GAIL (INDIA) Financial Statement Analysis
|
||
|
The Revenues of GAIL (INDIA) have increased by 6.51% YoY .
The Earnings Per Share (EPS) of GAIL (INDIA) has increased by 25.70 % YoY. |
||
| REVENUES |
| OPERATING MARGIN |
| PROFIT AFTER TAX |
| EPS |
| ROCE |
GAIL (INDIA) Last 5 Annual Financial Results
[BOM: 532155|NSE : GAIL]
| Consolidated | Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 |
|---|---|---|---|---|---|
| Revenues | ₹141,903 Cr | ₹133,228 Cr | ₹145,668 Cr | ₹92,770 Cr | ₹57,372 Cr |
| Expenses | ₹126,473 Cr | ₹118,933 Cr | ₹138,297 Cr | ₹77,618 Cr | ₹50,128 Cr |
| Operating Profit (Excl OI) | ₹15,430 Cr | ₹14,296 Cr | ₹7,371 Cr | ₹15,152 Cr | ₹7,244 Cr |
| Other Income | ₹1,269 Cr | ₹1,009 Cr | ₹1,450 Cr | ₹1,183 Cr | ₹1,122 Cr |
| Interest | ₹748 Cr | ₹720 Cr | ₹371 Cr | ₹213 Cr | ₹181 Cr |
| Depreciation | ₹3,799 Cr | ₹3,672 Cr | ₹2,702 Cr | ₹2,420 Cr | ₹2,174 Cr |
| Profit Before Tax | ₹16,096 Cr | ₹12,595 Cr | ₹7,256 Cr | ₹15,464 Cr | ₹7,725 Cr |
| Profit After Tax | ₹12,463 Cr | ₹9,903 Cr | ₹5,596 Cr | ₹12,304 Cr | ₹6,143 Cr |
| Consolidated Net Profit | ₹12,450 Cr | ₹9,899 Cr | ₹5,616 Cr | ₹12,256 Cr | ₹6,136 Cr |
| Earnings Per Share (Rs) | ₹18.93 | ₹15.06 | ₹8.54 | ₹27.60 | ₹13.82 |
| PAT Margin (%) | 8.76 | 7.42 | 3.84 | 13.25 | 10.70 |
| ROE(%) | 15.39 | 13.96 | 8.67 | 20.98 | 11.99 |
| ROCE(%) | 17.11 | 15.06 | 9.96 | 23.69 | 13.59 |
| Total Debt/Equity(x) | 0.19 | 0.24 | 0.25 | 0.12 | 0.14 |
Key Financials |
||
| Market Cap | : | ₹ 113,815.0 Cr |
| Revenue (TTM) | : | ₹ 142,898.0 Cr |
| Net Profit(TTM) | : | ₹ 10,201.1 Cr |
| EPS (TTM) | : | ₹ 15.5 |
| P/E (TTM) | : | 11.2 |
| Industry Peers & Returns | 1W | 1M | 1Y |
| GAIL (INDIA) | -2% | -5.4% | -27.6% |
| LINDE INDIA | 1% | -2.9% | -12.4% |
| PETRONET LNG | -2.7% | -8% | -26.5% |
| REFEX INDUSTRIES | -2.9% | -10% | 15.1% |
| CONFIDENCE PETROLEUM INDIA | -4.5% | -9.6% | -46.3% |
| IRM ENERGY | -4.8% | -9.3% | -35.7% |
GAIL (INDIA) Revenues
[BOM: 532155|NSE : GAIL]
| Y-o-Y | 6.51 % |
| 5 Yr CAGR | 25.41 % |
| Years | Revenues | % Change | |
|---|---|---|---|
| Mar2025 | ₹141,903 Cr | 6.51 | |
| Mar2024 | ₹133,228 Cr | -8.54 | |
| Mar2023 | ₹145,668 Cr | 57.02 | |
| Mar2022 | ₹92,770 Cr | 61.70 | |
| Mar2021 | ₹57,372 Cr | - | |
GAIL (INDIA) Operating Profit
[BOM: 532155|NSE : GAIL]
| Y-o-Y | 7.94 % |
| 5 Yr CAGR | 20.81 % |
| Years | Operating Profit | % Change | |
|---|---|---|---|
| Mar2025 | ₹15,430 Cr | 7.94 | |
| Mar2024 | ₹14,296 Cr | 93.94 | |
| Mar2023 | ₹7,371 Cr | -51.35 | |
| Mar2022 | ₹15,152 Cr | 109.17 | |
| Mar2021 | ₹7,244 Cr | - | |
| Operating Margins | |
|---|---|
| Y-o-Y | 1.30 % |
| 5 Yr CAGR | -3.68 % |
| Years | Operating Margin% | % Change | |
|---|---|---|---|
| Mar2025 | 10.87% | 1.30 | |
| Mar2024 | 10.73% | 112.06 | |
| Mar2023 | 5.06% | -69.01 | |
| Mar2022 | 16.33% | 29.30 | |
| Mar2021 | 12.63% | - | |
GAIL (INDIA) Profit After Tax
