GM BREWERIES Financial Statement Analysis
|
||
|
The Revenues of GM BREWERIES have increased by 3.65% YoY .
The Earnings Per Share (EPS) of GM BREWERIES has decreased by -31.87 % YoY. |
||
| REVENUES |
| OPERATING MARGIN |
| PROFIT AFTER TAX |
| EPS |
| ROCE |
GM BREWERIES Last 5 Annual Financial Results
[BOM: 507488|NSE : GMBREW]
| Standalone | Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 |
|---|---|---|---|---|---|
| Revenues | ₹1,461 Cr | ₹1,409 Cr | ₹1,358 Cr | ₹1,041 Cr | ₹710 Cr |
| Expenses | ₹1,343 Cr | ₹1,302 Cr | ₹1,242 Cr | ₹946 Cr | ₹635 Cr |
| Operating Profit (Excl OI) | ₹118 Cr | ₹107 Cr | ₹116 Cr | ₹96 Cr | ₹75 Cr |
| Other Income | ₹48 Cr | ₹80 Cr | ₹21 Cr | ₹29 Cr | ₹30 Cr |
| Interest | ₹0.58 Cr | ₹0.37 Cr | ₹0.04 Cr | ₹0.01 Cr | ₹0.06 Cr |
| Depreciation | ₹5.18 Cr | ₹6.13 Cr | ₹5.81 Cr | ₹6.06 Cr | ₹5.48 Cr |
| Profit Before Tax | ₹160 Cr | ₹181 Cr | ₹132 Cr | ₹118 Cr | ₹100 Cr |
| Profit After Tax | ₹129 Cr | ₹152 Cr | ₹100 Cr | ₹93 Cr | ₹80 Cr |
| Earnings Per Share (Rs) | ₹56.48 | ₹82.90 | ₹54.64 | ₹51.08 | ₹43.82 |
| PAT Margin (%) | 5.15 | 6.27 | 4.29 | 5.25 | 6.50 |
| ROE(%) | 14.66 | 20.15 | 15.69 | 17.04 | 17.12 |
| ROCE(%) | 18.23 | 24.15 | 20.69 | 21.54 | 21.41 |
| Total Debt/Equity(x) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Key Financials |
||
| Market Cap | : | ₹ 2,835.0 Cr |
| Revenue (TTM) | : | ₹ 2,663.2 Cr |
| Net Profit(TTM) | : | ₹ 143.2 Cr |
| EPS (TTM) | : | ₹ 62.8 |
| P/E (TTM) | : | 19.8 |
| Industry Peers & Returns | 1W | 1M | 1Y |
| GM BREWERIES | 2.8% | 70.6% | 55.3% |
| UNITED SPIRITS | 6.1% | 7.5% | -1.3% |
| UNITED BREWERIES | -1.3% | 0.6% | -7% |
| RADICO KHAITAN | 0.1% | 9.5% | 39.8% |
| ALLIED BLENDERS AND DISTILLERS | 11.8% | 29.1% | 100.7% |
| PICCADILY AGRO INDUSTRIES | 9.4% | 4.6% | -0.3% |
| TILAKNAGAR INDUSTRIES | 6.3% | 16.5% | 92.3% |
| SULA VINEYARDS | 3% | -3.4% | -38.4% |
| GLOBUS SPIRITS | 7.3% | 7.9% | 13.8% |
GM BREWERIES Revenues
[BOM: 507488|NSE : GMBREW]
| Y-o-Y | 3.65 % |
| 5 Yr CAGR | 19.77 % |
| Years | Revenues | % Change | |
|---|---|---|---|
| Mar2025 | ₹1,461 Cr | 3.65 | |
| Mar2024 | ₹1,409 Cr | 3.80 | |
| Mar2023 | ₹1,358 Cr | 30.41 | |
| Mar2022 | ₹1,041 Cr | 46.67 | |
| Mar2021 | ₹710 Cr | - | |
GM BREWERIES Operating Profit
[BOM: 507488|NSE : GMBREW]
| Y-o-Y | 9.53 % |
| 5 Yr CAGR | 11.79 % |
| Years | Operating Profit | % Change | |
|---|---|---|---|
| Mar2025 | ₹118 Cr | 9.53 | |
| Mar2024 | ₹107 Cr | -7.70 | |
| Mar2023 | ₹116 Cr | 21.77 | |
| Mar2022 | ₹96 Cr | 26.86 | |
| Mar2021 | ₹75 Cr | - | |
| Operating Margins | |
|---|---|
| Y-o-Y | 5.64 % |
| 5 Yr CAGR | -6.67 % |
| Years | Operating Margin% | % Change | |
