GR INFRAPROJECTS Financial Statement Analysis
|
||
|
The Revenues of GR INFRAPROJECTS have decreased by -5.29% YoY .
The Earnings Per Share (EPS) of GR INFRAPROJECTS has decreased by -23.41 % YoY. |
||
| REVENUES |
| OPERATING MARGIN |
| PROFIT AFTER TAX |
| EPS |
| ROCE |
GR INFRAPROJECTS Last 5 Annual Financial Results
[BOM: 543317|NSE : GRINFRA]
| Consolidated | Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 |
|---|---|---|---|---|---|
| Revenues | ₹8,980 Cr | ₹9,482 Cr | ₹8,458 Cr | ₹7,844 Cr | ₹6,373 Cr |
| Expenses | ₹6,858 Cr | ₹6,936 Cr | ₹6,723 Cr | ₹5,994 Cr | ₹4,839 Cr |
| Operating Profit (Excl OI) | ₹2,122 Cr | ₹2,546 Cr | ₹1,735 Cr | ₹1,850 Cr | ₹1,534 Cr |
| Other Income | ₹106 Cr | ₹100 Cr | ₹70 Cr | ₹70 Cr | ₹51 Cr |
| Interest | ₹568 Cr | ₹448 Cr | ₹423 Cr | ₹362 Cr | ₹295 Cr |
| Depreciation | ₹244 Cr | ₹246 Cr | ₹282 Cr | ₹227 Cr | ₹188 Cr |
| Profit Before Tax | ₹1,729 Cr | ₹1,952 Cr | ₹1,099 Cr | ₹1,331 Cr | ₹1,102 Cr |
| Profit After Tax | ₹1,323 Cr | ₹1,454 Cr | ₹832 Cr | ₹955 Cr | ₹762 Cr |
| Consolidated Net Profit | ₹1,324 Cr | ₹1,454 Cr | ₹832 Cr | ₹955 Cr | ₹762 Cr |
| Earnings Per Share (Rs) | ₹104.85 | ₹136.90 | ₹150.42 | ₹86.04 | ₹98.75 |
| PAT Margin (%) | 13.73 | 14.73 | 15.34 | 9.84 | 12.17 |
| ROE(%) | 12.64 | 19.10 | 26.26 | 18.93 | 27.25 |
| ROCE(%) | 14.39 | 19.68 | 21.81 | 16.42 | 23.06 |
| Total Debt/Equity(x) | 0.59 | 0.50 | 0.91 | 1.09 | 1.13 |
Key Financials |
||
| Market Cap | : | ₹ 12,055.1 Cr |
| Revenue (TTM) | : | ₹ 7,352.2 Cr |
| Net Profit(TTM) | : | ₹ 889.8 Cr |
| EPS (TTM) | : | ₹ 92.0 |
| P/E (TTM) | : | 13.5 |
| Industry Peers & Returns | 1W | 1M | 1Y |
| GR INFRAPROJECTS | -1.9% | -0.4% | -17.6% |
| LARSEN & TOUBRO | 0.1% | 3% | -3.9% |
| RAIL VIKAS NIGAM | -6.5% | -15.8% | -46.4% |
| IRB INFRASTRUCTURE DEVELOPERS | -2.2% | -8% | -35.6% |
| KEC INTERNATIONAL | -2% | -6% | -6.4% |
| AFCONS INFRASTRUCTURE | -3.1% | 5.2% | NA |
| KALPATARU PROJECTS INTERNATIONAL | -4% | 10.2% | -4.8% |
| IRCON INTERNATIONAL | -6.3% | -11.4% | -38.8% |
| NCC | -5.7% | -8.3% | -36.4% |
GR INFRAPROJECTS Revenues
[BOM: 543317|NSE : GRINFRA]
| Y-o-Y | -5.29 % |
| 5 Yr CAGR | 8.95 % |
| Years | Revenues | % Change | |
|---|---|---|---|
| Mar2025 | ₹8,980 Cr | -5.29 | |
| Mar2024 | ₹9,482 Cr | 12.10 | |
| Mar2023 | ₹8,458 Cr | 7.83 | |
| Mar2022 | ₹7,844 Cr | 23.09 | |
| Mar2021 | ₹6,373 Cr | - | |
GR INFRAPROJECTS Operating Profit
[BOM: 543317|NSE : GRINFRA]
| Y-o-Y | -16.63 % |
| 5 Yr CAGR | 8.45 % |
| Years | Operating Profit | % Change | |
|---|---|---|---|
| Mar2025 | ₹2,122 Cr | -16.63 | |
| Mar2024 | ₹2,546 Cr | 46.68 | |
| Mar2023 | ₹1,735 Cr | -6.18 | |
| Mar2022 | ₹1,850 Cr | 20.58 | |
| Mar2021 | ₹1,534 Cr | - | |
| Operating Margins | |
|---|---|
| Y-o-Y | -11.99 % |
| 5 Yr CAGR | -0.46 % |
| Years | Operating Margin% | % Change | |
|---|---|---|---|
