Home > Balance Sheet > ICICI SECURITIES

ICICI SECURITIES
Balance Sheet

ICICI SECURITIES is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
Top Undervalued Mid Cap Stocks
Best 1M Momentum Mid Cap Stocks
COMMUNITY POLL
for ICICI SECURITIES
Please provide your vote to see the results

ICICI SECURITIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹162 Cr₹161 Cr₹161 Cr₹161 Cr₹161 Cr
    Equity - Authorised ₹200 Cr₹200 Cr₹200 Cr₹200 Cr₹200 Cr
    Â Equity - Issued ₹162 Cr₹161 Cr₹161 Cr₹161 Cr₹161 Cr
    Equity Paid Up ₹162 Cr₹161 Cr₹161 Cr₹161 Cr₹161 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹5.00₹5.00₹5.00₹5.00₹5.00
Share Warrants & Outstandings ₹86 Cr₹49 Cr₹27 Cr₹17 Cr₹5.70 Cr
Total Reserves ₹3,675 Cr₹2,642 Cr₹2,242 Cr₹1,644 Cr₹1,043 Cr
    Securities Premium ₹72 Cr₹50 Cr₹42 Cr₹27 Cr₹24 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹3,490 Cr₹2,481 Cr₹2,090 Cr₹1,506 Cr₹911 Cr
    General Reserves ₹67 Cr₹67 Cr₹67 Cr₹67 Cr₹67 Cr
    Other Reserves ₹46 Cr₹45 Cr₹44 Cr₹44 Cr₹41 Cr
Reserve excluding Revaluation Reserve ₹3,675 Cr₹2,642 Cr₹2,242 Cr₹1,644 Cr₹1,043 Cr
Revaluation reserve -----
Shareholder's Funds ₹3,923 Cr₹2,853 Cr₹2,431 Cr₹1,822 Cr₹1,210 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans -----
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-31 Cr₹-37 Cr₹-42 Cr₹-56 Cr₹-60 Cr
    Deferred Tax Assets ₹44 Cr₹39 Cr₹43 Cr₹56 Cr₹60 Cr
    Deferred Tax Liability ₹13 Cr₹1.75 Cr₹0.37 Cr₹0.15 Cr₹0.07 Cr
Other Long Term Liabilities -----
Long Term Trade Payables -----
Long Term Provisions ₹2,936 Cr₹2,932 Cr₹2,551 Cr₹1,777 Cr₹1,816 Cr
Total Non-Current Liabilities ₹2,905 Cr₹2,894 Cr₹2,509 Cr₹1,721 Cr₹1,757 Cr
Current Liabilities -----
Trade Payables ₹2,388 Cr₹915 Cr₹1,078 Cr₹1,026 Cr₹693 Cr
    Sundry Creditors ₹2,388 Cr₹915 Cr₹1,078 Cr₹1,026 Cr₹693 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹2,533 Cr₹2,484 Cr₹2,379 Cr₹1,747 Cr₹958 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹21 Cr₹24 Cr₹42 Cr₹38 Cr₹26 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹2,512 Cr₹2,459 Cr₹2,338 Cr₹1,710 Cr₹932 Cr
Short Term Borrowings ₹16,690 Cr₹9,300 Cr₹7,744 Cr₹3,524 Cr₹1,500 Cr
    Secured ST Loans repayable on Demands ₹276 Cr₹504 Cr---
    Working Capital Loans- Sec -₹120 Cr---
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹16,415 Cr₹8,676 Cr₹7,744 Cr₹3,524 Cr₹1,500 Cr
Short Term Provisions ₹577 Cr--₹0.57 Cr-
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹577 Cr--₹0.57 Cr-
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions -----
Total Current Liabilities ₹22,189 Cr₹12,699 Cr₹11,201 Cr₹6,298 Cr₹3,150 Cr
Total Liabilities ₹29,017 Cr₹18,446 Cr₹16,140 Cr₹9,842 Cr₹6,117 Cr
ASSETS
Loans (Non - Current Assets) -----
Gross Block ₹709 Cr₹339 Cr₹268 Cr₹193 Cr₹223 Cr
Less: Accumulated Depreciation ₹180 Cr₹81 Cr₹84 Cr₹32 Cr₹25 Cr
