Home > Balance Sheet > ICE MAKE REFRIGERATION

ICE MAKE REFRIGERATION
Balance Sheet

ICE MAKE REFRIGERATION is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for ICE MAKE REFRIGERATION
Please provide your vote to see the results

ICE MAKE REFRIGERATION Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr
    Equity - Authorised ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity - Issued ₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr
    Equity Paid Up ₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ---₹0.22 Cr₹0.26 Cr
Total Reserves ₹108 Cr₹88 Cr₹65 Cr₹46 Cr₹40 Cr
    Securities Premium ₹19 Cr₹19 Cr₹19 Cr₹19 Cr₹18 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹89 Cr₹69 Cr₹46 Cr₹27 Cr₹24 Cr
    General Reserves -----
    Other Reserves ----₹-1.98 Cr
Reserve excluding Revaluation Reserve ₹108 Cr₹88 Cr₹65 Cr₹46 Cr₹40 Cr
Revaluation reserve -----
Shareholder's Funds ₹124 Cr₹104 Cr₹81 Cr₹62 Cr₹56 Cr
Minority Interest ₹-0.32 Cr₹-0.11 Cr---
Long-Term Borrowings -----
Secured Loans ₹43 Cr₹21 Cr₹1.03 Cr₹1.40 Cr₹1.82 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹43 Cr₹21 Cr₹1.03 Cr₹1.40 Cr₹1.82 Cr
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans ₹4.97 Cr₹2.71 Cr₹1.51 Cr₹1.81 Cr₹1.32 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹4.97 Cr₹2.71 Cr₹1.51 Cr₹1.81 Cr₹1.32 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-1.53 Cr₹-1.59 Cr₹-1.31 Cr₹-1.34 Cr₹-1.05 Cr
    Deferred Tax Assets ₹1.74 Cr₹1.59 Cr₹1.36 Cr₹1.34 Cr₹1.07 Cr
    Deferred Tax Liability ₹0.21 Cr-₹0.05 Cr-₹0.03 Cr
Other Long Term Liabilities ₹4.34 Cr₹2.45 Cr₹2.45 Cr₹2.29 Cr₹2.07 Cr
Long Term Trade Payables ₹1.96 Cr----
Long Term Provisions ₹0.12 Cr-₹0.10 Cr₹0.08 Cr₹0.07 Cr
Total Non-Current Liabilities ₹53 Cr₹24 Cr₹3.78 Cr₹4.24 Cr₹4.24 Cr
Current Liabilities -----
Trade Payables ₹110 Cr₹54 Cr₹51 Cr₹34 Cr₹26 Cr
    Sundry Creditors ₹110 Cr₹54 Cr₹51 Cr₹34 Cr₹26 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹53 Cr₹25 Cr₹21 Cr₹18 Cr₹16 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹29 Cr₹12 Cr₹14 Cr₹15 Cr₹9.41 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹24 Cr₹13 Cr₹7.08 Cr₹3.80 Cr₹6.52 Cr
Short Term Borrowings ₹25 Cr--₹5.21 Cr₹4.54 Cr
    Secured ST Loans repayable on Demands ₹25 Cr--₹5.21 Cr₹4.54 Cr
    Working Capital Loans- Sec ₹25 Cr--₹5.21 Cr₹4.54 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-25 Cr--₹-5.21 Cr₹-4.54 Cr
Short Term Provisions ₹1.49 Cr₹1.95 Cr₹0.88 Cr₹0.48 Cr₹0.14 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.15 Cr₹0.85 Cr₹0.37 Cr--
    Provision for post retirement benefits ----₹0.11 Cr
    Preference Dividend -----
    Other Provisions ₹1.34 Cr₹1.10 Cr₹0.50 Cr₹0.48 Cr₹0.03 Cr
Total Current Liabilities ₹190 Cr₹81 Cr₹73 Cr₹58 Cr₹46 Cr
Total Liabilities ₹366 Cr₹210 Cr₹158 Cr₹124 Cr₹107 Cr
ASSETS
Gross Block ₹168 Cr₹78 Cr₹57 Cr₹54 Cr₹48 Cr
Less: Accumulated Depreciation ₹35 Cr₹28 Cr₹25 Cr₹22 Cr₹18 Cr