| Mar2025 | 23.63% | -11.99 | |
| Mar2024 | 26.85% | 30.85 | |
| Mar2023 | 20.52% | -12.98 | |
| Mar2022 | 23.58% | -2.04 | |
| Mar2021 | 24.07% | - | |
GR INFRAPROJECTS Profit After Tax
[BOM: 543317|NSE : GRINFRA]
| Y-o-Y | -8.99 % |
| 5 Yr CAGR | 14.80 % |
| Years | Profit After Tax | % Change | |
|---|---|---|---|
| Mar2025 | ₹1,324 Cr | -8.99 | |
| Mar2024 | ₹1,454 Cr | 74.83 | |
| Mar2023 | ₹832 Cr | -12.87 | |
| Mar2022 | ₹955 Cr | 25.31 | |
| Mar2021 | ₹762 Cr | - | |
| PAT Margins | |
|---|---|
| Y-o-Y | -6.79 % |
| 5 Yr CAGR | 3.06 % |
| Years | PAT Margin(%) | % Change | |
|---|---|---|---|
| Mar2025 | 13.73 % | -6.79 | |
| Mar2024 | 14.73 % | -3.98 | |
| Mar2023 | 15.34 % | 55.89 | |
| Mar2022 | 9.84 % | -19.15 | |
| Mar2021 | 12.17 % | - | |
GR INFRAPROJECTS Earnings Per Share (EPS)
[BOM: 543317|NSE : GRINFRA]
| Y-o-Y | -23.41 % |
| 5 Yr CAGR | 1.51 % |
| Years | EPS | % Change | |
|---|---|---|---|
| Mar2025 | ₹105 | -23.41 | |
| Mar2024 | ₹137 | -8.99 | |
| Mar2023 | ₹150 | 74.83 | |
| Mar2022 | ₹86 | -12.87 | |
| Mar2021 | ₹99 | - | |
GR INFRAPROJECTS Return on Capital Employed (ROCE)
[BOM: 543317|NSE : GRINFRA]
| Y-o-Y | -26.88 % |
| 5 Yr CAGR | -11.12 % |
| Years | ROCE | % Change | |
|---|---|---|---|
| Mar2025 | 14.39% | -26.88 | |
| Mar2024 | 19.68% | -9.77 | |
| Mar2023 | 21.81% | 32.83 | |
| Mar2022 | 16.42% | -28.79 | |
| Mar2021 | 23.06% | - | |
GR INFRAPROJECTS Share Price vs Sensex
| Current Share Price | : | ₹1,246.7 |
| Current MarketCap | : | ₹ 12,055.1 Cr |
| Updated EOD on | : | Aug 29,2025 |
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| GR INFRAPROJECTS | -1.9% |
-0.4% |
-17.6% |
| SENSEX | -2.7% |
-1.3% |
-2.3% |
GR INFRAPROJECTS related INDICES
| BSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| BSE ALLCAP | 6.4% | 8.9% | 7.5% |
| BSE MIDSMALLCAP | 4.7% | 9% | 8.4% |
| BSE 500 SHARIAH | 4.3% | 4.3% | 1.1% |
| BSE INDUSTRIALS | -2.3% | -1.2% | -11% |
| BSE 500 | -2.9% | -1.6% | -5.1% |
| NSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| NIFTY TOTAL MARKET | -2.9% | -1.7% | -4.8% |
| NIFTY MICROCAP 250 | -3.3% | -2.9% | -8.3% |
You may also like the below Video Courses
FAQ about GR INFRAPROJECTS Financials
How the annual revenues of GR INFRAPROJECTS have changed ?
The Revenues of GR INFRAPROJECTS have decreased by -5.29% YoY .
How the Earnings per Share (EPS) of GR INFRAPROJECTS have changed?
The Earnings Per Share (EPS) of GR INFRAPROJECTS has decreased by -23.41 % YoY .
Check out Intrinsic Value of Peers of GR INFRAPROJECTS
Compare Stock Analytics of Peers of GR INFRAPROJECTS
LARSEN & TOUBRO LTD vs RAIL VIKAS NIGAM LTD vs IRB INFRASTRUCTURE DEVELOPERS LTD
KEC INTERNATIONAL LTD vs AFCONS INFRASTRUCTURE LTD vs
LARSEN & TOUBRO LTD vs RAIL VIKAS NIGAM LTD vs IRB INFRASTRUCTURE DEVELOPERS LTD
KEC INTERNATIONAL LTD vs AFCONS INFRASTRUCTURE LTD vs
