ZEE ENTERTAINMENT ENTERPRISES
|
ZEE ENTERTAINMENT ENTERPRISES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹8,294 Cr | ₹8,637 Cr | ₹8,088 Cr | ₹8,186 Cr | ₹7,730 Cr |
| Broadcasting Revenue | - | - | - | - | - |
| Advertising Revenue | ₹3,591 Cr | ₹4,058 Cr | ₹4,059 Cr | ₹4,397 Cr | ₹3,749 Cr |
| License income | - | - | - | - | - |
| Subscription income | ₹3,926 Cr | ₹3,666 Cr | ₹3,336 Cr | ₹3,247 Cr | ₹3,243 Cr |
| Income from content / Event Shows/ Films | ₹747 Cr | ₹895 Cr | ₹647 Cr | ₹528 Cr | ₹711 Cr |
| Other Operational Income | ₹30 Cr | ₹19 Cr | ₹47 Cr | ₹15 Cr | ₹27 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹8,294 Cr | ₹8,637 Cr | ₹8,088 Cr | ₹8,186 Cr | ₹7,730 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹138 Cr | ₹395 Cr | ₹-922 Cr | ₹-983 Cr | ₹-55 Cr |
| Raw Material Consumed | - | - | - | - | - |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹18 Cr | ₹19 Cr | ₹19 Cr | ₹15 Cr | ₹16 Cr |
| Electricity & Power | ₹18 Cr | ₹19 Cr | ₹19 Cr | ₹15 Cr | ₹16 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹927 Cr | ₹1,019 Cr | ₹824 Cr | ₹826 Cr | ₹818 Cr |
| Salaries, Wages & Bonus | ₹858 Cr | ₹945 Cr | ₹744 Cr | ₹761 Cr | ₹769 Cr |
| Contributions to EPF & Pension Funds | ₹43 Cr | ₹56 Cr | ₹51 Cr | ₹39 Cr | ₹36 Cr |
| Workmen and Staff Welfare Expenses | ₹25 Cr | ₹19 Cr | ₹27 Cr | ₹26 Cr | ₹13 Cr |
| Other Employees Cost | - | - | ₹2.50 Cr | - | ₹0.30 Cr |
| Production Expenses | ₹4,456 Cr | ₹4,724 Cr | ₹5,462 Cr | ₹5,079 Cr | ₹3,850 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Program Production Expenses | ₹853 Cr | ₹755 Cr | ₹1,001 Cr | ₹850 Cr | ₹399 Cr |
| Telecasting Expenses | ₹317 Cr | ₹479 Cr | ₹426 Cr | ₹365 Cr | ₹288 Cr |
| Programs and Films rights | ₹3,209 Cr | ₹3,410 Cr | ₹3,964 Cr | ₹3,810 Cr | ₹3,119 Cr |
| Repairs and Maintenance | ₹77 Cr | ₹80 Cr | ₹72 Cr | ₹54 Cr | ₹44 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Production expenses | - | - | - | - | - |
| General and Administration Expenses | ₹225 Cr | ₹258 Cr | ₹286 Cr | ₹370 Cr | ₹357 Cr |
| Rent , Rates & Taxes | ₹32 Cr | ₹42 Cr | ₹46 Cr | ₹89 Cr | ₹84 Cr |
| Insurance | ₹6.90 Cr | ₹8.70 Cr | ₹14 Cr | ₹8.80 Cr | ₹8.00 Cr |
| Printing and stationery | ₹2.10 Cr | ₹1.80 Cr | ₹12 Cr | ₹12 Cr | ₹8.90 Cr |
| Professional and legal fees | ₹61 Cr | ₹56 Cr | ₹43 Cr | ₹117 Cr | ₹89 Cr |
| Other Administration | ₹123 Cr | ₹150 Cr | ₹171 Cr | ₹143 Cr | ₹167 Cr |
| Selling and Distribution Expenses | ₹1,308 Cr | ₹1,236 Cr | ₹1,203 Cr | ₹1,006 Cr | ₹779 Cr |
| Advertisement & Sales Promotion | ₹1,147 Cr | ₹1,069 Cr | ₹1,062 Cr | ₹864 Cr | ₹617 Cr |
| Sales Commissions & Incentives | ₹14 Cr | ₹2.80 Cr | ₹9.00 Cr | ₹9.40 Cr | ₹8.80 Cr |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹148 Cr | ₹164 Cr | ₹132 Cr | ₹132 Cr | ₹154 Cr |
| Miscellaneous Expenses | ₹26 Cr | ₹76 Cr | ₹114 Cr | ₹113 Cr | ₹371 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹-27 Cr | - | ₹40 Cr | ₹42 Cr | ₹96 Cr |
| Losson disposal of fixed assets(net) | - | - | - | ₹0.10 Cr | ₹13 Cr |
| Losson foreign exchange fluctuations | ₹22 Cr | ₹36 Cr | ₹30 Cr | ₹0.70 Cr | ₹3.80 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹31 Cr | ₹40 Cr | ₹45 Cr | ₹70 Cr | ₹259 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹7,098 Cr | ₹7,727 Cr | ₹6,987 Cr | ₹6,426 Cr | ₹6,136 Cr |