Less: Impairment of Assets -----
Net Block ₹133 Cr₹50 Cr₹32 Cr₹32 Cr₹30 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹5.69 Cr₹12 Cr₹0.14 Cr-₹0.98 Cr
Non Current Investments ₹0.01 Cr₹0.01 Cr---
Long Term Investment ₹0.01 Cr₹0.01 Cr---
    Quoted -----
    Unquoted ₹0.01 Cr₹0.01 Cr---
Long Term Loans & Advances ₹4.00 Cr₹6.86 Cr₹0.99 Cr₹0.96 Cr₹2.80 Cr
Other Non Current Assets ₹1.47 Cr₹0.59 Cr₹0.33 Cr₹0.19 Cr₹0.03 Cr
Total Non-Current Assets ₹144 Cr₹70 Cr₹34 Cr₹33 Cr₹34 Cr
Current Assets Loans & Advances -----
Currents Investments --₹4.65 Cr--
    Quoted --₹4.65 Cr--
    Unquoted -----
Inventories ₹108 Cr₹60 Cr₹52 Cr₹50 Cr₹40 Cr
    Raw Materials ₹77 Cr₹40 Cr₹34 Cr₹29 Cr₹19 Cr
    Work-in Progress ₹8.08 Cr₹7.45 Cr₹8.81 Cr₹8.90 Cr₹5.11 Cr
    Finished Goods ₹23 Cr₹13 Cr₹8.37 Cr₹12 Cr₹16 Cr
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory -----
Sundry Debtors ₹94 Cr₹65 Cr₹54 Cr₹34 Cr₹25 Cr
    Debtors more than Six months ₹8.90 Cr₹15 Cr₹11 Cr₹8.04 Cr₹8.22 Cr
    Debtors Others ₹85 Cr₹50 Cr₹42 Cr₹26 Cr₹17 Cr
Cash and Bank ₹4.42 Cr₹8.63 Cr₹9.95 Cr₹2.46 Cr₹1.46 Cr
    Cash in hand ₹0.06 Cr₹0.15 Cr₹0.21 Cr₹0.22 Cr₹0.16 Cr
    Balances at Bank ₹4.36 Cr₹8.48 Cr₹9.74 Cr₹2.25 Cr₹1.30 Cr
    Other cash and bank balances -----
Other Current Assets ₹1.20 Cr₹0.31 Cr₹0.27 Cr₹0.17 Cr₹0.35 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.48 Cr₹0.29 Cr₹0.26 Cr₹0.16 Cr₹0.13 Cr
    Other current_assets ₹0.72 Cr₹0.02 Cr₹0.01 Cr₹0.01 Cr₹0.22 Cr
Short Term Loans and Advances ₹14 Cr₹6.31 Cr₹3.91 Cr₹3.98 Cr₹6.46 Cr
    Advances recoverable in cash or in kind ₹8.64 Cr₹4.20 Cr₹2.89 Cr₹2.69 Cr₹1.62 Cr
    Advance income tax and TDS ---₹0.18 Cr₹0.46 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹5.51 Cr₹2.11 Cr₹1.03 Cr₹1.11 Cr₹4.39 Cr
Total Current Assets ₹222 Cr₹140 Cr₹124 Cr₹90 Cr₹73 Cr
Net Current Assets (Including Current Investments) ₹32 Cr₹59 Cr₹51 Cr₹33 Cr₹27 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹366 Cr₹210 Cr₹158 Cr₹124 Cr₹107 Cr
Contingent Liabilities ₹24 Cr₹10 Cr₹8.17 Cr₹6.16 Cr₹2.03 Cr
Total Debt ₹82 Cr₹25 Cr₹2.97 Cr₹8.84 Cr₹8.12 Cr
Book Value -66.0351.4139.1435.77
Adjusted Book Value 78.6066.0351.4139.1435.77

Compare Balance Sheet of peers of ICE MAKE REFRIGERATION

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ICE MAKE REFRIGERATION ₹1,224.2 Cr 2.7% 12.3% -5.5% Stock Analytics
PREMIER ENERGIES ₹41,113.8 Cr 0.1% -8.9% -29.7% Stock Analytics
KAYNES TECHNOLOGY INDIA ₹27,459.4 Cr 1.3% -30.6% -38% Stock Analytics
SYRMA SGS TECHNOLOGY ₹13,836.5 Cr -2.1% -18% 18.3% Stock Analytics
AVALON TECHNOLOGIES ₹5,675.7 Cr -1.5% -13.8% 0.5% Stock Analytics
WEBSOL ENERGY SYSTEM ₹3,475.7 Cr -10.7% -30.5% -44.9% Stock Analytics


ICE MAKE REFRIGERATION Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ICE MAKE REFRIGERATION

2.7%

12.3%

-5.5%

SENSEX

0.2%

-0.5%

4%


You may also like the below Video Courses