EMAMI Financial Statement Analysis
|
||
|
The Revenues of EMAMI have increased by 5.06% YoY .
The Earnings Per Share (EPS) of EMAMI has increased by 11.46 % YoY. |
||
| REVENUES |
| OPERATING MARGIN |
| PROFIT AFTER TAX |
| EPS |
| ROCE |
EMAMI Last 5 Annual Financial Results
[BOM: 531162|NSE : EMAMILTD]
| Consolidated | Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 |
|---|---|---|---|---|---|
| Revenues | ₹3,578 Cr | ₹3,406 Cr | ₹3,187 Cr | ₹2,881 Cr | ₹2,655 Cr |
| Expenses | ₹2,629 Cr | ₹2,543 Cr | ₹2,235 Cr | ₹1,997 Cr | ₹1,964 Cr |
| Operating Profit (Excl OI) | ₹950 Cr | ₹863 Cr | ₹952 Cr | ₹883 Cr | ₹691 Cr |
| Other Income | ₹47 Cr | ₹69 Cr | ₹95 Cr | ₹70 Cr | ₹57 Cr |
| Interest | ₹9.98 Cr | ₹7.39 Cr | ₹5.07 Cr | ₹13 Cr | ₹21 Cr |
| Depreciation | ₹186 Cr | ₹247 Cr | ₹335 Cr | ₹367 Cr | ₹336 Cr |
| Profit Before Tax | ₹791 Cr | ₹670 Cr | ₹688 Cr | ₹569 Cr | ₹374 Cr |
| Profit After Tax | ₹724 Cr | ₹627 Cr | ₹837 Cr | ₹455 Cr | ₹302 Cr |
| Consolidated Net Profit | ₹724 Cr | ₹640 Cr | ₹839 Cr | ₹455 Cr | ₹303 Cr |
| Earnings Per Share (Rs) | ₹18.48 | ₹16.58 | ₹14.50 | ₹19.02 | ₹10.23 |
| PAT Margin (%) | 21.07 | 20.24 | 18.42 | 26.25 | 15.79 |
| ROE(%) | 31.23 | 30.49 | 28.65 | 43.58 | 25.36 |
| ROCE(%) | 34.28 | 32.76 | 28.70 | 33.04 | 29.94 |
| Total Debt/Equity(x) | 0.02 | 0.03 | 0.03 | 0.13 | 0.05 |
Key Financials |
||
| Market Cap | : | ₹ 22,399.0 Cr |
| Revenue (TTM) | : | ₹ 3,715.1 Cr |
| Net Profit(TTM) | : | ₹ 762.8 Cr |
| EPS (TTM) | : | ₹ 17.5 |
| P/E (TTM) | : | 29.4 |
| Industry Peers & Returns | 1W | 1M | 1Y |
| EMAMI | -1.6% | -5.7% | -15.7% |
| HINDUSTAN UNILEVER | 0.3% | -6.1% | 0.2% |
| GODREJ CONSUMER PRODUCTS | -2.7% | -0.7% | -4.5% |
| DABUR INDIA | -1.7% | 1.8% | 3.3% |
| COLGATEPALMOLIVE (INDIA) | -0.3% | -3.5% | -20.7% |
| PROCTER & GAMBLE HYGIENE AND HEALTH CARE | -0.8% | -7.5% | -17.3% |
| GILLETTE INDIA | -3.7% | -12.1% | -11.4% |
| CELLO WORLD | -2.4% | -2.6% | -25% |
| JYOTHY LABS | -0.8% | -3.4% | -25.5% |
EMAMI Revenues
[BOM: 531162|NSE : EMAMILTD]
| Y-o-Y | 5.06 % |
| 5 Yr CAGR | 7.75 % |
| Years | Revenues | % Change | |
|---|---|---|---|
| Mar2025 | ₹3,578 Cr | 5.06 | |
| Mar2024 | ₹3,406 Cr | 6.86 | |
| Mar2023 | ₹3,187 Cr | 10.65 | |
| Mar2022 | ₹2,881 Cr | 8.50 | |
| Mar2021 | ₹2,655 Cr | - | |
EMAMI Operating Profit
[BOM: 531162|NSE : EMAMILTD]
| Y-o-Y | 10.06 % |
| 5 Yr CAGR | 8.29 % |
| Years | Operating Profit | % Change | |
|---|---|---|---|
| Mar2025 | ₹950 Cr | 10.06 | |
| Mar2024 | ₹863 Cr | -9.41 | |
| Mar2023 | ₹952 Cr | 7.85 | |
| Mar2022 | ₹883 Cr | 27.88 | |
| Mar2021 | ₹691 Cr | - | |
| Operating Margins | |
|---|---|
| Y-o-Y | 4.78 % |
| 5 Yr CAGR | 0.51 % |
| Years | Operating Margin% | % Change | |
|---|---|---|---|
| Mar2025 | 26.54% | 4.78 | |
| Mar2024 | 25.33% | -15.23 | |
