 55.19 | |
| Mar2022 | ₹12 Cr | 43.37 | |
| Mar2021 | ₹8.39 Cr | - | |
| Operating Margins | |
|---|---|
| Y-o-Y | 45.89 % |
| 5 Yr CAGR | 8.77 % |
| Years | Operating Margin% | % Change | |
|---|---|---|---|
| Mar2025 | 5.85% | 45.89 | |
| Mar2024 | 4.01% | -47.10 | |
| Mar2023 | 7.58% | 13.81 | |
| Mar2022 | 6.66% | 59.33 | |
| Mar2021 | 4.18% | - | |
KALYANI FORGE Profit After Tax
[BOM: 513509|NSE : KALYANIFRG]
| Y-o-Y | Positive |
| 5 Yr CAGR | Positive |
| Years | Profit After Tax | % Change | |
|---|---|---|---|
| Mar2025 | ₹4.55 Cr | Positive | |
| Mar2024 | ₹-0.18 Cr | Negative | |
| Mar2023 | ₹3.13 Cr | Positive | |
| Mar2022 | ₹-1.76 Cr | Negative | |
| Mar2021 | ₹-6.93 Cr | - | |
| PAT Margins | |
|---|---|
| Y-o-Y | 82.81 % |
| 5 Yr CAGR | Positive |
| Years | PAT Margin(%) | % Change | |
|---|---|---|---|
| Mar2025 | 3.51 % | 82.81 | |
| Mar2024 | 1.92 % | Positive | |
| Mar2023 | -0.07 % | Negative | |
| Mar2022 | 1.27 % | Positive | |
| Mar2021 | -0.97 % | - | |
KALYANI FORGE Earnings Per Share (EPS)
[BOM: 513509|NSE : KALYANIFRG]
| Y-o-Y | 82.73 % |
| 5 Yr CAGR | Positive |
| Years | EPS | % Change | |
|---|---|---|---|
| Mar2025 | ₹23 | 82.73 | |
| Mar2024 | ₹13 | Positive | |
| Mar2023 | ₹-0.50 | Negative | |
| Mar2022 | ₹8.61 | Positive | |
| Mar2021 | ₹-4.84 | - | |
KALYANI FORGE Return on Capital Employed (ROCE)
[BOM: 513509|NSE : KALYANIFRG]
| Y-o-Y | 37.75 % |
| 5 Yr CAGR | 99.76 % |
| Years | ROCE | % Change | |
|---|---|---|---|
| Mar2025 | 12.26% | 37.75 | |
| Mar2024 | 8.9% | 134.83 | |
| Mar2023 | 3.79% | -36.30 | |
| Mar2022 | 5.95% | 672.73 | |
| Mar2021 | 0.77% | - | |
KALYANI FORGE Share Price vs Sensex
| Current Share Price | : | ₹710.0 |
| Current MarketCap | : | ₹ 255.6 Cr |
| Updated EOD on | : | Aug 21,2025 |
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| KALYANI FORGE | 1.4% |
-5.1% |
24.6% |
| SENSEX | 1.8% |
-0.2% |
2% |
KALYANI FORGE related INDICES
No BSE index found!
No NSE index found
You may also like the below Video Courses
FAQ about KALYANI FORGE Financials
How the annual revenues of KALYANI FORGE have changed ?
The Revenues of KALYANI FORGE have decreased by -10.93% YoY .
How the Earnings per Share (EPS) of KALYANI FORGE have changed?
The Earnings Per Share (EPS) of KALYANI FORGE has increased by 82.73 % YoY .
Check out Intrinsic Value of Peers of KALYANI FORGE
|
Intrinsic Value of BHARAT FORGE LTD Intrinsic Value of CIE AUTOMOTIVE INDIA LTD Intrinsic Value of RAMKRISHNA FORGINGS LTD Intrinsic Value of HAPPY FORGINGS LTD Intrinsic Value of MM FORGINGS LTD |
Compare Stock Analytics of Peers of KALYANI FORGE
BHARAT FORGE LTD vs CIE AUTOMOTIVE INDIA LTD vs RAMKRISHNA FORGINGS LTD
HAPPY FORGINGS LTD vs MM FORGINGS LTD vs
BHARAT FORGE LTD vs CIE AUTOMOTIVE INDIA LTD vs RAMKRISHNA FORGINGS LTD
HAPPY FORGINGS LTD vs MM FORGINGS LTD vs
