ZEE ENTERTAINMENT ENTERPRISES
|
ZEE ENTERTAINMENT ENTERPRISES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹96 Cr | ₹96 Cr | ₹96 Cr | ₹96 Cr | ₹96 Cr |
| Equity - Authorised | ₹200 Cr | ₹200 Cr | ₹200 Cr | ₹200 Cr | ₹200 Cr |
| Equity - Issued | ₹96 Cr | ₹96 Cr | ₹96 Cr | ₹96 Cr | ₹96 Cr |
| Equity Paid Up | ₹96 Cr | ₹96 Cr | ₹96 Cr | ₹96 Cr | ₹96 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | - | - | ₹2.50 Cr | ₹3.40 Cr | ₹3.40 Cr |
| Total Reserves | ₹11,437 Cr | ₹10,777 Cr | ₹10,623 Cr | ₹10,763 Cr | ₹9,995 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | ₹34 Cr | ₹34 Cr | ₹34 Cr | ₹34 Cr | ₹34 Cr |
| Profit & Loss Account Balance | ₹8,695 Cr | ₹8,102 Cr | ₹7,966 Cr | ₹8,218 Cr | ₹7,897 Cr |
| General Reserves | ₹288 Cr | ₹288 Cr | ₹285 Cr | ₹282 Cr | ₹282 Cr |
| Other Reserves | ₹2,421 Cr | ₹2,353 Cr | ₹2,337 Cr | ₹2,229 Cr | ₹1,782 Cr |
| Reserve excluding Revaluation Reserve | ₹11,437 Cr | ₹10,777 Cr | ₹10,623 Cr | ₹10,763 Cr | ₹9,995 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹11,533 Cr | ₹10,873 Cr | ₹10,722 Cr | ₹10,863 Cr | ₹10,095 Cr |
| Minority Interest | - | - | - | - | ₹13 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹2.60 Cr | ₹3.20 Cr | ₹4.00 Cr | ₹2.10 Cr | ₹1.40 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹2.60 Cr | ₹3.20 Cr | ₹4.00 Cr | ₹2.10 Cr | ₹1.40 Cr |
| Unsecured Loans | ₹155 Cr | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹155 Cr | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-410 Cr | ₹-454 Cr | ₹-423 Cr | ₹-308 Cr | ₹-315 Cr |
| Deferred Tax Assets | ₹429 Cr | ₹454 Cr | ₹423 Cr | ₹308 Cr | ₹315 Cr |
| Deferred Tax Liability | ₹19 Cr | - | - | - | - |
| Other Long Term Liabilities | ₹82 Cr | ₹159 Cr | ₹213 Cr | ₹54 Cr | ₹18 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹158 Cr | ₹167 Cr | ₹136 Cr | ₹104 Cr | ₹155 Cr |
| Total Non-Current Liabilities | ₹-12 Cr | ₹-125 Cr | ₹-70 Cr | ₹-148 Cr | ₹-141 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹1,191 Cr | ₹1,436 Cr | ₹1,749 Cr | ₹1,372 Cr | ₹1,398 Cr |
| Sundry Creditors | ₹1,191 Cr | ₹1,436 Cr | ₹1,749 Cr | ₹1,372 Cr | ₹1,398 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹579 Cr | ₹792 Cr | ₹859 Cr | ₹798 Cr | ₹1,014 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | ₹0.10 Cr |
| Advances received from customers | ₹21 Cr | ₹23 Cr | ₹124 Cr | ₹41 Cr | ₹57 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹558 Cr | ₹769 Cr | ₹736 Cr | ₹757 Cr | ₹957 Cr |
| Short Term Borrowings | - | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹30 Cr | ₹18 Cr | ₹24 Cr | ₹48 Cr | ₹125 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹11 Cr | ₹1.20 Cr | ₹10 Cr | ₹36 Cr | ₹109 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹19 Cr | ₹17 Cr | ₹14 Cr | ₹12 Cr | ₹16 Cr |
| Total Current Liabilities | ₹1,800 Cr | ₹2,246 Cr | ₹2,632 Cr | ₹2,217 Cr | ₹2,537 Cr |
| Total Liabilities | ₹13,324 Cr | ₹12,996 Cr | ₹13,305 Cr | ₹12,932 Cr | ₹12,504 Cr |
| ASSETS | |||||
| Gross Block | ₹2,863 Cr | ₹2,870 Cr | ₹2,780 Cr | ₹2,556 Cr | ₹2,539 Cr |
| Less: Accumulated Depreciation | ₹1,907 Cr | ₹1,715 Cr | ₹1,470 Cr | ₹1,439 Cr | ₹1,400 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹957 Cr | ₹1,155 Cr | ₹1,310 Cr | ₹1,117 Cr | ₹1,139 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹1.40 Cr | ₹9.30 Cr | ₹19 Cr | ₹4.70 Cr | ₹13 Cr |
| Non Current Investments | ₹38 Cr | ₹39 Cr | ₹35 Cr | ₹41 Cr | ₹32 Cr |
| Long Term Investment | ₹38 Cr | ₹39 Cr | ₹35 Cr | ₹41 Cr | ₹32 Cr |