| Mar2023 | 29.88% | -2.54 | |
| Mar2022 | 30.66% | 17.88 | |
| Mar2021 | 26.01% | - | |
EMAMI Profit After Tax
[BOM: 531162|NSE : EMAMILTD]
| Y-o-Y | 13.13 % |
| 5 Yr CAGR | 24.32 % |
| Years | Profit After Tax | % Change | |
|---|---|---|---|
| Mar2025 | ₹724 Cr | 13.13 | |
| Mar2024 | ₹640 Cr | -23.77 | |
| Mar2023 | ₹839 Cr | 84.51 | |
| Mar2022 | ₹455 Cr | 50.11 | |
| Mar2021 | ₹303 Cr | - | |
| PAT Margins | |
|---|---|
| Y-o-Y | 4.10 % |
| 5 Yr CAGR | 7.48 % |
| Years | PAT Margin(%) | % Change | |
|---|---|---|---|
| Mar2025 | 21.07 % | 4.10 | |
| Mar2024 | 20.24 % | 9.88 | |
| Mar2023 | 18.42 % | -29.83 | |
| Mar2022 | 26.25 % | 66.24 | |
| Mar2021 | 15.79 % | - | |
EMAMI Earnings Per Share (EPS)
[BOM: 531162|NSE : EMAMILTD]
| Y-o-Y | 11.46 % |
| 5 Yr CAGR | 15.93 % |
| Years | EPS | % Change | |
|---|---|---|---|
| Mar2025 | ₹18 | 11.46 | |
| Mar2024 | ₹17 | 14.34 | |
| Mar2023 | ₹15 | -23.76 | |
| Mar2022 | ₹19 | 85.92 | |
| Mar2021 | ₹10 | - | |
EMAMI Return on Capital Employed (ROCE)
[BOM: 531162|NSE : EMAMILTD]
| Y-o-Y | 4.64 % |
| 5 Yr CAGR | 3.44 % |
| Years | ROCE | % Change | |
|---|---|---|---|
| Mar2025 | 34.28% | 4.64 | |
| Mar2024 | 32.76% | 14.15 | |
| Mar2023 | 28.7% | -13.14 | |
| Mar2022 | 33.04% | 10.35 | |
| Mar2021 | 29.94% | - | |
EMAMI Share Price vs Sensex
| Current Share Price | : | ₹513.2 |
| Current MarketCap | : | ₹ 22,399.0 Cr |
| Updated EOD on | : | Nov 21,2025 |
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| EMAMI | -1.6% |
-5.7% |
-15.7% |
| SENSEX | 0.8% |
1% |
9.9% |
EMAMI related INDICES
| BSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| BSE ALLCAP | 6.4% | 8.9% | 7.5% |
| BSE MIDSMALLCAP | 4.7% | 9% | 8.4% |
| BSE LARGEMIDCAP | 4.5% | 7.2% | 8.3% |
| BSE 500 SHARIAH | 4.3% | 4.3% | 1.1% |
| BSE 250 LARGEMIDCAP INDEX | 0.1% | 0.5% | 8.8% |
| NSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| NIFTY RURAL INDEX | 0.1% | 0.7% | 14.3% |
| NIFTY FMCG | -0.1% | -1.9% | -0.5% |
| NIFTY 500 | -0.2% | 0.3% | 8.3% |
| NIFTY TOTAL MARKET | -0.3% | 0.2% | 7.9% |
| NIFTY500 MULTICAP 50:25:25 | -0.6% | -0.1% | 7.2% |
You may also like the below Video Courses
FAQ about EMAMI Financials
How the annual revenues of EMAMI have changed ?
The Revenues of EMAMI have increased by 5.06% YoY .
How the Earnings per Share (EPS) of EMAMI have changed?
The Earnings Per Share (EPS) of EMAMI has increased by 11.46 % YoY .
Check out Intrinsic Value of Peers of EMAMI
Compare Stock Analytics of Peers of EMAMI
HINDUSTAN UNILEVER LTD vs GODREJ CONSUMER PRODUCTS LTD vs DABUR INDIA LTD
COLGATEPALMOLIVE (INDIA) LTD vs PROCTER & GAMBLE HYGIENE AND HEALTH CARE LTD vs
HINDUSTAN UNILEVER LTD vs GODREJ CONSUMER PRODUCTS LTD vs DABUR INDIA LTD
COLGATEPALMOLIVE (INDIA) LTD vs PROCTER & GAMBLE HYGIENE AND HEALTH CARE LTD vs