Less: Impairment of Assets -----
Net Block ₹529 Cr₹258 Cr₹184 Cr₹161 Cr₹198 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹19 Cr₹19 Cr₹11 Cr₹3.94 Cr₹3.29 Cr
Non Current Investments ₹19 Cr₹7.71 Cr₹11 Cr₹2.88 Cr₹2.47 Cr
Long Term Investment ₹19 Cr₹7.71 Cr₹11 Cr₹2.88 Cr₹2.47 Cr
    Quoted ₹8.61 Cr₹1.47 Cr₹3.23 Cr₹0.65 Cr₹0.34 Cr
    Unquoted ₹10 Cr₹6.24 Cr₹7.48 Cr₹2.23 Cr₹2.13 Cr
Long Term Loans & Advances ₹3,120 Cr₹3,095 Cr₹2,703 Cr₹1,859 Cr₹1,918 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹3,698 Cr₹3,392 Cr₹2,912 Cr₹2,031 Cr₹2,127 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹387 Cr₹916 Cr₹243 Cr₹466 Cr₹835 Cr
    Raw Materials -----
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory ₹387 Cr₹916 Cr₹243 Cr₹466 Cr₹835 Cr
Sundry Debtors ₹959 Cr₹773 Cr₹385 Cr₹459 Cr₹89 Cr
    Debtors more than Six months ₹15 Cr₹9.39 Cr₹8.45 Cr₹9.68 Cr-
    Debtors Others ₹966 Cr₹777 Cr₹388 Cr₹461 Cr₹105 Cr
Cash and Bank ₹11,251 Cr₹6,791 Cr₹5,617 Cr₹3,879 Cr₹2,411 Cr
    Cash in hand -----
    Balances at Bank ₹11,251 Cr₹6,791 Cr₹5,617 Cr₹3,879 Cr₹2,411 Cr
    Other cash and bank balances -----
Other Current Assets ₹258 Cr₹144 Cr₹124 Cr₹101 Cr₹74 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹5.50 Cr₹3.20 Cr₹2.88 Cr₹4.14 Cr₹13 Cr
    Prepaid Expenses ₹35 Cr₹22 Cr₹13 Cr₹6.71 Cr₹7.06 Cr
    Other current_assets ₹218 Cr₹119 Cr₹108 Cr₹90 Cr₹53 Cr
Short Term Loans and Advances ₹12,463 Cr₹6,429 Cr₹6,860 Cr₹2,906 Cr₹581 Cr
    Advances recoverable in cash or in kind ₹17 Cr₹8.88 Cr₹3.11 Cr₹4.38 Cr₹10.00 Cr
    Advance income tax and TDS ₹511 Cr----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹11,934 Cr₹6,420 Cr₹6,857 Cr₹2,901 Cr₹571 Cr
Total Current Assets ₹25,319 Cr₹15,054 Cr₹13,228 Cr₹7,811 Cr₹3,990 Cr
Net Current Assets (Including Current Investments) ₹3,130 Cr₹2,355 Cr₹2,027 Cr₹1,513 Cr₹839 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹29,017 Cr₹18,446 Cr₹16,140 Cr₹9,842 Cr₹6,117 Cr
Contingent Liabilities ₹167 Cr₹151 Cr₹150 Cr₹149 Cr₹129 Cr
Total Debt ₹16,690 Cr₹9,300 Cr₹7,744 Cr₹3,524 Cr₹1,500 Cr
Book Value -86.8574.4856.0137.37
Adjusted Book Value 118.6486.8574.4856.0137.37

Compare Balance Sheet of peers of ICICI SECURITIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ICICI SECURITIES ₹29,128.2 Cr 5.5% 8.2% 21.5% Stock Analytics
MOTILAL OSWAL FINANCIAL SERVICES ₹41,607.4 Cr 1.3% 9% 29.7% Stock Analytics
MULTI COMMODITY EXCHANGE OF INDIA ₹30,857.6 Cr 1.8% 10.8% 59.5% Stock Analytics
ANGEL ONE ₹21,042.6 Cr -5.3% -0.3% -11.6% Stock Analytics
CHOICE INTERNATIONAL ₹12,466.5 Cr 12.3% 25.4% 90.1% Stock Analytics
SHARE INDIA SECURITIES ₹3,287.5 Cr -6.4% -15.7% -53.1% Stock Analytics


ICICI SECURITIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ICICI SECURITIES

5.5%

8.2%

21.5%

SENSEX

0.8%

3.8%

8.4%


You may also like the below Video Courses