[BOM: 532155|NSE : GAIL]
| Y-o-Y | 25.77 % |
| 5 Yr CAGR | 19.35 % |
| Years | Profit After Tax | % Change | |
|---|---|---|---|
| Mar2025 | ₹12,450 Cr | 25.77 | |
| Mar2024 | ₹9,899 Cr | 76.27 | |
| Mar2023 | ₹5,616 Cr | -54.18 | |
| Mar2022 | ₹12,256 Cr | 99.73 | |
| Mar2021 | ₹6,136 Cr | - | |
| PAT Margins | |
|---|---|
| Y-o-Y | 18.06 % |
| 5 Yr CAGR | -4.88 % |
| Years | PAT Margin(%) | % Change | |
|---|---|---|---|
| Mar2025 | 8.76 % | 18.06 | |
| Mar2024 | 7.42 % | 93.23 | |
| Mar2023 | 3.84 % | -71.02 | |
| Mar2022 | 13.25 % | 23.83 | |
| Mar2021 | 10.7 % | - | |
GAIL (INDIA) Earnings Per Share (EPS)
[BOM: 532155|NSE : GAIL]
| Y-o-Y | 25.70 % |
| 5 Yr CAGR | 8.18 % |
| Years | EPS | % Change | |
|---|---|---|---|
| Mar2025 | ₹19 | 25.70 | |
| Mar2024 | ₹15 | 76.35 | |
| Mar2023 | ₹8.54 | -69.06 | |
| Mar2022 | ₹28 | 99.71 | |
| Mar2021 | ₹14 | - | |
GAIL (INDIA) Return on Capital Employed (ROCE)
[BOM: 532155|NSE : GAIL]
| Y-o-Y | 13.61 % |
| 5 Yr CAGR | 5.93 % |
| Years | ROCE | % Change | |
|---|---|---|---|
| Mar2025 | 17.11% | 13.61 | |
| Mar2024 | 15.06% | 51.20 | |
| Mar2023 | 9.96% | -57.96 | |
| Mar2022 | 23.69% | 74.32 | |
| Mar2021 | 13.59% | - | |
GAIL (INDIA) Share Price vs Sensex
| Current Share Price | : | ₹173.1 |
| Current MarketCap | : | ₹ 113,815.0 Cr |
| Updated EOD on | : | Aug 29,2025 |
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| GAIL (INDIA) | -2% |
-5.4% |
-27.6% |
| SENSEX | -2.7% |
-1.3% |
-2.3% |
GAIL (INDIA) related INDICES
| BSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| BSE ALLCAP | 6.4% | 8.9% | 7.5% |
| BSE LARGEMIDCAP | 4.5% | 7.2% | 8.3% |
| BSE 500 SHARIAH | 4.3% | 4.3% | 1.1% |
| BSE BHARAT 22 INDEX | -2% | -1.6% | -13.1% |
| BSE DIVIDEND STABILITY INDEX | -2.1% | -1.2% | -13.7% |
| NSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| NIFTY DIVIDEND OPPORTUNITIES 50 | -2.1% | -1% | -15.1% |
| NIFTY MOBILITY | -2.4% | 2.3% | -4.3% |
| NIFTY100 ESG | -2.7% | -0.7% | -3.4% |
| NIFTY 100 | -2.7% | -1.1% | -4.1% |
| NIFTY100 EQUAL WEIGHT | -2.8% | -0.6% | -6.6% |
You may also like the below Video Courses
FAQ about GAIL (INDIA) Financials
How the annual revenues of GAIL (INDIA) have changed ?
The Revenues of GAIL (INDIA) have increased by 6.51% YoY .
How the Earnings per Share (EPS) of GAIL (INDIA) have changed?
The Earnings Per Share (EPS) of GAIL (INDIA) has increased by 25.70 % YoY .
Check out Intrinsic Value of Peers of GAIL (INDIA)
|
Intrinsic Value of GAIL (INDIA) LTD Intrinsic Value of LINDE INDIA LTD Intrinsic Value of PETRONET LNG LTD Intrinsic Value of REFEX INDUSTRIES LTD Intrinsic Value of CONFIDENCE PETROLEUM INDIA LTD |
Compare Stock Analytics of Peers of GAIL (INDIA)
GAIL (INDIA) LTD vs LINDE INDIA LTD vs PETRONET LNG LTD
REFEX INDUSTRIES LTD vs CONFIDENCE PETROLEUM INDIA LTD vs
GAIL (INDIA) LTD vs LINDE INDIA LTD vs PETRONET LNG LTD
REFEX INDUSTRIES LTD vs CONFIDENCE PETROLEUM INDIA LTD vs
