ICICI SECURITIES Financial Statement Analysis
|
||
|
The Revenues of ICICI SECURITIES have increased by 32.82% YoY .
The Earnings Per Share (EPS) of ICICI SECURITIES has decreased by -19.21 % YoY. |
||
| REVENUES |
| OPERATING MARGIN |
| PROFIT AFTER TAX |
| EPS |
| ROCE |
ICICI SECURITIES Last 5 Annual Financial Results
[BOM: 541179|NSE : ISEC]
| Consolidated | Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 |
|---|---|---|---|---|---|
| Operating Income | ₹3,435 Cr | ₹2,586 Cr | ₹1,719 Cr | ₹1,706 Cr | ₹1,861 Cr |
| Expenses | ₹1,257 Cr | ₹998 Cr | ₹840 Cr | ₹914 Cr | ₹944 Cr |
| Operating Profit (Excl OI) | ₹2,178 Cr | ₹1,588 Cr | ₹879 Cr | ₹792 Cr | ₹917 Cr |
| Other Income | ₹11 Cr | ₹4.10 Cr | ₹22 Cr | ₹23 Cr | ₹0.00 Cr |
| Interest | ₹274 Cr | ₹107 Cr | ₹86 Cr | ₹42 Cr | ₹50 Cr |
| Depreciation | ₹63 Cr | ₹54 Cr | ₹61 Cr | ₹15 Cr | ₹15 Cr |
| Profit Before Tax | ₹1,853 Cr | ₹1,431 Cr | ₹753 Cr | ₹757 Cr | ₹852 Cr |
| Profit After Tax | ₹1,383 Cr | ₹1,068 Cr | ₹542 Cr | ₹491 Cr | ₹553 Cr |
| Consolidated Net Profit | ₹1,383 Cr | ₹1,068 Cr | ₹542 Cr | ₹491 Cr | ₹553 Cr |
| Earnings Per Share (Rs) | ₹34.62 | ₹42.85 | ₹33.14 | ₹16.83 | ₹15.23 |
| PAT Margin (%) | 32.72 | 40.25 | 41.29 | 31.53 | 28.77 |
| ROE(%) | 42.93 | 65.71 | 70.98 | 48.16 | 51.80 |
| ROCE(%) | 18.25 | 27.40 | 38.19 | 39.89 | 52.88 |
| Total Debt/Equity(x) | 3.32 | 3.22 | 1.95 | 1.25 | 0.43 |
Key Financials |
||
| Market Cap | : | ₹ 23,047.1 Cr |
| Revenue (TTM) | : | ₹ 4,390.8 Cr |
| Net Profit(TTM) | : | ₹ 1,422.8 Cr |
| EPS (TTM) | : | ₹ 44.0 |
| P/E (TTM) | : | 16.2 |
| Industry Peers & Returns | 1W | 1M | 1Y |
| ICICI SECURITIES | 3.6% | -12.2% | 73% |
| MOTILAL OSWAL FINANCIAL SERVICES | 11.4% | -0.5% | 192.1% |
| ANGEL ONE | 10.2% | -10.3% | 144.1% |
| MULTI COMMODITY EXCHANGE OF INDIA | 5.8% | -8.5% | 122.3% |
| SHARE INDIA SECURITIES | 0.3% | -18.7% | 56% |
| CHOICE INTERNATIONAL | 5.3% | -9.2% | 102.9% |
| DHANI SERVICES | 0.4% | -8.3% | 46.9% |
| MONARCH NETWORTH CAPITAL | 2.9% | -13.8% | 166.1% |
| GEOJIT FINANCIAL SERVICES | 0.6% | -18.2% | 58% |
ICICI SECURITIES Revenues
[BOM: 541179|NSE : ISEC]
| Y-o-Y | 32.82 % |
| 5 Yr CAGR | 16.56 % |
| Years | Revenues | % Change | |
|---|---|---|---|
| Mar2023 | ₹3,435 Cr | 32.82 | |
| Mar2022 | ₹2,586 Cr | 50.44 | |
| Mar2021 | ₹1,719 Cr | 0.79 | |
| Mar2020 | ₹1,706 Cr | -8.35 | |
| Mar2019 | ₹1,861 Cr | - | |
ICICI SECURITIES Operating Profit
[BOM: 541179|NSE : ISEC]
| Y-o-Y | 37.13 % |
| 5 Yr CAGR | 24.13 % |
| Years | Operating Profit | % Change | |
|---|---|---|---|
| Mar2023 | ₹2,178 Cr | 37.13 | |
| Mar2022 | ₹1,588 Cr | 80.66 | |
| Mar2021 | ₹879 Cr | 11.01 | |
| Mar2020 | ₹792 Cr | -13.66 | |
| Mar2019 | ₹917 Cr | - | |
| Operating Margins | |
|---|---|
| Y-o-Y | 3.24 % |
| 5 Yr CAGR | 6.50 % |
| Years | Operating Margin% | % Change | |
|---|---|---|---|
| Mar2023 | 63.4% | 3.24 | |
| Mar2022 | 61.41% | 20.08 | |
| Mar2021 | 51.14% | 10.14 | |