|---|---|---|---|
| Mar2025 | 8.05% | 5.64 | |
| Mar2024 | 7.62% | -11.09 | |
| Mar2023 | 8.57% | -6.64 | |
| Mar2022 | 9.18% | -13.48 | |
| Mar2021 | 10.61% | - | |
GM BREWERIES Profit After Tax
[BOM: 507488|NSE : GMBREW]
| Y-o-Y | -14.84 % |
| 5 Yr CAGR | 12.66 % |
| Years | Profit After Tax | % Change | |
|---|---|---|---|
| Mar2025 | ₹129 Cr | -14.84 | |
| Mar2024 | ₹152 Cr | 51.73 | |
| Mar2023 | ₹100 Cr | 6.97 | |
| Mar2022 | ₹93 Cr | 16.56 | |
| Mar2021 | ₹80 Cr | - | |
| PAT Margins | |
|---|---|
| Y-o-Y | -17.86 % |
| 5 Yr CAGR | -5.65 % |
| Years | PAT Margin(%) | % Change | |
|---|---|---|---|
| Mar2025 | 5.15 % | -17.86 | |
| Mar2024 | 6.27 % | 46.15 | |
| Mar2023 | 4.29 % | -18.29 | |
| Mar2022 | 5.25 % | -19.23 | |
| Mar2021 | 6.5 % | - | |
GM BREWERIES Earnings Per Share (EPS)
[BOM: 507488|NSE : GMBREW]
| Y-o-Y | -31.87 % |
| 5 Yr CAGR | 6.55 % |
| Years | EPS | % Change | |
|---|---|---|---|
| Mar2025 | ₹56 | -31.87 | |
| Mar2024 | ₹83 | 51.72 | |
| Mar2023 | ₹55 | 6.97 | |
| Mar2022 | ₹51 | 16.57 | |
| Mar2021 | ₹44 | - | |
GM BREWERIES Return on Capital Employed (ROCE)
[BOM: 507488|NSE : GMBREW]
| Y-o-Y | -24.51 % |
| 5 Yr CAGR | -3.94 % |
| Years | ROCE | % Change | |
|---|---|---|---|
| Mar2025 | 18.23% | -24.51 | |
| Mar2024 | 24.15% | 16.72 | |
| Mar2023 | 20.69% | -3.95 | |
| Mar2022 | 21.54% | 0.61 | |
| Mar2021 | 21.41% | - | |
GM BREWERIES Share Price vs Sensex
| Current Share Price | : | ₹1,243.4 |
| Current MarketCap | : | ₹ 2,835.0 Cr |
| Updated EOD on | : | Nov 03,2025 |
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| GM BREWERIES | 2.8% |
70.6% |
55.3% |
| SENSEX | -0.9% |
4.6% |
5% |
GM BREWERIES related INDICES
| BSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| BSE ALLCAP | 6.4% | 8.9% | 7.5% |
| BSE MIDSMALLCAP | 4.7% | 9% | 8.4% |
| BSE SMALLCAP | 0.9% | 4% | 2.5% |
| BSE FAST MOVING CONSUMER GOODS | -0.3% | 2.7% | -4.2% |
No NSE index found
You may also like the below Video Courses
FAQ about GM BREWERIES Financials
How the annual revenues of GM BREWERIES have changed ?
The Revenues of GM BREWERIES have increased by 3.65% YoY .
How the Earnings per Share (EPS) of GM BREWERIES have changed?
The Earnings Per Share (EPS) of GM BREWERIES has decreased by -31.87 % YoY .
Check out Intrinsic Value of Peers of GM BREWERIES
Compare Stock Analytics of Peers of GM BREWERIES
UNITED SPIRITS LTD vs UNITED BREWERIES LTD vs RADICO KHAITAN LTD
ALLIED BLENDERS AND DISTILLERS LTD vs PICCADILY AGRO INDUSTRIES LTD vs
UNITED SPIRITS LTD vs UNITED BREWERIES LTD vs RADICO KHAITAN LTD
ALLIED BLENDERS AND DISTILLERS LTD vs PICCADILY AGRO INDUSTRIES LTD vs
