GR INFRAPROJECTS Financial Statement Analysis
|
||
|
The Revenues of GR INFRAPROJECTS have increased by 7.83% YoY .
The Earnings Per Share (EPS) of GR INFRAPROJECTS has increased by 74.83 % YoY. |
||
| REVENUES |
| OPERATING MARGIN |
| PROFIT AFTER TAX |
| EPS |
| ROCE |
GR INFRAPROJECTS Last 5 Annual Financial Results
[BOM: 543317|NSE : GRINFRA]
| Consolidated | Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 |
|---|---|---|---|---|---|
| Revenues | ₹8,458 Cr | ₹7,844 Cr | ₹6,373 Cr | ₹5,283 Cr | ₹3,179 Cr |
| Expenses | ₹6,723 Cr | ₹5,994 Cr | ₹4,839 Cr | ₹4,010 Cr | ₹2,568 Cr |
| Operating Profit (Excl OI) | ₹1,735 Cr | ₹1,850 Cr | ₹1,534 Cr | ₹1,273 Cr | ₹611 Cr |
| Other Income | ₹70 Cr | ₹70 Cr | ₹51 Cr | ₹42 Cr | ₹40 Cr |
| Interest | ₹423 Cr | ₹362 Cr | ₹295 Cr | ₹167 Cr | ₹66 Cr |
| Depreciation | ₹282 Cr | ₹227 Cr | ₹188 Cr | ₹141 Cr | ₹83 Cr |
| Profit Before Tax | ₹1,099 Cr | ₹1,331 Cr | ₹1,102 Cr | ₹1,007 Cr | ₹501 Cr |
| Profit After Tax | ₹832 Cr | ₹955 Cr | ₹762 Cr | ₹721 Cr | ₹406 Cr |
| Consolidated Net Profit | ₹832 Cr | ₹955 Cr | ₹762 Cr | ₹721 Cr | ₹406 Cr |
| Earnings Per Share (Rs) | ₹150.42 | ₹86.04 | ₹98.75 | ₹78.59 | ₹74.31 |
| PAT Margin (%) | 15.34 | 9.84 | 12.17 | 11.96 | 13.64 |
| ROE(%) | 26.26 | 18.93 | 27.25 | 28.79 | 37.83 |
| ROCE(%) | 21.81 | 16.42 | 23.06 | 26.40 | 34.67 |
| Total Debt/Equity(x) | 0.91 | 1.09 | 1.13 | 1.05 | 0.93 |
Key Financials |
||
| Market Cap | : | ₹ 13,169.6 Cr |
| Revenue (TTM) | : | ₹ 8,956.2 Cr |
| Net Profit(TTM) | : | ₹ 1,159.6 Cr |
| EPS (TTM) | : | ₹ 119.9 |
| P/E (TTM) | : | 11.4 |
| Industry Peers & Returns | 1W | 1M | 1Y |
| GR INFRAPROJECTS | 1.2% | 4% | 39.1% |
| LARSEN & TOUBRO | -0.3% | -0.5% | 63.7% |
| RAIL VIKAS NIGAM | 9.8% | 16% | 226.9% |
| GMR AIRPORTS INFRASTRUCTURE | 12% | 15.5% | 90.8% |
| IRB INFRASTRUCTURE DEVELOPERS | 2.6% | 16% | 159.5% |
| IRCON INTERNATIONAL | 12.8% | 14.4% | 259.6% |
| KEC INTERNATIONAL | -1.7% | 7.9% | 59.2% |
| KALPATARU PROJECTS INTERNATIONAL | -1.1% | 11.4% | 121.2% |
| NCC | 3.1% | 5.5% | 113.4% |
GR INFRAPROJECTS Revenues
[BOM: 543317|NSE : GRINFRA]
| Y-o-Y | 7.83 % |
| 5 Yr CAGR | 27.72 % |
| Years | Revenues | % Change | |
|---|---|---|---|
| Mar2023 | ₹8,458 Cr | 7.83 | |
| Mar2022 | ₹7,844 Cr | 23.09 | |
| Mar2021 | ₹6,373 Cr | 20.64 | |
| Mar2020 | ₹5,283 Cr | 66.17 | |
| Mar2019 | ₹3,179 Cr | - | |
GR INFRAPROJECTS Operating Profit
[BOM: 543317|NSE : GRINFRA]
| Y-o-Y | -6.18 % |
| 5 Yr CAGR | 29.84 % |
| Years | Operating Profit | % Change | |
|---|---|---|---|
| Mar2023 | ₹1,735 Cr | -6.18 | |
| Mar2022 | ₹1,850 Cr | 20.58 | |
| Mar2021 | ₹1,534 Cr | 20.54 | |
| Mar2020 | ₹1,273 Cr | 108.43 | |
| Mar2019 | ₹611 Cr | - | |
| Operating Margins | |
|---|---|
| Y-o-Y | -12.98 % |
| 5 Yr CAGR | 1.66 % |
