EMAMI
|
EMAMI Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹44 Cr | ₹44 Cr | ₹44 Cr | ₹44 Cr | ₹44 Cr |
| Equity - Authorised | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr |
| Equity - Issued | ₹44 Cr | ₹44 Cr | ₹44 Cr | ₹44 Cr | ₹44 Cr |
| Equity Paid Up | ₹44 Cr | ₹44 Cr | ₹44 Cr | ₹44 Cr | ₹44 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹2,651 Cr | ₹2,403 Cr | ₹2,259 Cr | ₹2,032 Cr | ₹1,718 Cr |
| Securities Premium | - | - | - | - | ₹72 Cr |
| Capital Reserves | ₹0.80 Cr | ₹0.80 Cr | ₹0.80 Cr | ₹0.80 Cr | ₹0.80 Cr |
| Profit & Loss Account Balance | ₹2,095 Cr | ₹1,818 Cr | ₹1,440 Cr | ₹1,158 Cr | ₹676 Cr |
| General Reserves | ₹516 Cr | ₹516 Cr | ₹745 Cr | ₹746 Cr | ₹874 Cr |
| Other Reserves | ₹40 Cr | ₹68 Cr | ₹73 Cr | ₹127 Cr | ₹95 Cr |
| Reserve excluding Revaluation Reserve | ₹2,651 Cr | ₹2,403 Cr | ₹2,259 Cr | ₹2,032 Cr | ₹1,718 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹2,695 Cr | ₹2,447 Cr | ₹2,303 Cr | ₹2,077 Cr | ₹1,763 Cr |
| Minority Interest | ₹-1.43 Cr | ₹11 Cr | ₹9.97 Cr | ₹-2.30 Cr | ₹-0.89 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-516 Cr | ₹-427 Cr | ₹-350 Cr | ₹-276 Cr | ₹4.16 Cr |
| Deferred Tax Assets | ₹584 Cr | ₹510 Cr | ₹430 Cr | ₹358 Cr | ₹45 Cr |
| Deferred Tax Liability | ₹68 Cr | ₹82 Cr | ₹80 Cr | ₹82 Cr | ₹49 Cr |
| Other Long Term Liabilities | ₹33 Cr | ₹37 Cr | ₹32 Cr | ₹35 Cr | ₹31 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹19 Cr | ₹15 Cr | ₹28 Cr | ₹25 Cr | ₹23 Cr |
| Total Non-Current Liabilities | ₹-463 Cr | ₹-375 Cr | ₹-290 Cr | ₹-216 Cr | ₹58 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹436 Cr | ₹455 Cr | ₹407 Cr | ₹409 Cr | ₹351 Cr |
| Sundry Creditors | ₹436 Cr | ₹455 Cr | ₹407 Cr | ₹409 Cr | ₹351 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹179 Cr | ₹104 Cr | ₹89 Cr | ₹80 Cr | ₹91 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹13 Cr | ₹6.89 Cr | ₹8.42 Cr | ₹5.94 Cr | ₹17 Cr |
| Interest Accrued But Not Due | ₹0.93 Cr | ₹0.84 Cr | ₹0.79 Cr | ₹0.99 Cr | ₹0.38 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹165 Cr | ₹96 Cr | ₹80 Cr | ₹73 Cr | ₹74 Cr |
| Short Term Borrowings | ₹62 Cr | ₹66 Cr | ₹74 Cr | ₹264 Cr | ₹92 Cr |
| Secured ST Loans repayable on Demands | ₹62 Cr | ₹65 Cr | ₹69 Cr | ₹118 Cr | ₹64 Cr |
| Working Capital Loans- Sec | ₹62 Cr | ₹65 Cr | ₹69 Cr | ₹118 Cr | ₹64 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-61 Cr | ₹-65 Cr | ₹-65 Cr | ₹28 Cr | ₹-36 Cr |
| Short Term Provisions | ₹103 Cr | ₹135 Cr | ₹154 Cr | ₹163 Cr | ₹167 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹18 Cr | ₹24 Cr | ₹26 Cr | ₹17 Cr | ₹24 Cr |
| Provision for post retirement benefits | ₹3.00 Cr | ₹3.02 Cr | ₹5.79 Cr | ₹4.73 Cr | ₹4.01 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹82 Cr | ₹107 Cr | ₹122 Cr | ₹142 Cr | ₹139 Cr |
| Total Current Liabilities | ₹779 Cr | ₹759 Cr | ₹724 Cr | ₹916 Cr | ₹700 Cr |
| Total Liabilities | ₹3,010 Cr | ₹2,842 Cr | ₹2,746 Cr | ₹2,774 Cr | ₹2,520 Cr |
| ASSETS | |||||
| Gross Block | ₹3,696 Cr | ₹3,665 Cr | ₹3,627 Cr | ₹3,495 Cr | ₹2,964 Cr |
| Less: Accumulated Depreciation | ₹2,763 Cr | ₹2,604 Cr | ₹2,435 Cr | ₹2,205 Cr | ₹1,885 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹933 Cr | ₹1,062 Cr | ₹1,192 Cr | ₹1,290 Cr | ₹1,079 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹13 Cr | ₹6.73 Cr | ₹5.75 Cr | ₹1.72 Cr | ₹5.82 Cr |
| Non Current Investments | ₹252 Cr | ₹280 Cr | ₹180 Cr | ₹263 Cr | ₹166 Cr |
| Long Term Investment | ₹252 Cr | ₹280 Cr | ₹180 Cr | ₹263 Cr | ₹166 Cr |
| Quoted | ₹67 Cr | ₹91 Cr | ₹89 Cr | ₹130 Cr | ₹98 Cr |
| Unquoted | ₹185 Cr | ₹190 Cr | ₹91 Cr | ₹133 Cr | ₹68 Cr |
| Long Term Loans & Advances | ₹21 Cr | ₹15 Cr | ₹13 Cr | ₹19 Cr | ₹25 Cr |
| Other Non Current Assets | ₹4.37 Cr | ₹7.01 Cr | ₹15 Cr | ₹72 Cr | ₹63 Cr |
| Total Non-Current Assets | ₹1,276 Cr | ₹1,424 Cr | ₹1,459 Cr | ₹1,701 Cr | ₹1,393 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹424 Cr | ₹161 Cr | ₹113 Cr | ₹40 Cr | ₹89 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹424 Cr | ₹161 Cr | ₹113 Cr | ₹40 Cr | ₹89 Cr |
| Inventories | ₹308 Cr | ₹323 Cr | ₹328 Cr | ₹358 Cr | ₹300 Cr |
| Raw Materials | ₹82 Cr | ₹76 Cr | ₹86 Cr | ₹86 Cr | ₹84 Cr |
| Work-in Progress | ₹5.94 Cr | ₹4.39 Cr | ₹4.67 Cr | ₹6.19 Cr | ₹4.47 Cr |
| Finished Goods | ₹92 Cr | ₹109 Cr | ₹109 Cr | ₹117 Cr | ₹96 Cr |
| Packing Materials | ₹44 Cr | ₹45 Cr | ₹51 Cr | ₹49 Cr | ₹44 Cr |
| Stores  and Spare | ₹7.22 Cr | ₹6.45 Cr | ₹7.03 Cr | ₹7.32 Cr | ₹7.27 Cr |
| Other Inventory | ₹77 Cr | ₹83 Cr | ₹70 Cr | ₹92 Cr | ₹65 Cr |
| Sundry Debtors | ₹451 Cr | ₹494 Cr | ₹415 Cr | ₹321 Cr | ₹232 Cr |
| Debtors more than Six months | ₹34 Cr | ₹32 Cr | ₹27 Cr | ₹20 Cr | ₹206 Cr |
| Debtors Others | ₹434 Cr | ₹478 Cr | ₹399 Cr | ₹303 Cr | ₹29 Cr |
| Cash and Bank | ₹273 Cr | ₹201 Cr | ₹185 Cr | ₹116 Cr | ₹360 Cr |
| Cash in hand | ₹0.42 Cr | ₹0.25 Cr | ₹0.20 Cr | ₹0.21 Cr | ₹0.25 Cr |
| Balances at Bank | ₹271 Cr | ₹201 Cr | ₹184 Cr | ₹114 Cr | ₹355 Cr |
| Other cash and bank balances | ₹1.33 Cr | ₹0.30 Cr | ₹0.42 Cr | ₹1.77 Cr | ₹5.61 Cr |
| Other Current Assets | ₹35 Cr | ₹37 Cr | ₹39 Cr | ₹30 Cr | ₹52 Cr |
| Interest accrued on Investments | ₹2.35 Cr | ₹1.91 Cr | ₹1.31 Cr | ₹1.46 Cr | ₹2.49 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.09 Cr | - | - | - | ₹0.18 Cr |
| Prepaid Expenses | ₹21 Cr | ₹18 Cr | ₹21 Cr | ₹15 Cr | ₹15 Cr |
| Other current_assets | ₹12 Cr | ₹17 Cr | ₹17 Cr | ₹13 Cr | ₹34 Cr |
| Short Term Loans and Advances | ₹242 Cr | ₹202 Cr | ₹207 Cr | ₹209 Cr | ₹94 Cr |
| Advances recoverable in cash or in kind | ₹26 Cr | ₹23 Cr | ₹33 Cr | ₹33 Cr | ₹35 Cr |
| Advance income tax and TDS | ₹0.45 Cr | ₹0.93 Cr | ₹0.69 Cr | ₹0.85 Cr | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹216 Cr | ₹178 Cr | ₹173 Cr | ₹175 Cr | ₹59 Cr |
| Total Current Assets | ₹1,734 Cr | ₹1,418 Cr | ₹1,287 Cr | ₹1,073 Cr | ₹1,127 Cr |
| Net Current Assets (Including Current Investments) | ₹954 Cr | ₹659 Cr | ₹563 Cr | ₹157 Cr | ₹427 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹3,010 Cr | ₹2,842 Cr | ₹2,746 Cr | ₹2,774 Cr | ₹2,520 Cr |
| Contingent Liabilities | ₹13 Cr | ₹12 Cr | ₹9.75 Cr | ₹9.68 Cr | ₹9.50 Cr |
| Total Debt | ₹62 Cr | ₹66 Cr | ₹74 Cr | ₹264 Cr | ₹92 Cr |
| Book Value | - | 56.05 | 52.20 | 47.07 | 39.65 |
| Adjusted Book Value | 61.74 | 56.05 | 52.20 | 47.07 | 39.65 |
Compare Balance Sheet of peers of EMAMI
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| EMAMI | ₹23,782.7 Cr | -1.2% | -5.5% | -21.2% | Stock Analytics | |
| HINDUSTAN UNILEVER | ₹591,486.0 Cr | -3.4% | -0.2% | -3.5% | Stock Analytics | |
| GODREJ CONSUMER PRODUCTS | ₹115,682.0 Cr | -0.2% | -5.1% | -13.7% | Stock Analytics | |
| DABUR INDIA | ₹90,183.3 Cr | -0% | -1.3% | -10% | Stock Analytics | |
| COLGATEPALMOLIVE (INDIA) | ₹60,866.3 Cr | -2.5% | -3.7% | -31.5% | Stock Analytics | |
| PROCTER & GAMBLE HYGIENE AND HEALTH CARE | ₹44,042.4 Cr | -1.5% | 1.1% | -16.6% | Stock Analytics | |
EMAMI Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| EMAMI | -1.2% |
-5.5% |
-21.2% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses