GMR AIRPORTS Financial Statement Analysis
|
||
|
The Revenues of GMR AIRPORTS have increased by 18.96% YoY .
The Earnings Per Share (EPS) of GMR AIRPORTS has decreased by Negative YoY. |
||
| REVENUES |
| OPERATING MARGIN |
| PROFIT AFTER TAX |
| EPS |
| ROCE |
GMR AIRPORTS Last 5 Annual Financial Results
[BOM: 532754|NSE : GMRAIRPORT]
| Consolidated | Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 |
|---|---|---|---|---|---|
| Operating Income | ₹10,414 Cr | ₹8,755 Cr | ₹6,674 Cr | ₹4,601 Cr | ₹3,566 Cr |
| Operating Expenses | ₹3,956 Cr | ₹3,487 Cr | ₹2,811 Cr | ₹947 Cr | ₹982 Cr |
| Expenses | ₹6,648 Cr | ₹5,789 Cr | ₹4,968 Cr | ₹2,498 Cr | ₹2,778 Cr |
| Operating Profit (Excl OI) | ₹3,766 Cr | ₹2,966 Cr | ₹1,706 Cr | ₹2,103 Cr | ₹788 Cr |
| Other Income | ₹422 Cr | ₹452 Cr | ₹595 Cr | ₹358 Cr | ₹431 Cr |
| Interest | ₹3,705 Cr | ₹2,929 Cr | ₹2,338 Cr | ₹2,019 Cr | ₹1,803 Cr |
| Depreciation | ₹1,910 Cr | ₹1,466 Cr | ₹1,038 Cr | ₹889 Cr | ₹886 Cr |
| Profit Before Tax | ₹-635 Cr | ₹-636 Cr | ₹-735 Cr | ₹-765 Cr | ₹-1,530 Cr |
| Profit After Tax | ₹-817 Cr | ₹-829 Cr | ₹-848 Cr | ₹-752 Cr | ₹-1,243 Cr |
| Consolidated Net Profit | ₹-393 Cr | ₹-559 Cr | ₹-179 Cr | ₹-1,023 Cr | ₹-2,797 Cr |
| Earnings Per Share (Rs) | ₹-0.37 | ₹-0.93 | ₹-0.30 | ₹-1.70 | ₹-4.63 |
| PAT Margin (%) | -7.84 | -9.47 | -12.71 | -16.35 | -34.86 |
| ROE(%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| ROCE(%) | 8.99 | 7.13 | 5.64 | 4.13 | 0.82 |
| Total Debt/Equity(x) | -15.03 | -16.30 | -40.29 | -32.42 | -21.39 |
Key Financials |
||
| Market Cap | : | ₹ 100,426.6 Cr |
| Revenue (TTM) | : | ₹ 11,217.3 Cr |
| Net Profit(TTM) | : | ₹ -808.3 Cr |
| EPS (TTM) | : | ₹ -0.8 |
| P/E (TTM) | : | - |
| Industry Peers & Returns | 1W | 1M | 1Y |
| GMR AIRPORTS | 2.3% | 6.6% | 15.6% |
| DREAMFOLKS SERVICES | -1.4% | 18.9% | -71.1% |
GMR AIRPORTS Revenues
[BOM: 532754|NSE : GMRAIRPORT]
| Y-o-Y | 18.96 % |
| 5 Yr CAGR | 30.73 % |
| Years | Revenues | % Change | |
|---|---|---|---|
| Mar2025 | ₹10,414 Cr | 18.96 | |
| Mar2024 | ₹8,755 Cr | 31.18 | |
| Mar2023 | ₹6,674 Cr | 45.06 | |
| Mar2022 | ₹4,601 Cr | 29.02 | |
| Mar2021 | ₹3,566 Cr | - | |
GMR AIRPORTS Operating Profit
[BOM: 532754|NSE : GMRAIRPORT]
| Y-o-Y | 26.98 % |
| 5 Yr CAGR | 47.86 % |
| Years | Operating Profit | % Change | |
|---|---|---|---|
| Mar2025 | ₹3,766 Cr | 26.98 | |
| Mar2024 | ₹2,966 Cr | 73.88 | |
| Mar2023 | ₹1,706 Cr | -18.88 | |
| Mar2022 | ₹2,103 Cr | 166.86 | |
| Mar2021 | ₹788 Cr | - | |
| Operating Margins | |
|---|---|
| Y-o-Y | 6.73 % |
| 5 Yr CAGR | 13.11 % |
| Years | Operating Margin% | % Change | |
|---|---|---|---|
| Mar2025 | 36.16% | 6.73 | |
| Mar2024 | 33.88% | 32.55 | |