| Quoted | - | - | - | ₹1.20 Cr | ₹0.90 Cr |
| Unquoted | ₹38 Cr | ₹39 Cr | ₹35 Cr | ₹40 Cr | ₹31 Cr |
| Long Term Loans & Advances | ₹386 Cr | ₹510 Cr | ₹490 Cr | ₹430 Cr | ₹455 Cr |
| Other Non Current Assets | ₹67 Cr | ₹5.20 Cr | ₹9.60 Cr | ₹1.20 Cr | ₹25 Cr |
| Total Non-Current Assets | ₹1,497 Cr | ₹1,768 Cr | ₹1,914 Cr | ₹1,784 Cr | ₹1,779 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹1,156 Cr | - | - | ₹24 Cr | ₹767 Cr |
| Quoted | ₹1,156 Cr | - | - | - | ₹741 Cr |
| Unquoted | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹24 Cr | ₹26 Cr |
| Inventories | ₹6,775 Cr | ₹6,913 Cr | ₹7,308 Cr | ₹6,386 Cr | ₹5,403 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | ₹389 Cr | ₹791 Cr | ₹762 Cr | ₹598 Cr | ₹364 Cr |
| Finished Goods | ₹6,385 Cr | ₹6,120 Cr | ₹6,544 Cr | ₹5,787 Cr | ₹5,038 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹1.60 Cr | ₹1.60 Cr | ₹1.50 Cr | ₹1.30 Cr | ₹1.20 Cr |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹1,533 Cr | ₹1,702 Cr | ₹1,609 Cr | ₹1,738 Cr | ₹1,945 Cr |
| Debtors more than Six months | ₹536 Cr | ₹553 Cr | ₹437 Cr | ₹488 Cr | ₹695 Cr |
| Debtors Others | ₹1,478 Cr | ₹1,653 Cr | ₹1,606 Cr | ₹1,693 Cr | ₹1,778 Cr |
| Cash and Bank | ₹1,250 Cr | ₹1,193 Cr | ₹804 Cr | ₹1,273 Cr | ₹1,091 Cr |
| Cash in hand | ₹0.20 Cr | ₹0.20 Cr | ₹0.20 Cr | ₹0.30 Cr | ₹0.30 Cr |
| Balances at Bank | ₹1,101 Cr | ₹1,076 Cr | ₹719 Cr | ₹1,202 Cr | ₹997 Cr |
| Other cash and bank balances | ₹149 Cr | ₹117 Cr | ₹85 Cr | ₹71 Cr | ₹93 Cr |
| Other Current Assets | ₹92 Cr | ₹135 Cr | ₹173 Cr | ₹211 Cr | ₹49 Cr |
| Interest accrued on Investments | ₹12 Cr | ₹2.80 Cr | ₹2.10 Cr | ₹0.50 Cr | ₹2.20 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹59 Cr | ₹75 Cr | ₹102 Cr | ₹80 Cr | ₹24 Cr |
| Other current_assets | ₹20 Cr | ₹57 Cr | ₹70 Cr | ₹130 Cr | ₹23 Cr |
| Short Term Loans and Advances | ₹1,012 Cr | ₹1,201 Cr | ₹1,333 Cr | ₹1,513 Cr | ₹1,396 Cr |
| Advances recoverable in cash or in kind | ₹704 Cr | ₹1,069 Cr | ₹1,217 Cr | ₹1,388 Cr | ₹1,341 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹309 Cr | ₹132 Cr | ₹116 Cr | ₹125 Cr | ₹55 Cr |
| Total Current Assets | ₹11,818 Cr | ₹11,143 Cr | ₹11,227 Cr | ₹11,145 Cr | ₹10,651 Cr |
| Net Current Assets (Including Current Investments) | ₹10,018 Cr | ₹8,897 Cr | ₹8,595 Cr | ₹8,927 Cr | ₹8,114 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹13,324 Cr | ₹12,996 Cr | ₹13,305 Cr | ₹12,932 Cr | ₹12,504 Cr |
| Contingent Liabilities | ₹411 Cr | ₹348 Cr | ₹257 Cr | ₹832 Cr | ₹835 Cr |
| Total Debt | ₹160 Cr | ₹5.50 Cr | ₹5.90 Cr | ₹3.50 Cr | ₹386 Cr |
| Book Value | 120.01 | 113.14 | 111.54 | 113.00 | 105.01 |
| Adjusted Book Value | 120.01 | 113.14 | 111.54 | 113.00 | 105.01 |
Compare Balance Sheet of peers of ZEE ENTERTAINMENT ENTERPRISES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ZEE ENTERTAINMENT ENTERPRISES | ₹9,648.2 Cr | 2.9% | -7.9% | -18.3% | Stock Analytics | |
| SUN TV NETWORK | ₹22,194.8 Cr | 1.5% | -1.4% | -25.2% | Stock Analytics | |
| NETWORK 18 MEDIA & INVESTMENTS | ₹7,139.5 Cr | -2.6% | -8.7% | -43.2% | Stock Analytics | |
| DEN NETWORKS | ₹1,520.4 Cr | -1.4% | -3.3% | -31.3% | Stock Analytics | |
| GTPL HATHWAY | ₹1,174.7 Cr | -0.1% | -4.2% | -28.9% | Stock Analytics | |
| DISH TV INDIA | ₹824.9 Cr | 2.3% | -5.3% | -64% | Stock Analytics | |
ZEE ENTERTAINMENT ENTERPRISES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ZEE ENTERTAINMENT ENTERPRISES | 2.9% |
-7.9% |
-18.3% |
| SENSEX | 1.6% |
2.7% |
6.3% |
You may also like the below Video Courses