Home > Income Statement > GR INFRAPROJECTS

GR INFRAPROJECTS
Income Statement

GR INFRAPROJECTS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for GR INFRAPROJECTS
Please provide your vote to see the results

GR INFRAPROJECTS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹8,458 Cr₹7,844 Cr₹6,373 Cr₹5,283 Cr₹3,182 Cr
     Sales ₹408 Cr₹160 Cr₹124 Cr₹132 Cr₹119 Cr
     Job Work/ Contract Receipts ₹6.26 Cr₹26 Cr₹16 Cr₹16 Cr₹8.43 Cr
     Processing Charges / Service Income ₹7,539 Cr₹7,116 Cr₹5,932 Cr₹5,125 Cr₹3,019 Cr
     Revenue from property development -----
     Other Operational Income ₹505 Cr₹542 Cr₹301 Cr₹9.64 Cr₹36 Cr
Less: Excise Duty ----₹3.40 Cr
Net Sales ₹8,458 Cr₹7,844 Cr₹6,373 Cr₹5,283 Cr₹3,179 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-6.18 Cr₹-4.37 Cr₹-2.30 Cr₹0.33 Cr₹-123 Cr
Raw Material Consumed ₹3,706 Cr₹2,829 Cr₹2,241 Cr₹1,600 Cr₹2,458 Cr
     Opening Raw Materials ₹989 Cr₹703 Cr₹551 Cr₹235 Cr₹165 Cr
     Purchases Raw Materials ₹3,663 Cr₹3,114 Cr₹2,393 Cr₹1,915 Cr₹2,531 Cr
     Closing Raw Materials ₹946 Cr₹989 Cr₹703 Cr₹551 Cr₹238 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost --₹21 Cr₹19 Cr-
     Electricity & Power --₹21 Cr--
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ---₹19 Cr-
Employee Cost ₹587 Cr₹458 Cr₹449 Cr₹350 Cr₹182 Cr
     Salaries, Wages & Bonus ₹552 Cr₹433 Cr₹431 Cr₹337 Cr₹175 Cr
     Contributions to EPF & Pension Funds ₹26 Cr₹19 Cr₹16 Cr₹11 Cr-
     Workmen and Staff Welfare Expenses ₹3.54 Cr₹2.27 Cr₹1.93 Cr₹1.68 Cr₹0.66 Cr
     Other Employees Cost ₹4.94 Cr₹3.51 Cr--₹6.42 Cr
Other Manufacturing Expenses ₹2,243 Cr₹2,578 Cr₹1,904 Cr₹1,909 Cr₹4.25 Cr
     Sub-contracted / Out sourced services ₹1,627 Cr₹1,975 Cr₹1,584 Cr₹1,659 Cr-
     Processing Charges ₹88 Cr₹85 Cr₹80 Cr₹73 Cr-
     Repairs and Maintenance ₹121 Cr₹96 Cr₹77 Cr₹58 Cr₹4.25 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹407 Cr₹423 Cr₹163 Cr₹119 Cr-
General and Administration Expenses ₹95 Cr₹86 Cr₹206 Cr₹110 Cr₹28 Cr
     Rent , Rates & Taxes ₹38 Cr₹35 Cr₹86 Cr₹67 Cr₹4.73 Cr
     Insurance --₹28 Cr₹3.02 Cr₹0.80 Cr
     Printing and stationery ₹7.55 Cr₹1.95 Cr₹2.13 Cr₹2.07 Cr₹1.32 Cr
     Professional and legal fees ₹36 Cr₹33 Cr₹29 Cr₹25 Cr₹15 Cr
     Traveling and conveyance ₹11 Cr₹6.94 Cr₹8.52 Cr₹7.94 Cr₹5.94 Cr
     Other Administration ₹14 Cr₹16 Cr₹62 Cr₹13 Cr₹6.33 Cr
Selling and Distribution Expenses -----
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹99 Cr₹48 Cr₹19 Cr₹21 Cr₹20 Cr
     Bad debts /advances written off ₹31 Cr----
     Provision for doubtful debts ₹22 Cr--₹2.24 Cr-
     Losson disposal of fixed assets(net) -₹3.45 Cr---
