GMR AIRPORTS
|
GMR AIRPORTS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹1,056 Cr | ₹604 Cr | ₹604 Cr | ₹604 Cr | ₹604 Cr |
| Equity - Authorised | ₹14,268 Cr | ₹1,355 Cr | ₹1,355 Cr | ₹1,355 Cr | ₹1,350 Cr |
| Equity - Issued | ₹1,056 Cr | ₹604 Cr | ₹604 Cr | ₹604 Cr | ₹604 Cr |
| Equity Paid Up | ₹1,056 Cr | ₹604 Cr | ₹604 Cr | ₹604 Cr | ₹604 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹-3,559 Cr | ₹-2,768 Cr | ₹-1,396 Cr | ₹-1,421 Cr | ₹-2,322 Cr |
| Securities Premium | ₹56 Cr | - | - | - | ₹10,011 Cr |
| Capital Reserves | ₹-1,663 Cr | ₹-708 Cr | ₹-48 Cr | ₹-48 Cr | ₹-17 Cr |
| Profit & Loss Account Balance | ₹-2,539 Cr | ₹-2,396 Cr | ₹-1,710 Cr | ₹-1,329 Cr | ₹-12,600 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹587 Cr | ₹336 Cr | ₹361 Cr | ₹-45 Cr | ₹285 Cr |
| Reserve excluding Revaluation Reserve | ₹-3,559 Cr | ₹-2,768 Cr | ₹-1,396 Cr | ₹-1,421 Cr | ₹-2,322 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹-2,503 Cr | ₹-2,164 Cr | ₹-793 Cr | ₹-818 Cr | ₹-1,718 Cr |
| Minority Interest | ₹715 Cr | ₹1,295 Cr | ₹1,762 Cr | ₹2,736 Cr | ₹3,037 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹22,641 Cr | ₹24,180 Cr | ₹23,497 Cr | ₹20,157 Cr | ₹24,414 Cr |
| Non Convertible Debentures | ₹8,888 Cr | ₹8,948 Cr | ₹6,279 Cr | ₹3,197 Cr | ₹3,743 Cr |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹15,427 Cr | ₹15,444 Cr | ₹16,763 Cr | ₹16,632 Cr | ₹24,685 Cr |
| Term Loans - Institutions | ₹934 Cr | ₹549 Cr | ₹571 Cr | ₹408 Cr | ₹413 Cr |
| Other Secured | ₹-2,608 Cr | ₹-761 Cr | ₹-117 Cr | ₹-80 Cr | ₹-4,426 Cr |
| Unsecured Loans | ₹11,083 Cr | ₹10,153 Cr | ₹4,680 Cr | ₹4,248 Cr | ₹6,576 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | ₹2,396 Cr | ₹2,535 Cr | ₹2,520 Cr | ₹186 Cr | ₹2,149 Cr |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | ₹3.15 Cr |
| Loans - Govt. | ₹189 Cr | ₹252 Cr | ₹315 Cr | ₹315 Cr | ₹315 Cr |
| Loans - Others | - | ₹67 Cr | ₹67 Cr | ₹100 Cr | - |
| Other Unsecured Loan | ₹8,498 Cr | ₹7,299 Cr | ₹1,778 Cr | ₹3,647 Cr | ₹4,109 Cr |
| Deferred Tax Assets / Liabilities | ₹-403 Cr | ₹-505 Cr | ₹-570 Cr | ₹-765 Cr | ₹-705 Cr |
| Deferred Tax Assets | ₹3,081 Cr | ₹2,746 Cr | ₹2,487 Cr | ₹2,430 Cr | ₹2,451 Cr |
| Deferred Tax Liability | ₹2,679 Cr | ₹2,241 Cr | ₹1,917 Cr | ₹1,665 Cr | ₹1,746 Cr |
| Other Long Term Liabilities | ₹7,716 Cr | ₹7,418 Cr | ₹5,651 Cr | ₹4,285 Cr | ₹3,327 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹48 Cr | ₹45 Cr | ₹46 Cr | ₹49 Cr | ₹82 Cr |
| Total Non-Current Liabilities | ₹41,086 Cr | ₹41,292 Cr | ₹33,303 Cr | ₹27,974 Cr | ₹33,694 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹1,005 Cr | ₹1,085 Cr | ₹851 Cr | ₹543 Cr | ₹2,460 Cr |