| Operating Profit (Excl OI) | ₹1,196 Cr | ₹911 Cr | ₹1,101 Cr | ₹1,760 Cr | ₹1,594 Cr |
| Other Income | ₹139 Cr | ₹130 Cr | ₹86 Cr | ₹137 Cr | ₹110 Cr |
| Interest Received | ₹68 Cr | ₹47 Cr | ₹42 Cr | ₹20 Cr | ₹24 Cr |
| Dividend Received | - | - | - | - | ₹0.10 Cr |
| Profit on sale of Fixed Assets | ₹0.50 Cr | ₹40 Cr | ₹24 Cr | - | - |
| Profits on sale of Investments | - | - | ₹7.00 Cr | ₹4.10 Cr | ₹4.40 Cr |
| Provision Written Back | ₹9.10 Cr | ₹4.90 Cr | ₹3.10 Cr | ₹14 Cr | ₹14 Cr |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹62 Cr | ₹38 Cr | ₹9.30 Cr | ₹98 Cr | ₹69 Cr |
| Operating Profit | ₹1,336 Cr | ₹1,040 Cr | ₹1,187 Cr | ₹1,897 Cr | ₹1,704 Cr |
| Interest | ₹33 Cr | ₹72 Cr | ₹70 Cr | ₹44 Cr | ₹57 Cr |
| InterestonDebenture / Bonds | ₹12 Cr | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹2.30 Cr | ₹12 Cr | ₹11 Cr | ₹2.20 Cr | ₹2.20 Cr |
| Other Interest | ₹18 Cr | ₹60 Cr | ₹59 Cr | ₹42 Cr | ₹55 Cr |
| PBDT | ₹1,303 Cr | ₹968 Cr | ₹1,116 Cr | ₹1,853 Cr | ₹1,647 Cr |
| Depreciation | ₹279 Cr | ₹309 Cr | ₹313 Cr | ₹221 Cr | ₹265 Cr |
| Profit Before Taxation & Exceptional Items | ₹1,024 Cr | ₹659 Cr | ₹804 Cr | ₹1,632 Cr | ₹1,382 Cr |
| Exceptional Income / Expenses | ₹-99 Cr | ₹-278 Cr | ₹-336 Cr | ₹-133 Cr | ₹-127 Cr |
| Profit Before Tax | ₹926 Cr | ₹381 Cr | ₹468 Cr | ₹1,499 Cr | ₹1,256 Cr |
| Provision for Tax | ₹239 Cr | ₹182 Cr | ₹217 Cr | ₹445 Cr | ₹463 Cr |
| Current Income Tax | ₹209 Cr | ₹210 Cr | ₹273 Cr | ₹431 Cr | ₹516 Cr |
| Deferred Tax | ₹30 Cr | ₹-28 Cr | ₹-105 Cr | ₹-6.10 Cr | ₹-44 Cr |
| Other taxes | ₹-1.10 Cr | - | ₹49 Cr | ₹20 Cr | ₹-10 Cr |
| Profit After Tax | ₹687 Cr | ₹199 Cr | ₹251 Cr | ₹1,054 Cr | ₹793 Cr |
| Extra items | ₹-7.90 Cr | ₹-58 Cr | ₹-204 Cr | ₹-98 Cr | - |
| Minority Interest | - | - | - | ₹8.80 Cr | ₹7.00 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹680 Cr | ₹141 Cr | ₹48 Cr | ₹965 Cr | ₹800 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹8,102 Cr | ₹7,967 Cr | ₹8,218 Cr | ₹7,897 Cr | ₹7,529 Cr |
| Appropriations | ₹8,781 Cr | ₹8,108 Cr | ₹8,266 Cr | ₹8,861 Cr | ₹8,329 Cr |
| General Reserve | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹8,781 Cr | ₹8,108 Cr | ₹8,266 Cr | ₹8,861 Cr | ₹8,329 Cr |
| Equity Dividend % | ₹243.00 | ₹100.00 | - | ₹300.00 | ₹250.00 |
| Earnings Per Share | ₹7.07 | ₹1.47 | ₹0.50 | ₹10.04 | ₹8.33 |
| Adjusted EPS | ₹7.07 | ₹1.47 | ₹0.50 | ₹10.04 | ₹8.33 |
Compare Income Statement of peers of ZEE ENTERTAINMENT ENTERPRISES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ZEE ENTERTAINMENT ENTERPRISES | ₹9,648.2 Cr | 2.9% | -7.9% | -18.3% | Stock Analytics | |
| SUN TV NETWORK | ₹22,194.8 Cr | 1.5% | -1.4% | -25.2% | Stock Analytics | |
| NETWORK 18 MEDIA & INVESTMENTS | ₹7,139.5 Cr | -2.6% | -8.7% | -43.2% | Stock Analytics | |
| DEN NETWORKS | ₹1,520.4 Cr | -1.4% | -3.3% | -31.3% | Stock Analytics | |
| GTPL HATHWAY | ₹1,174.7 Cr | -0.1% | -4.2% | -28.9% | Stock Analytics | |
| DISH TV INDIA | ₹824.9 Cr | 2.3% | -5.3% | -64% | Stock Analytics | |
ZEE ENTERTAINMENT ENTERPRISES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ZEE ENTERTAINMENT ENTERPRISES | 2.9% |
-7.9% |
-18.3% |
| SENSEX | 1.6% |
2.7% |
6.3% |
You may also like the below Video Courses