Home > Income Statement > ZAGGLE PREPAID OCEAN SERVICES

ZAGGLE PREPAID OCEAN SERVICES
Income Statement

ZAGGLE PREPAID OCEAN SERVICES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for ZAGGLE PREPAID OCEAN SERVICES
Please provide your vote to see the results

ZAGGLE PREPAID OCEAN SERVICES Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023
INCOME :
Operating Income ₹776 Cr₹553 Cr₹553 Cr
     Software Services & Operating Revenues ---
     Job Work/ Contract Receipts ---
     Sale of Equipments & licenses ---
     Processing Charges / ServiceIncome ₹776 Cr₹553 Cr₹553 Cr
     Other Operational Income ---
Less: Excise Duty ---
Operating Income (Net) ₹776 Cr₹553 Cr₹553 Cr
EXPENDITURE :
Stock Adjustments ₹-0.26 Cr₹0.02 Cr₹0.02 Cr
Raw Material Consumed ₹1.49 Cr₹1.74 Cr₹1.74 Cr
     Opening Raw Materials ---
     Purchases Raw Materials ---
     Closing Raw Materials ---
     Other Direct Purchases / Brought in cost ₹1.49 Cr₹1.74 Cr₹1.74 Cr
     Others raw material cost ₹2.98 Cr₹3.48 Cr₹3.48 Cr
Power & Fuel Cost ₹0.25 Cr₹0.37 Cr₹0.37 Cr
     Electricity & Power ₹0.25 Cr₹0.37 Cr₹0.37 Cr
     Oil, Fuel & Natural gas ---
     Coals etc ---
     Other power & fuel ---
Employee Cost ₹51 Cr₹44 Cr₹44 Cr
     Salaries, Wages & Bonus ₹35 Cr₹28 Cr₹28 Cr
     Contributions to EPF & Pension Funds ₹0.61 Cr₹0.57 Cr₹0.57 Cr
     Wheeling & Transmission Charges recoverable ₹0.27 Cr₹0.37 Cr₹0.37 Cr
     Other Employees Cost ₹16 Cr₹15 Cr₹15 Cr
Cost of Software developments ₹13 Cr₹12 Cr₹12 Cr
     Software Purchase ---
     Technical sub-contractors ---
     Training Expenses ---
     Software License cost ---
     Other software development expenses ₹13 Cr₹12 Cr₹12 Cr
Operating Expenses ₹382 Cr₹322 Cr₹322 Cr
     Repairs and Maintenance ---
     Travel Expenses ---
     Overseas Group Health Insurance ---
     Visa & Other Charges ---
     Post contract support services ---
     Packing Material Consumed ---
     Other Operating Expenses ₹382 Cr₹322 Cr₹322 Cr
General and Administration Expenses ₹7.57 Cr₹5.45 Cr₹5.45 Cr
     Rates & Taxes ₹0.19 Cr₹0.06 Cr₹0.06 Cr
     Insurance ---
     Printing and stationery ---
     Professional and legal fees ---
     Other Administration ₹7.07 Cr₹5.18 Cr₹5.18 Cr
Selling and Marketing Expenses ₹248 Cr₹120 Cr₹120 Cr
     Advertisement & Sales Promotion ₹31 Cr₹20 Cr₹20 Cr
     Commission, Brokerage & Discounts ₹217 Cr₹100 Cr₹100 Cr
     Freight outwards ---
     Other Selling Expenses ---
Miscellaneous Expenses ₹1.45 Cr₹1.34 Cr₹1.34 Cr
     Bad debts /advances written off ₹0.09 Cr₹0.35 Cr₹0.35 Cr
     Provision for doubtful debts ---
     Losson disposal of fixed assets(net) ---
     Losson foreign exchange fluctuations ---
     Losson sale of non-trade current investments ---
     Other Miscellaneous Expenses ₹1.36 Cr₹0.98 Cr₹0.98 Cr
Less: Expenses Capitalised ---
Total Expenditure ₹705 Cr₹507 Cr₹507 Cr
Operating Profit (Excl OI) ₹71 Cr₹47 Cr₹47 Cr
Other Income ₹11 Cr₹2.74 Cr₹2.74 Cr
     Interest Received ₹10 Cr₹0.37 Cr₹0.37 Cr
     Dividend Received ---
     Profit on sale of Fixed Assets ---
     Profits on sale of Investments -₹0.05 Cr₹0.05 Cr
     Provision Written Back -₹1.85 Cr₹1.85 Cr
     Foreign Exchange Gains ---
     Others ₹0.95 Cr₹0.47 Cr₹0.47 Cr
Operating Profit ₹82 Cr₹49 Cr₹49 Cr
Interest ₹14 Cr₹11 Cr₹11 Cr
     InterestonDebenture / Bonds ₹7.06 Cr₹2.34 Cr₹2.34 Cr
     Intereston Term Loan ₹3.86 Cr₹3.18 Cr₹3.18 Cr
     Intereston Fixed deposits ---
     Bank Charges etc ₹0.06 Cr₹0.05 Cr₹0.05 Cr
     Other Interest ₹2.80 Cr₹5.86 Cr₹5.86 Cr
PBDT ₹68 Cr₹38 Cr₹38 Cr
Depreciation ₹8.36 Cr₹6.20 Cr₹6.20 Cr
Profit Before Taxation & Exceptional Items ₹60 Cr₹32 Cr₹32 Cr
Exceptional Income / Expenses ---
Profit Before Tax ₹60 Cr₹32 Cr₹32 Cr
Provision for Tax ₹16 Cr₹8.73 Cr₹8.73 Cr
     Current Income Tax ₹16 Cr₹8.60 Cr₹8.60 Cr
     Deferred Tax ₹-0.45 Cr₹0.14 Cr₹0.14 Cr
     Other taxes ---
Profit After Tax ₹44 Cr₹23 Cr₹23 Cr
Extra items ---
Minority Interest ---
Share of Associate ---
Other Consolidated Items ---
Consolidated Net Profit ₹44 Cr₹23 Cr₹23 Cr
Adjustments to PAT ---
Profit Balance B/F ₹7.46 Cr₹-15 Cr₹-15 Cr
Appropriations ₹51 Cr₹7.46 Cr₹7.46 Cr
     General Reserves ---
     Proposed Equity Dividend ---
     Corporate dividend tax ---
     Other Appropriation ₹51 Cr₹7.46 Cr₹7.46 Cr
Equity Dividend % ---
Earnings Per Share ₹3.59₹2.48₹2.48
Adjusted EPS ₹3.59₹2.48₹2.48

Compare Income Statement of peers of ZAGGLE PREPAID OCEAN SERVICES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ZAGGLE PREPAID OCEAN SERVICES ₹5,234.7 Cr 10.2% 8.1% -10.9% Stock Analytics
ONE97 COMMUNICATIONS ₹83,500.8 Cr -1.1% 5.6% 67.2% Stock Analytics
PB FINTECH ₹82,603.0 Cr 1.8% 2.4% 7.9% Stock Analytics
INFIBEAM AVENUES ₹6,220.1 Cr -2.1% -9% -31.1% Stock Analytics
ONE MOBIKWIK SYSTEMS ₹2,057.7 Cr 6.5% -7.4% NA Stock Analytics
SUVIDHAA INFOSERVE ₹82.7 Cr 1.3% -1.5% -27.2% Stock Analytics


ZAGGLE PREPAID OCEAN SERVICES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ZAGGLE PREPAID OCEAN SERVICES

10.2%

8.1%

-10.9%

SENSEX

1.2%

2.8%

6.3%


You may also like the below Video Courses