| Years | Operating Margin% | % Change | |
|---|---|---|---|
| Mar2023 | 20.52% | -12.98 | |
| Mar2022 | 23.58% | -2.04 | |
| Mar2021 | 24.07% | -0.08 | |
| Mar2020 | 24.09% | 25.40 | |
| Mar2019 | 19.21% | - | |
GR INFRAPROJECTS Profit After Tax
[BOM: 543317|NSE : GRINFRA]
| Y-o-Y | -12.87 % |
| 5 Yr CAGR | 19.64 % |
| Years | Profit After Tax | % Change | |
|---|---|---|---|
| Mar2023 | ₹832 Cr | -12.87 | |
| Mar2022 | ₹955 Cr | 25.31 | |
| Mar2021 | ₹762 Cr | 5.75 | |
| Mar2020 | ₹721 Cr | 77.47 | |
| Mar2019 | ₹406 Cr | - | |
| PAT Margins | |
|---|---|
| Y-o-Y | 55.89 % |
| 5 Yr CAGR | 2.98 % |
| Years | PAT Margin(%) | % Change | |
|---|---|---|---|
| Mar2023 | 15.34 % | 55.89 | |
| Mar2022 | 9.84 % | -19.15 | |
| Mar2021 | 12.17 % | 1.76 | |
| Mar2020 | 11.96 % | -12.32 | |
| Mar2019 | 13.64 % | - | |
GR INFRAPROJECTS Earnings Per Share (EPS)
[BOM: 543317|NSE : GRINFRA]
| Y-o-Y | 74.83 % |
| 5 Yr CAGR | 19.28 % |
| Years | EPS | % Change | |
|---|---|---|---|
| Mar2023 | ₹150 | 74.83 | |
| Mar2022 | ₹86 | -12.87 | |
| Mar2021 | ₹99 | 25.65 | |
| Mar2020 | ₹79 | 5.76 | |
| Mar2019 | ₹74 | - | |
GR INFRAPROJECTS Return on Capital Employed (ROCE)
[BOM: 543317|NSE : GRINFRA]
| Y-o-Y | 32.83 % |
| 5 Yr CAGR | -10.94 % |
| Years | ROCE | % Change | |
|---|---|---|---|
| Mar2023 | 21.81% | 32.83 | |
| Mar2022 | 16.42% | -28.79 | |
| Mar2021 | 23.06% | -12.65 | |
| Mar2020 | 26.4% | -23.85 | |
| Mar2019 | 34.67% | - | |
GR INFRAPROJECTS Share Price vs Sensex
| Current Share Price | : | ₹1,361.9 |
| Current MarketCap | : | ₹ 13,169.6 Cr |
| Updated EOD on | : | Apr 26,2024 |
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| GR INFRAPROJECTS | 1.2% |
4% |
39.1% |
| SENSEX | 0.9% |
1.5% |
23.6% |
GR INFRAPROJECTS related INDICES
| BSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| S&P BSE INDUSTRIALS | 4.6% | 11.5% | 86.8% |
| S&P BSE 250 SMALLCAP | 4.1% | 11.8% | 66.8% |
| S&P BSE MIDSMALLCAP | 4% | 9.7% | 67.3% |
| S&P BSE SMALL CAP | 4% | 11.6% | 67.3% |
| S&P BSE 400 MIDSMALLCAP | 3.8% | 9.1% | 62% |
No NSE index found
You may also like the below Video Courses
FAQ about GR INFRAPROJECTS Financials
How the annual revenues of GR INFRAPROJECTS have changed ?
The Revenues of GR INFRAPROJECTS have increased by 7.83% YoY .
How the Earnings per Share (EPS) of GR INFRAPROJECTS have changed?
The Earnings Per Share (EPS) of GR INFRAPROJECTS has increased by 74.83 % YoY .
Check out Intrinsic Value of Peers of GR INFRAPROJECTS
Compare Stock Analytics of Peers of GR INFRAPROJECTS
LARSEN & TOUBRO LTD vs RAIL VIKAS NIGAM LTD vs GMR AIRPORTS INFRASTRUCTURE LTD
IRB INFRASTRUCTURE DEVELOPERS LTD vs IRCON INTERNATIONAL LTD vs
LARSEN & TOUBRO LTD vs RAIL VIKAS NIGAM LTD vs GMR AIRPORTS INFRASTRUCTURE LTD
IRB INFRASTRUCTURE DEVELOPERS LTD vs IRCON INTERNATIONAL LTD vs