| Mar2020 | 46.43% | -5.78 | |
| Mar2019 | 49.28% | - | |
ICICI SECURITIES Profit After Tax
[BOM: 541179|NSE : ISEC]
| Y-o-Y | 29.49 % |
| 5 Yr CAGR | 25.72 % |
| Years | Profit After Tax | % Change | |
|---|---|---|---|
| Mar2023 | ₹1,383 Cr | 29.49 | |
| Mar2022 | ₹1,068 Cr | 97.00 | |
| Mar2021 | ₹542 Cr | 10.45 | |
| Mar2020 | ₹491 Cr | -11.34 | |
| Mar2019 | ₹553 Cr | - | |
| PAT Margins | |
|---|---|
| Y-o-Y | -18.71 % |
| 5 Yr CAGR | 3.27 % |
| Years | PAT Margin(%) | % Change | |
|---|---|---|---|
| Mar2023 | 32.72 % | -18.71 | |
| Mar2022 | 40.25 % | -2.52 | |
| Mar2021 | 41.29 % | 30.95 | |
| Mar2020 | 31.53 % | 9.59 | |
| Mar2019 | 28.77 % | - | |
ICICI SECURITIES Earnings Per Share (EPS)
[BOM: 541179|NSE : ISEC]
| Y-o-Y | -19.21 % |
| 5 Yr CAGR | 22.79 % |
| Years | EPS | % Change | |
|---|---|---|---|
| Mar2023 | ₹35 | -19.21 | |
| Mar2022 | ₹43 | 29.30 | |
| Mar2021 | ₹33 | 96.91 | |
| Mar2020 | ₹17 | 10.51 | |
| Mar2019 | ₹15 | - | |
ICICI SECURITIES Return on Capital Employed (ROCE)
[BOM: 541179|NSE : ISEC]
| Y-o-Y | -33.39 % |
| 5 Yr CAGR | -23.35 % |
| Years | ROCE | % Change | |
|---|---|---|---|
| Mar2023 | 18.25% | -33.39 | |
| Mar2022 | 27.4% | -28.25 | |
| Mar2021 | 38.19% | -4.26 | |
| Mar2020 | 39.89% | -24.57 | |
| Mar2019 | 52.88% | - | |
ICICI SECURITIES Share Price vs Sensex
| Current Share Price | : | ₹712.7 |
| Current MarketCap | : | ₹ 23,047.1 Cr |
| Updated EOD on | : | Apr 16,2024 |
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ICICI SECURITIES | 3.6% |
-12.2% |
73% |
| SENSEX | -2.4% |
-1% |
21.3% |
ICICI SECURITIES related INDICES
| BSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| S&P BSE 400 MIDSMALLCAP | -1.3% | 4.1% | 58.5% |
| S&P BSE MIDSMALLCAP | -1.4% | 4.4% | 63.3% |
| S&P BSE 150 MIDCAP | -1.5% | 2.9% | 56.6% |
| S&P BSE MID CAP | -1.5% | 2.8% | 64.3% |
| S&P BSE ALLCAP | -1.9% | 1.5% | 38.3% |
| NSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| NIFTY MID SMALL400 | -1.1% | 4.5% | 61.2% |
| NIFTY MIDCAP150 QUALITY 50 | -1.2% | 1.8% | 31.8% |
| NIFTY MIDCAP150 | -1.4% | 3.3% | 57.7% |
| NIFTY500 MULTICAP 50:25:25 | -1.6% | 2.6% | 46% |
| NIFTY LARGE MIDCAP 250 | -1.8% | 1.7% | 43.7% |
You may also like the below Video Courses
FAQ about ICICI SECURITIES Financials
How the annual revenues of ICICI SECURITIES have changed ?
The Revenues of ICICI SECURITIES have increased by 32.82% YoY .
How the Earnings per Share (EPS) of ICICI SECURITIES have changed?
The Earnings Per Share (EPS) of ICICI SECURITIES has decreased by -19.21 % YoY .
Check out Intrinsic Value of Peers of ICICI SECURITIES
Compare Stock Analytics of Peers of ICICI SECURITIES
MOTILAL OSWAL FINANCIAL SERVICES LTD vs ICICI SECURITIES LTD vs ANGEL ONE LTD
MULTI COMMODITY EXCHANGE OF INDIA LTD vs SHARE INDIA SECURITIES LTD vs
MOTILAL OSWAL FINANCIAL SERVICES LTD vs ICICI SECURITIES LTD vs ANGEL ONE LTD
MULTI COMMODITY EXCHANGE OF INDIA LTD vs SHARE INDIA SECURITIES LTD vs