| Sundry Creditors | ₹1,005 Cr | ₹1,085 Cr | ₹851 Cr | ₹543 Cr | ₹2,460 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹6,333 Cr | ₹4,999 Cr | ₹7,535 Cr | ₹4,913 Cr | ₹9,416 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹681 Cr | ₹447 Cr | ₹333 Cr | ₹327 Cr | ₹860 Cr |
| Interest Accrued But Not Due | ₹348 Cr | ₹590 Cr | ₹1,074 Cr | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | ₹28 Cr | ₹60 Cr | ₹3,087 Cr | ₹1,330 Cr | ₹48 Cr |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹5,276 Cr | ₹3,902 Cr | ₹3,041 Cr | ₹3,255 Cr | ₹8,509 Cr |
| Short Term Borrowings | ₹1,239 Cr | ₹61 Cr | ₹435 Cr | ₹701 Cr | ₹1,283 Cr |
| Secured ST Loans repayable on Demands | ₹1,239 Cr | ₹21 Cr | ₹395 Cr | ₹468 Cr | ₹1,091 Cr |
| Working Capital Loans- Sec | ₹211 Cr | ₹21 Cr | ₹220 Cr | ₹178 Cr | ₹291 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-211 Cr | ₹19 Cr | ₹-180 Cr | ₹55 Cr | ₹-99 Cr |
| Short Term Provisions | ₹282 Cr | ₹260 Cr | ₹258 Cr | ₹274 Cr | ₹945 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹2.21 Cr | ₹3.96 Cr | ₹20 Cr | ₹37 Cr | ₹41 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹280 Cr | ₹256 Cr | ₹238 Cr | ₹236 Cr | ₹904 Cr |
| Total Current Liabilities | ₹8,860 Cr | ₹6,406 Cr | ₹9,079 Cr | ₹6,431 Cr | ₹14,104 Cr |
| Total Liabilities | ₹48,157 Cr | ₹47,984 Cr | ₹43,351 Cr | ₹36,323 Cr | ₹49,138 Cr |
| ASSETS | |||||
| Gross Block | ₹38,634 Cr | ₹37,304 Cr | ₹22,323 Cr | ₹16,587 Cr | ₹18,329 Cr |
| Less: Accumulated Depreciation | ₹10,417 Cr | ₹8,567 Cr | ₹7,166 Cr | ₹6,262 Cr | ₹6,092 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹28,218 Cr | ₹28,737 Cr | ₹15,157 Cr | ₹10,325 Cr | ₹12,238 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹3,802 Cr | ₹1,670 Cr | ₹11,173 Cr | ₹10,163 Cr | ₹6,616 Cr |
| Non Current Investments | ₹1,628 Cr | ₹1,608 Cr | ₹1,940 Cr | ₹2,112 Cr | ₹6,810 Cr |
| Long Term Investment | ₹1,628 Cr | ₹1,608 Cr | ₹1,940 Cr | ₹2,112 Cr | ₹6,810 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹1,628 Cr | ₹1,608 Cr | ₹1,940 Cr | ₹2,112 Cr | ₹6,810 Cr |
| Long Term Loans & Advances | ₹3,682 Cr | ₹3,704 Cr | ₹2,469 Cr | ₹4,101 Cr | ₹5,071 Cr |
| Other Non Current Assets | ₹4,973 Cr | ₹4,220 Cr | ₹3,732 Cr | ₹2,967 Cr | ₹3,323 Cr |
| Total Non-Current Assets | ₹42,308 Cr | ₹39,942 Cr | ₹34,473 Cr | ₹29,681 Cr | ₹34,598 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹2,660 Cr | ₹2,817 Cr | ₹2,538 Cr | ₹1,687 Cr | ₹2,863 Cr |
| Quoted | ₹6.31 Cr | ₹5.88 Cr | - | - | - |
