ICICI BANK Financial Statement Analysis
|
||
|
The Net Interest Income of ICICI BANK have increased by 13.93% YoY .
The Earnings Per Share (EPS) of ICICI BANK has increased by 13.69 % YoY. |
||
| NET INTEREST INCOME |
| NET INTEREST MARGIN |
| PROFIT AFTER TAX |
| EPS |
| ROCE |
ICICI BANK Last 5 Annual Financial Results
[BOM: 532174|NSE : ICICIBANK]
| Consolidated | Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 |
|---|---|---|---|---|---|
| Interest Earned | ₹186,331 Cr | ₹159,516 Cr | ₹121,067 Cr | ₹95,407 Cr | ₹89,163 Cr |
| Other Income | ₹108,255 Cr | ₹76,522 Cr | ₹65,112 Cr | ₹62,129 Cr | ₹72,030 Cr |
| Interest Expended | ₹89,028 Cr | ₹74,108 Cr | ₹50,543 Cr | ₹41,167 Cr | ₹42,659 Cr |
| Operating Expenses | ₹127,800 Cr | ₹97,783 Cr | ₹82,439 Cr | ₹73,152 Cr | ₹76,272 Cr |
| Profit Before Tax | ₹72,854 Cr | ₹60,434 Cr | ₹46,256 Cr | ₹34,241 Cr | ₹25,884 Cr |
| Profit After Tax | ₹54,419 Cr | ₹45,007 Cr | ₹34,463 Cr | ₹25,784 Cr | ₹20,220 Cr |
| Consolidated Net Profit | ₹51,029 Cr | ₹44,256 Cr | ₹34,037 Cr | ₹25,110 Cr | ₹18,384 Cr |
| Earnings Per Share (Rs) | ₹71.65 | ₹63.02 | ₹48.74 | ₹36.14 | ₹26.58 |
| NIM | 3.86 | 3.79 | 3.79 | 3.25 | 3.15 |
| ROE(%) | 19.45 | 19.47 | 17.71 | 15.49 | 14.74 |
| ROCE(%) | 18.11 | 17.47 | 15.34 | 12.96 | 10.91 |
| Advances Growth | 12.68 | 16.32 | 17.77 | 16.23 | 12.11 |
| Net NPAs (funded) to Net Advances (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Key Financials |
||
| Market Cap | : | ₹ 976,703.7 Cr |
| Revenue (TTM) | : | ₹ 192,685.0 Cr |
| Net Profit(TTM) | : | ₹ 56,802.2 Cr |
| EPS (TTM) | : | ₹ 79.4 |
| P/E (TTM) | : | 17.2 |
| Industry Peers & Returns | 1W | 1M | 1Y |
| ICICI BANK | -1.7% | -1.4% | 2.2% |
| HDFC BANK | -0.3% | 1.4% | 7.1% |
| KOTAK MAHINDRA BANK | 2.1% | 4.9% | 21.5% |
| AXIS BANK | 1% | 5% | 10.3% |
| INDUSIND BANK | 0.5% | -2% | -15.1% |
| IDBI BANK | 5.3% | 1.6% | 12.5% |
| YES BANK | 0.2% | -2.5% | 1.5% |
| IDFC FIRST BANK | 4% | 2.9% | 22.4% |
| THE FEDERAL BANK | 1.5% | 10.8% | 21.5% |
ICICI BANK Net Interest Income
[BOM: 532174|NSE : ICICIBANK]
| Y-o-Y | 13.93 % |
| 5 Yr CAGR | 20.27 % |
| Years | Net Interest Income | % Change | |
|---|---|---|---|
| Mar2025 | ₹97,304 Cr | 13.93 | |
| Mar2024 | ₹85,408 Cr | 21.11 | |
| Mar2023 | ₹70,523 Cr | 30.02 | |
| Mar2022 | ₹54,240 Cr | 16.64 | |
| Mar2021 | ₹46,504 Cr | - | |
ICICI BANK Net Interest Margin (NIM)
[BOM: 532174|NSE : ICICIBANK]
| Net Interest Margins | |
|---|---|
| Y-o-Y | 1.85 % |
| 5 Yr CAGR | 5.21 % |
| Years | Net Interest Margin% | % Change | |
|---|---|---|---|
| Mar2025 | 3.86% | 1.85 | |
| Mar2024 | 3.79% | 0.00 | |
| Mar2023 | 3.79% | 16.62 | |
| Mar2022 | 3.25% | 3.17 | |
| Mar2021 | 3.15% | - | |
ICICI BANK Profit After Tax
[BOM: 532174|NSE : ICICIBANK]
| Y-o-Y | 15.30 % |
| 5 Yr CAGR | 29.08 % |