| Mar2023 | 25.56% | -44.07 | |
| Mar2022 | 45.7% | 106.88 | |
| Mar2021 | 22.09% | - | |
GMR AIRPORTS Profit After Tax
[BOM: 532754|NSE : GMRAIRPORT]
| Y-o-Y | Negative |
| 5 Yr CAGR | Negative |
| Years | Profit After Tax | % Change | |
|---|---|---|---|
| Mar2025 | ₹-393 Cr | Negative | |
| Mar2024 | ₹-559 Cr | Negative | |
| Mar2023 | ₹-179 Cr | Negative | |
| Mar2022 | ₹-1,023 Cr | Negative | |
| Mar2021 | ₹-2,797 Cr | - | |
| PAT Margins | |
|---|---|
| Y-o-Y | Negative |
| 5 Yr CAGR | Negative |
| Years | PAT Margin(%) | % Change | |
|---|---|---|---|
| Mar2025 | -7.84 % | Negative | |
| Mar2024 | -9.47 % | Negative | |
| Mar2023 | -12.71 % | Negative | |
| Mar2022 | -16.35 % | Negative | |
| Mar2021 | -34.86 % | - | |
GMR AIRPORTS Earnings Per Share (EPS)
[BOM: 532754|NSE : GMRAIRPORT]
| Y-o-Y | Negative |
| 5 Yr CAGR | Negative |
| Years | EPS | % Change | |
|---|---|---|---|
| Mar2025 | ₹-0.37 | Negative | |
| Mar2024 | ₹-0.93 | Negative | |
| Mar2023 | ₹-0.30 | Negative | |
| Mar2022 | ₹-1.70 | Negative | |
| Mar2021 | ₹-4.63 | - | |
GMR AIRPORTS Return on Capital Employed (ROCE)
[BOM: 532754|NSE : GMRAIRPORT]
| Y-o-Y | 26.09 % |
| 5 Yr CAGR | 81.96 % |
| Years | ROCE | % Change | |
|---|---|---|---|
| Mar2025 | 8.99% | 26.09 | |
| Mar2024 | 7.13% | 26.42 | |
| Mar2023 | 5.64% | 36.56 | |
| Mar2022 | 4.13% | 403.66 | |
| Mar2021 | 0.82% | - | |
GMR AIRPORTS Share Price vs Sensex
| Current Share Price | : | ₹95.1 |
| Current MarketCap | : | ₹ 100,426.6 Cr |
| Updated EOD on | : | Nov 04,2025 |
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| GMR AIRPORTS | 2.3% |
6.6% |
15.6% |
| SENSEX | -1.4% |
3.1% |
3.8% |
GMR AIRPORTS related INDICES
| BSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| BSE ALLCAP | 6.4% | 8.9% | 7.5% |
| BSE MIDSMALLCAP | 4.7% | 9% | 8.4% |
| BSE LARGEMIDCAP | 4.5% | 7.2% | 8.3% |
| BSE MIDCAP SELECT INDEX | 1.2% | 7% | 2.7% |
| BSE MIDCAP | 0.5% | 4.2% | 2.4% |
| NSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| NIFTY MIDCAP 50 | 0.7% | 6% | 8.8% |
| NIFTY MIDCAP 100 | 0.5% | 5.3% | 6.7% |
| NIFTY MIDCAP 150 | 0.3% | 4.3% | 6.1% |
| NIFTY500 MULTICAP INFRASTRUCTURE 50:30:20 | 0.3% | 5.4% | 5.8% |
| NIFTY MIDSMALLCAP 400 | 0.2% | 3.7% | 4% |
You may also like the below Video Courses
FAQ about GMR AIRPORTS Financials
How the annual revenues of GMR AIRPORTS have changed ?
The Revenues of GMR AIRPORTS have increased by 18.96% YoY .
How the Earnings per Share (EPS) of GMR AIRPORTS have changed?
The Earnings Per Share (EPS) of GMR AIRPORTS has decreased by Negative YoY .
Check out Intrinsic Value of Peers of GMR AIRPORTS
|
Intrinsic Value of GMR AIRPORTS LTD Intrinsic Value of DREAMFOLKS SERVICES LTD |