| Unquoted | ₹2,654 Cr | ₹2,812 Cr | ₹2,538 Cr | ₹1,687 Cr | ₹2,863 Cr |
| Inventories | ₹162 Cr | ₹130 Cr | ₹135 Cr | ₹92 Cr | ₹175 Cr |
| Raw Materials | ₹5.44 Cr | ₹4.35 Cr | ₹62 Cr | ₹67 Cr | ₹144 Cr |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹94 Cr | ₹75 Cr | ₹15 Cr | ₹15 Cr | ₹17 Cr |
| Other Inventory | ₹63 Cr | ₹51 Cr | ₹58 Cr | ₹10 Cr | ₹14 Cr |
| Sundry Debtors | ₹531 Cr | ₹482 Cr | ₹369 Cr | ₹376 Cr | ₹1,146 Cr |
| Debtors more than Six months | ₹86 Cr | ₹152 Cr | ₹107 Cr | ₹68 Cr | ₹373 Cr |
| Debtors Others | ₹454 Cr | ₹334 Cr | ₹267 Cr | ₹312 Cr | ₹811 Cr |
| Cash and Bank | ₹944 Cr | ₹2,826 Cr | ₹4,021 Cr | ₹3,116 Cr | ₹6,413 Cr |
| Cash in hand | ₹3.49 Cr | ₹2.81 Cr | ₹1.40 Cr | ₹1.02 Cr | ₹1.94 Cr |
| Balances at Bank | ₹940 Cr | ₹2,823 Cr | ₹3,989 Cr | ₹3,092 Cr | ₹6,411 Cr |
| Other cash and bank balances | - | - | ₹30 Cr | ₹23 Cr | ₹0.19 Cr |
| Other Current Assets | ₹922 Cr | ₹541 Cr | ₹1,021 Cr | ₹1,145 Cr | ₹2,201 Cr |
| Interest accrued on Investments | ₹238 Cr | ₹90 Cr | ₹131 Cr | ₹96 Cr | ₹114 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | ₹133 Cr | ₹152 Cr | ₹621 Cr | ₹689 Cr | ₹611 Cr |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹45 Cr | ₹36 Cr | ₹44 Cr | ₹41 Cr | ₹53 Cr |
| Other current_assets | ₹507 Cr | ₹263 Cr | ₹227 Cr | ₹319 Cr | ₹1,424 Cr |
| Short Term Loans and Advances | ₹616 Cr | ₹744 Cr | ₹794 Cr | ₹227 Cr | ₹1,428 Cr |
| Advances recoverable in cash or in kind | ₹527 Cr | ₹455 Cr | ₹492 Cr | ₹438 Cr | ₹1,167 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹89 Cr | ₹289 Cr | ₹302 Cr | ₹-212 Cr | ₹260 Cr |
| Total Current Assets | ₹5,836 Cr | ₹7,540 Cr | ₹8,878 Cr | ₹6,642 Cr | ₹14,226 Cr |
| Net Current Assets (Including Current Investments) | ₹-3,024 Cr | ₹1,134 Cr | ₹-201 Cr | ₹211 Cr | ₹122 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹48,157 Cr | ₹47,984 Cr | ₹43,351 Cr | ₹36,323 Cr | ₹49,138 Cr |
| Contingent Liabilities | ₹1,314 Cr | ₹3,615 Cr | ₹5,086 Cr | ₹6,100 Cr | ₹6,928 Cr |
| Total Debt | ₹37,634 Cr | ₹35,285 Cr | ₹31,943 Cr | ₹26,516 Cr | ₹36,742 Cr |
| Book Value | -2.37 | -3.59 | -1.31 | -1.35 | -2.85 |
| Adjusted Book Value | -2.37 | -3.59 | -1.31 | -1.35 | -2.85 |
Compare Balance Sheet of peers of GMR AIRPORTS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| GMR AIRPORTS | ₹110,236.0 Cr | 5.7% | 9.4% | 15.4% | Stock Analytics | |
| DREAMFOLKS SERVICES | ₹597.2 Cr | 1.8% | -11.1% | -73% | Stock Analytics | |
GMR AIRPORTS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| GMR AIRPORTS | 5.7% |
9.4% |
15.4% |
| SENSEX | -0.5% |
1% |
4.6% |
You may also like the below Video Courses