| Years | Profit After Tax | % Change | |
|---|---|---|---|
| Mar2025 | ₹51,029 Cr | 15.30 | |
| Mar2024 | ₹44,256 Cr | 30.03 | |
| Mar2023 | ₹34,037 Cr | 35.55 | |
| Mar2022 | ₹25,110 Cr | 36.58 | |
| Mar2021 | ₹18,384 Cr | - | |
| PAT Margins | |
|---|---|
| Y-o-Y | 1.20 % |
| 5 Yr CAGR | 7.32 % |
| Years | PAT Margin(%) | % Change | |
|---|---|---|---|
| Mar2025 | 52.44 % | 1.20 | |
| Mar2024 | 51.82 % | 7.38 | |
| Mar2023 | 48.26 % | 4.26 | |
| Mar2022 | 46.29 % | 17.10 | |
| Mar2021 | 39.53 % | - | |
ICICI BANK Earnings Per Share (EPS)
[BOM: 532174|NSE : ICICIBANK]
| Y-o-Y | 13.69 % |
| 5 Yr CAGR | 28.13 % |
| Years | EPS | % Change | |
|---|---|---|---|
| Mar2025 | ₹72 | 13.69 | |
| Mar2024 | ₹63 | 29.30 | |
| Mar2023 | ₹49 | 34.86 | |
| Mar2022 | ₹36 | 35.97 | |
| Mar2021 | ₹27 | - | |
ICICI BANK Return on Capital Employed (ROCE)
[BOM: 532174|NSE : ICICIBANK]
| Y-o-Y | 3.66 % |
| 5 Yr CAGR | 13.51 % |
| Years | ROCE | % Change | |
|---|---|---|---|
| Mar2025 | 18.11% | 3.66 | |
| Mar2024 | 17.47% | 13.89 | |
| Mar2023 | 15.34% | 18.36 | |
| Mar2022 | 12.96% | 18.79 | |
| Mar2021 | 10.91% | - | |
ICICI BANK Share Price vs Sensex
| Current Share Price | : | ₹1,366.0 |
| Current MarketCap | : | ₹ 976,703.7 Cr |
| Updated EOD on | : | Dec 12,2025 |
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ICICI BANK | -1.7% |
-1.4% |
2.2% |
| SENSEX | -0.5% |
1% |
4.6% |
ICICI BANK related INDICES
| BSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| BSE ALLCAP | 6.4% | 8.9% | 7.5% |
| BSE LARGEMIDCAP | 4.5% | 7.2% | 8.3% |
| BSE DIVERSIFIED FINANCIALS REVENUE GROWTH INDEX | -0.1% | 0.8% | 14.7% |
| BSE 200 EQUAL WEIGHT | -0.3% | -1.3% | 0.8% |
| BSE PRIVATE BANKS INDEX | -0.4% | 2.1% | 11.8% |
| NSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| NIFTY HOUSING | -0.1% | -1% | 0.2% |
| NIFTY PRIVATE BANK | -0.2% | 2.4% | 11.3% |
| NIFTY TOP 10 EQUAL WEIGHT | -0.3% | 2.2% | 3.6% |
| NIFTY LARGEMIDCAP 250 | -0.4% | -0.4% | 2.9% |
| NIFTY 500 EQUAL WEIGHT | -0.4% | -3.1% | -4.7% |
You may also like the below Video Courses
FAQ about ICICI BANK Financials
How the annual revenues of ICICI BANK have changed ?
The Net Interest Income of ICICI BANK have increased by 13.93% YoY .
How the Earnings per Share (EPS) of ICICI BANK have changed?
The Earnings Per Share (EPS) of ICICI BANK has increased by 13.69 % YoY .
Check out Intrinsic Value of Peers of ICICI BANK
|
Intrinsic Value of HDFC BANK LTD Intrinsic Value of ICICI BANK LTD Intrinsic Value of KOTAK MAHINDRA BANK LTD Intrinsic Value of AXIS BANK LTD Intrinsic Value of INDUSIND BANK LTD |
Compare Stock Analytics of Peers of ICICI BANK
HDFC BANK LTD vs ICICI BANK LTD vs KOTAK MAHINDRA BANK LTD
AXIS BANK LTD vs INDUSIND BANK LTD vs
HDFC BANK LTD vs ICICI BANK LTD vs KOTAK MAHINDRA BANK LTD
AXIS BANK LTD vs INDUSIND BANK LTD vs
