ICE MAKE REFRIGERATION Financial Statement Analysis
|
||
|
The Revenues of ICE MAKE REFRIGERATION have increased by 21.20% YoY .
The Earnings Per Share (EPS) of ICE MAKE REFRIGERATION has decreased by -11.96 % YoY. |
||
| REVENUES |
| OPERATING MARGIN |
| PROFIT AFTER TAX |
| EPS |
| ROCE |
ICE MAKE REFRIGERATION Last 5 Annual Financial Results
[NSE : ICEMAKE]
| Consolidated | Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 |
|---|---|---|---|---|---|
| Revenues | ₹378 Cr | ₹312 Cr | ₹206 Cr | ₹135 Cr | ₹138 Cr |
| Expenses | ₹338 Cr | ₹280 Cr | ₹192 Cr | ₹124 Cr | ₹124 Cr |
| Operating Profit (Excl OI) | ₹41 Cr | ₹32 Cr | ₹14 Cr | ₹10 Cr | ₹13 Cr |
| Other Income | ₹0.62 Cr | ₹1.12 Cr | ₹0.71 Cr | ₹1.22 Cr | ₹0.50 Cr |
| Interest | ₹2.12 Cr | ₹1.25 Cr | ₹1.73 Cr | ₹1.90 Cr | ₹2.29 Cr |
| Depreciation | ₹4.08 Cr | ₹3.91 Cr | ₹3.64 Cr | ₹4.37 Cr | ₹4.80 Cr |
| Profit Before Tax | ₹35 Cr | ₹28 Cr | ₹9.82 Cr | ₹5.28 Cr | ₹6.89 Cr |
| Profit After Tax | ₹26 Cr | ₹21 Cr | ₹7.32 Cr | ₹3.61 Cr | ₹5.05 Cr |
| Consolidated Net Profit | ₹26 Cr | ₹21 Cr | ₹7.32 Cr | ₹3.61 Cr | ₹5.36 Cr |
| Earnings Per Share (Rs) | ₹14.65 | ₹16.64 | ₹13.18 | ₹4.66 | ₹2.31 |
| PAT Margin (%) | 4.78 | 6.91 | 6.66 | 3.55 | 2.68 |
| ROE(%) | 20.07 | 28.21 | 29.18 | 12.46 | 6.62 |
| ROCE(%) | 20.96 | 34.94 | 37.94 | 17.11 | 10.92 |
| Total Debt/Equity(x) | 0.66 | 0.24 | 0.04 | 0.14 | 0.14 |
Key Financials |
||
| Market Cap | : | ₹ 1,261.6 Cr |
| Revenue (TTM) | : | ₹ 549.9 Cr |
| Net Profit(TTM) | : | ₹ 15.0 Cr |
| EPS (TTM) | : | ₹ 9.5 |
| P/E (TTM) | : | 84.0 |
| Industry Peers & Returns | 1W | 1M | 1Y |
| ICE MAKE REFRIGERATION | 4.5% | 13.8% | 3.5% |
| PREMIER ENERGIES | -2.7% | -10.5% | -31.1% |
| KAYNES TECHNOLOGY INDIA | 0.2% | -28.8% | -41.1% |
| SYRMA SGS TECHNOLOGY | 1.1% | -13% | 22.9% |
| WEBSOL ENERGY SYSTEM | 1.2% | -21.8% | -47.9% |
| AVALON TECHNOLOGIES | 3.6% | -9.4% | -3.1% |
| APOLLO MICRO SYSTEMS | 9.2% | -8.1% | 147.8% |
| DCX SYSTEMS | 27% | 8.1% | -43% |
| CENTUM ELECTRONICS | 2.7% | -6% | 2.2% |
ICE MAKE REFRIGERATION Revenues
[NSE : ICEMAKE]
| Y-o-Y | 21.20 % |
| 5 Yr CAGR | 28.76 % |
| Years | Revenues | % Change | |
|---|---|---|---|
| Mar2025 | ₹378 Cr | 21.20 | |
| Mar2024 | ₹312 Cr | 51.49 | |
| Mar2023 | ₹206 Cr | 53.06 | |
| Mar2022 | ₹135 Cr | -2.18 | |
| Mar2021 | ₹138 Cr | - | |
ICE MAKE REFRIGERATION Operating Profit
[NSE : ICEMAKE]
| Y-o-Y | 26.94 % |
| 5 Yr CAGR | 31.86 % |
| Years | Operating Profit | % Change | |
|---|---|---|---|
| Mar2025 | ₹41 Cr | 26.94 | |
| Mar2024 | ₹32 Cr | 121.80 | |
| Mar2023 | ₹14 Cr | 40.15 | |
| Mar2022 | ₹10 Cr | -23.38 | |
| Mar2021 | ₹13 Cr | - | |
| Operating Margins | |
|---|---|
| Y-o-Y | 4.66 % |
| 5 Yr CAGR | 2.39 % |
| Years | Operating Margin% | % Change | |
|---|---|---|---|
| Mar2025 | 10.77% | 4.66 | |
| Mar2024 | 10.29% | 46.37 | |
| Mar2023 | 7.03% | -8.34 | |
| Mar2022 | 7.67% | -21.73 | |
| Mar2021 | 9.8% | - | |
ICE MAKE REFRIGERATION Profit After Tax
[NSE : ICEMAKE]
| Y-o-Y | 26.21 % |
| 5 Yr CAGR | 48.79 % |
| Years | Profit After Tax | % Change | |
|---|---|---|---|
| Mar2025 | ₹26 Cr | 26.21 | |
| Mar2024 | ₹21 Cr | 184.17 | |
| Mar2023 | ₹7.32 Cr | 102.60 | |
| Mar2022 | ₹3.61 Cr | -32.56 | |
| Mar2021 | ₹5.36 Cr | - | |
| PAT Margins | |
|---|---|
| Y-o-Y | -30.82 % |
| 5 Yr CAGR | 15.56 % |
| Years | PAT Margin(%) | % Change | |
|---|---|---|---|
| Mar2025 | 4.78 % | -30.82 | |
| Mar2024 | 6.91 % | 3.75 | |
| Mar2023 | 6.66 % | 87.61 | |
| Mar2022 | 3.55 % | 32.46 | |
| Mar2021 | 2.68 % | - | |
ICE MAKE REFRIGERATION Earnings Per Share (EPS)
[NSE : ICEMAKE]
| Y-o-Y | -11.96 % |
| 5 Yr CAGR | 58.69 % |
| Years | EPS | % Change | |
|---|---|---|---|
| Mar2025 | ₹15 | -11.96 | |
| Mar2024 | ₹17 | 26.25 | |
| Mar2023 | ₹13 | 182.83 | |
| Mar2022 | ₹4.66 | 101.73 | |
| Mar2021 | ₹2.31 | - | |
ICE MAKE REFRIGERATION Return on Capital Employed (ROCE)
[NSE : ICEMAKE]
| Y-o-Y | -40.01 % |
| 5 Yr CAGR | 17.70 % |
| Years | ROCE | % Change | |
|---|---|---|---|
| Mar2025 | 20.96% | -40.01 | |
| Mar2024 | 34.94% | -7.91 | |
| Mar2023 | 37.94% | 121.74 | |
| Mar2022 | 17.11% | 56.68 | |
| Mar2021 | 10.92% | - | |
ICE MAKE REFRIGERATION Share Price vs Sensex
| Current Share Price | : | ₹798.5 |
| Current MarketCap | : | ₹ 1,261.6 Cr |
| Updated EOD on | : | Dec 22,2025 |
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ICE MAKE REFRIGERATION | 4.5% |
13.8% |
3.5% |
| SENSEX | 0.4% |
-0.1% |
6.1% |
ICE MAKE REFRIGERATION related INDICES
No BSE index found!
No NSE index found
You may also like the below Video Courses
FAQ about ICE MAKE REFRIGERATION Financials
How the annual revenues of ICE MAKE REFRIGERATION have changed ?
The Revenues of ICE MAKE REFRIGERATION have increased by 21.20% YoY .
How the Earnings per Share (EPS) of ICE MAKE REFRIGERATION have changed?
The Earnings Per Share (EPS) of ICE MAKE REFRIGERATION has decreased by -11.96 % YoY .
Check out Intrinsic Value of Peers of ICE MAKE REFRIGERATION
Compare Stock Analytics of Peers of ICE MAKE REFRIGERATION
PREMIER ENERGIES LTD vs KAYNES TECHNOLOGY INDIA LTD vs SYRMA SGS TECHNOLOGY LTD
WEBSOL ENERGY SYSTEM LTD vs AVALON TECHNOLOGIES LTD vs
PREMIER ENERGIES LTD vs KAYNES TECHNOLOGY INDIA LTD vs SYRMA SGS TECHNOLOGY LTD
WEBSOL ENERGY SYSTEM LTD vs AVALON TECHNOLOGIES LTD vs