     Losson foreign exchange fluctuations --₹3.72 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹46 Cr₹45 Cr₹16 Cr₹19 Cr₹20 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹6,723 Cr₹5,994 Cr₹4,839 Cr₹4,010 Cr₹2,568 Cr
Operating Profit (Excl OI) ₹1,735 Cr₹1,850 Cr₹1,534 Cr₹1,273 Cr₹611 Cr
Other Income ₹70 Cr₹70 Cr₹51 Cr₹42 Cr₹40 Cr
     Interest Received ₹42 Cr₹39 Cr₹35 Cr₹21 Cr₹13 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.07 Cr-₹0.81 Cr₹0.68 Cr₹4.31 Cr
     Profits on sale of Investments ₹1.66 Cr₹0.43 Cr₹1.80 Cr₹7.99 Cr₹13 Cr
     Provision Written Back ₹1.75 Cr₹7.12 Cr₹3.06 Cr₹1.53 Cr₹1.26 Cr
     Foreign Exchange Gains ₹1.16 Cr₹8.47 Cr₹0.14 Cr₹1.16 Cr-
     Others ₹23 Cr₹15 Cr₹11 Cr₹9.18 Cr₹7.90 Cr
Operating Profit ₹1,805 Cr₹1,920 Cr₹1,585 Cr₹1,314 Cr₹650 Cr
Interest ₹423 Cr₹362 Cr₹295 Cr₹167 Cr₹66 Cr
     InterestonDebenture / Bonds ₹119 Cr₹61 Cr₹62 Cr₹65 Cr-
     Interest on Term Loan ₹243 Cr₹246 Cr-₹55 Cr-
     Intereston Fixed deposits -----
     Bank Charges etc ₹47 Cr₹23 Cr₹173 Cr₹16 Cr₹15 Cr
     Other Interest ₹15 Cr₹32 Cr₹59 Cr₹30 Cr₹51 Cr
PBDT ₹1,382 Cr₹1,558 Cr₹1,290 Cr₹1,148 Cr₹584 Cr
Depreciation ₹282 Cr₹227 Cr₹188 Cr₹141 Cr₹83 Cr
Profit Before Taxation & Exceptional Items ₹1,100 Cr₹1,331 Cr₹1,102 Cr₹1,007 Cr₹501 Cr
Exceptional Income / Expenses ₹-1.33 Cr----
Profit Before Tax ₹1,099 Cr₹1,331 Cr₹1,102 Cr₹1,007 Cr₹501 Cr
Provision for Tax ₹267 Cr₹376 Cr₹340 Cr₹286 Cr₹95 Cr
     Current Income Tax ₹267 Cr₹290 Cr₹362 Cr₹218 Cr₹112 Cr
     Deferred Tax ₹5.07 Cr₹104 Cr₹-27 Cr₹69 Cr₹-17 Cr
     Other taxes ₹-5.38 Cr₹-18 Cr₹5.34 Cr₹-0.62 Cr₹0.41 Cr
Profit After Tax ₹832 Cr₹955 Cr₹762 Cr₹721 Cr₹406 Cr
Extra items -----
Minority Interest ----₹0.05 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹832 Cr₹955 Cr₹762 Cr₹721 Cr₹406 Cr
Adjustments to PAT -----
Profit Balance B/F ₹3,853 Cr₹2,911 Cr₹1,981 Cr₹1,330 Cr₹943 Cr
Appropriations ₹4,685 Cr₹3,866 Cr₹2,743 Cr₹2,050 Cr₹1,349 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹93 Cr₹13 Cr₹-168 Cr₹70 Cr₹18 Cr
Equity Dividend % -----
Earnings Per Share ₹86.04₹98.75₹78.59₹74.31₹41.87
Adjusted EPS ₹86.04₹98.75₹78.59₹74.31₹41.87

Compare Income Statement of peers of GR INFRAPROJECTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GR INFRAPROJECTS ₹12,739.7 Cr 0.6% 0.1% 33.9% Stock Analytics
LARSEN & TOUBRO ₹483,780.0 Cr 4.8% 8.3% 63.9% Stock Analytics
RAIL VIKAS NIGAM ₹53,929.0 Cr 6.2% -1.6% 289.3% Stock Analytics
GMR AIRPORTS INFRASTRUCTURE ₹48,619.5 Cr 5% -10.5% 97.2% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹39,911.8 Cr 7.8% -12.4% 134.8% Stock Analytics
IRCON INTERNATIONAL ₹20,428.0 Cr 5% -1.4% 303.6% Stock Analytics


GR INFRAPROJECTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GR INFRAPROJECTS

0.6%

0.1%

33.9%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses