ALLIED DIGITAL SERVICES Financial Statement Analysis
|
||
|
The Revenues of ALLIED DIGITAL SERVICES have increased by 4.09% YoY .
The Earnings Per Share (EPS) of ALLIED DIGITAL SERVICES has decreased by -31.24 % YoY. |
||
| REVENUES |
| OPERATING MARGIN |
| PROFIT AFTER TAX |
| EPS |
| ROCE |
ALLIED DIGITAL SERVICES Last 5 Annual Financial Results
[BOM: 532875|NSE : ADSL]
| Consolidated | Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 |
|---|---|---|---|---|---|
| Operating Income | ₹687 Cr | ₹660 Cr | ₹485 Cr | ₹358 Cr | ₹330 Cr |
| Operating Expenses | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Expenses | ₹604 Cr | ₹572 Cr | ₹415 Cr | ₹313 Cr | ₹282 Cr |
| Operating Profit (Excl OI) | ₹83 Cr | ₹88 Cr | ₹70 Cr | ₹45 Cr | ₹48 Cr |
| Other Income | ₹1.16 Cr | ₹5.66 Cr | ₹2.56 Cr | ₹4.06 Cr | ₹5.58 Cr |
| Interest | ₹5.21 Cr | ₹4.02 Cr | ₹2.62 Cr | ₹3.69 Cr | ₹6.99 Cr |
| Depreciation | ₹16 Cr | ₹17 Cr | ₹20 Cr | ₹22 Cr | ₹22 Cr |
| Profit Before Tax | ₹63 Cr | ₹73 Cr | ₹74 Cr | ₹24 Cr | ₹24 Cr |
| Profit After Tax | ₹46 Cr | ₹54 Cr | ₹61 Cr | ₹19 Cr | ₹19 Cr |
| Consolidated Net Profit | ₹46 Cr | ₹6.92 Cr | ₹50 Cr | ₹17 Cr | ₹19 Cr |
| Earnings Per Share (Rs) | ₹5.70 | ₹8.29 | ₹1.26 | ₹9.32 | ₹3.34 |
| PAT Margin (%) | 3.98 | 6.67 | 8.14 | 12.59 | 5.37 |
| ROE(%) | 5.54 | 8.38 | 10.24 | 12.28 | 4.16 |
| ROCE(%) | 10.72 | 11.13 | 13.26 | 13.86 | 5.25 |
| Total Debt/Equity(x) | 0.12 | 0.11 | 0.10 | 0.08 | 0.12 |
Key Financials |
||
| Market Cap | : | ₹ 888.5 Cr |
| Revenue (TTM) | : | ₹ 877.6 Cr |
| Net Profit(TTM) | : | ₹ 40.1 Cr |
| EPS (TTM) | : | ₹ 7.1 |
| P/E (TTM) | : | 22.2 |
| Industry Peers & Returns | 1W | 1M | 1Y |
| ALLIED DIGITAL SERVICES | 1.9% | -7.8% | -40.6% |
| TATA CONSULTANCY SERVICES | -0.6% | 3.7% | -28% |
| INFOSYS | -0.7% | 3.7% | -18% |
| HCL TECHNOLOGIES | -0.9% | 4.6% | -13.6% |
| WIPRO | -0.3% | 6.2% | -15.9% |
| TECH MAHINDRA | -0.8% | 8.8% | -11.1% |
| LTIMINDTREE | 0.5% | 7.6% | -4.3% |
| PERSISTENT SYSTEMS | -0.2% | 3.3% | -2.2% |
| ORACLE FINANCIAL SERVICES SOFTWARE | -0.4% | -3.9% | -34.5% |
ALLIED DIGITAL SERVICES Revenues
[BOM: 532875|NSE : ADSL]
| Y-o-Y | 4.09 % |
| 5 Yr CAGR | 20.11 % |
| Years | Revenues | % Change | |
|---|---|---|---|
| Mar2025 | ₹687 Cr | 4.09 | |
| Mar2024 | ₹660 Cr | 36.19 | |
| Mar2023 | ₹485 Cr | 35.36 | |
| Mar2022 | ₹358 Cr | 8.46 | |
| Mar2021 | ₹330 Cr | - | |
ALLIED DIGITAL SERVICES Operating Profit
[BOM: 532875|NSE : ADSL]
| Y-o-Y | -5.59 % |
| 5 Yr CAGR | 15.00 % |
| Years | Operating Profit | % Change | |
|---|---|---|---|
| Mar2025 | ₹83 Cr | -5.59 | |
| Mar2024 | ₹88 Cr | 26.09 | |
| Mar2023 | ₹70 Cr | 56.79 | |
| Mar2022 | ₹45 Cr | -6.27 | |
| Mar2021 | ₹48 Cr | - | |
| Operating Margins | |
|---|---|
| Y-o-Y | -9.34 % |
| 5 Yr CAGR | -4.26 % |
| Years | Operating Margin% | % Change | |
|---|---|---|---|
| Mar2025 | 12.13% | -9.34 | |
| Mar2024 | 13.38% | -7.40 | |
| Mar2023 | 14.45% | 15.88 | |
| Mar2022 | 12.47% | -13.64 | |
| Mar2021 | 14.44% | - | |
ALLIED DIGITAL SERVICES Profit After Tax
[BOM: 532875|NSE : ADSL]
| Y-o-Y | 562.43 % |
| 5 Yr CAGR | 24.24 % |
| Years | Profit After Tax | % Change | |
|---|---|---|---|
| Mar2025 | ₹46 Cr | 562.43 | |
| Mar2024 | ₹6.92 Cr | -86.29 | |
| Mar2023 | ₹50 Cr | 198.05 | |
| Mar2022 | ₹17 Cr | -11.95 | |
| Mar2021 | ₹19 Cr | - | |
| PAT Margins | |
|---|---|
| Y-o-Y | -40.33 % |
| 5 Yr CAGR | -7.22 % |
| Years | PAT Margin(%) | % Change | |
|---|---|---|---|
| Mar2025 | 3.98 % | -40.33 | |
| Mar2024 | 6.67 % | -18.06 | |
| Mar2023 | 8.14 % | -35.35 | |
| Mar2022 | 12.59 % | 134.45 | |
| Mar2021 | 5.37 % | - | |
ALLIED DIGITAL SERVICES Earnings Per Share (EPS)
[BOM: 532875|NSE : ADSL]
| Y-o-Y | -31.24 % |
| 5 Yr CAGR | 14.30 % |
| Years | EPS | % Change | |
|---|---|---|---|
| Mar2025 | ₹5.70 | -31.24 | |
| Mar2024 | ₹8.29 | 557.94 | |
| Mar2023 | ₹1.26 | -86.48 | |
| Mar2022 | ₹9.32 | 179.04 | |
| Mar2021 | ₹3.34 | - | |
ALLIED DIGITAL SERVICES Return on Capital Employed (ROCE)
[BOM: 532875|NSE : ADSL]
| Y-o-Y | -3.68 % |
| 5 Yr CAGR | 19.54 % |
| Years | ROCE | % Change | |
|---|---|---|---|
| Mar2025 | 10.72% | -3.68 | |
| Mar2024 | 11.13% | -16.06 | |
| Mar2023 | 13.26% | -4.33 | |
| Mar2022 | 13.86% | 164.00 | |
| Mar2021 | 5.25% | - | |
ALLIED DIGITAL SERVICES Share Price vs Sensex
| Current Share Price | : | ₹157.3 |
| Current MarketCap | : | ₹ 888.5 Cr |
| Updated EOD on | : | Dec 12,2025 |
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ALLIED DIGITAL SERVICES | 1.9% |
-7.8% |
-40.6% |
| SENSEX | -0.5% |
1% |
4.6% |
ALLIED DIGITAL SERVICES related INDICES
| BSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| BSE ALLCAP | 6.4% | 8.9% | 7.5% |
| BSE MIDSMALLCAP | 4.7% | 9% | 8.4% |
| BSE SMALLCAP | -0.4% | -4.4% | -11.2% |
| BSE INFORMATION TECHNOLOGY | -1% | 2.7% | -17.2% |
You may also like the below Video Courses
FAQ about ALLIED DIGITAL SERVICES Financials
How the annual revenues of ALLIED DIGITAL SERVICES have changed ?
The Revenues of ALLIED DIGITAL SERVICES have increased by 4.09% YoY .
How the Earnings per Share (EPS) of ALLIED DIGITAL SERVICES have changed?
The Earnings Per Share (EPS) of ALLIED DIGITAL SERVICES has decreased by -31.24 % YoY .
|
Intrinsic Value of TATA CONSULTANCY SERVICES LTD Intrinsic Value of INFOSYS LTD Intrinsic Value of HCL TECHNOLOGIES LTD Intrinsic Value of WIPRO LTD Intrinsic Value of TECH MAHINDRA LTD |
TATA CONSULTANCY SERVICES LTD vs INFOSYS LTD vs HCL TECHNOLOGIES LTD
WIPRO LTD vs TECH MAHINDRA LTD vs