ZAGGLE PREPAID OCEAN SERVICES
|
ZAGGLE PREPAID OCEAN SERVICES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | |
|---|---|---|---|
| EQUITY AND LIABILITIES | |||
| Share Capital | ₹13 Cr | ₹12 Cr | ₹9.22 Cr |
| Equity - Authorised | ₹15 Cr | ₹15 Cr | ₹12 Cr |
| Equity - Issued | ₹13 Cr | ₹12 Cr | ₹9.22 Cr |
| Equity Paid Up | ₹13 Cr | ₹12 Cr | ₹9.22 Cr |
| Equity Shares Forfeited | - | - | - |
| Adjustments to Equity | - | - | - |
| Preference Capital Paid Up | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | ₹14 Cr | ₹16 Cr | ₹14 Cr |
| Total Reserves | ₹1,221 Cr | ₹547 Cr | ₹25 Cr |
| Securities Premium | ₹1,081 Cr | ₹495 Cr | ₹17 Cr |
| Capital Reserves | - | - | - |
| Profit & Loss Account Balance | ₹139 Cr | ₹51 Cr | ₹7.46 Cr |
| General Reserves | - | - | - |
| Other Reserves | ₹0.53 Cr | ₹0.40 Cr | ₹0.17 Cr |
| Reserve excluding Revaluation Reserve | ₹1,221 Cr | ₹547 Cr | ₹25 Cr |
| Revaluation reserve | - | - | - |
| Shareholder's Funds | ₹1,248 Cr | ₹575 Cr | ₹49 Cr |
| Minority Interest | ₹0.99 Cr | - | - |
| Long-Term Borrowings | - | - | - |
| Secured Loans | - | ₹15 Cr | ₹20 Cr |
| Non Convertible Debentures | - | - | ₹50 Cr |
| Converible Debentures & Bonds | - | - | - |
| Packing Credit - Bank | - | - | - |
| Inter Corporate & Security Deposit | - | - | - |
| Term Loans - Banks | ₹1.17 Cr | ₹38 Cr | ₹20 Cr |
| Term Loans - Institutions | - | - | - |
| Other Secured | ₹-1.17 Cr | ₹-23 Cr | ₹-49 Cr |
| Unsecured Loans | ₹3.45 Cr | - | ₹31 Cr |
| Fixed Deposits - Public | - | - | - |
| Loans and advances from subsidiaries | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - |
| Foreign Currency Convertible Notes | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - |
| Loans - Banks | - | - | - |
| Loans - Govt. | - | - | - |
| Loans - Others | - | - | - |
| Other Unsecured Loan | ₹3.45 Cr | - | ₹31 Cr |
| Deferred Tax Assets / Liabilities | ₹-0.82 Cr | ₹-2.76 Cr | ₹-2.31 Cr |
| Deferred Tax Assets | ₹1.09 Cr | ₹2.76 Cr | ₹2.31 Cr |
| Deferred Tax Liability | ₹0.27 Cr | - | - |
| Other Long Term Liabilities | ₹7.79 Cr | ₹8.76 Cr | ₹16 Cr |
| Long Term Trade Payables | - | - | - |
| Long Term Provisions | ₹2.32 Cr | ₹1.64 Cr | ₹2.22 Cr |
| Total Non-Current Liabilities | ₹13 Cr | ₹23 Cr | ₹67 Cr |
| Current Liabilities | - | - | - |
| Trade Payables | ₹4.72 Cr | ₹1.96 Cr | ₹9.22 Cr |
| Sundry Creditors | ₹4.72 Cr | ₹1.96 Cr | ₹9.22 Cr |
| Acceptances | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - |
| Other Current Liabilities | ₹43 Cr | ₹57 Cr | ₹84 Cr |
| Bank Overdraft / Short term credit | - | - | - |
| Advances received from customers | ₹30 Cr | ₹26 Cr | ₹13 Cr |
| Interest Accrued But Not Due | - | - | - |
| Share Application Money | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - |
| Current maturity - Others | - | - | - |
| Other Liabilities | ₹12 Cr | ₹31 Cr | ₹71 Cr |
| Short Term Borrowings | ₹3.81 Cr | ₹35 Cr | ₹20 Cr |
| Secured ST Loans repayable on Demands | ₹3.81 Cr | ₹35 Cr | ₹20 Cr |
| Working Capital Loans- Sec | ₹3.81 Cr | ₹35 Cr | ₹20 Cr |
| Buyers Credits - Unsec | - | - | - |
| Commercial Borrowings- Unsec | - | - | - |
| Other Unsecured Loans | ₹-3.81 Cr | ₹-35 Cr | ₹-20 Cr |
| Short Term Provisions | ₹1.46 Cr | ₹0.24 Cr | ₹8.62 Cr |
| Proposed Equity Dividend | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - |
| Provision for Tax | ₹1.33 Cr | ₹0.14 Cr | ₹8.60 Cr |
| Provision for post retirement benefits | - | - | - |
| Preference Dividend | - | - | - |
| Other Provisions | ₹0.13 Cr | ₹0.10 Cr | ₹0.02 Cr |
| Total Current Liabilities | ₹53 Cr | ₹95 Cr | ₹121 Cr |
| Total Liabilities | ₹1,314 Cr | ₹693 Cr | ₹237 Cr |
| ASSETS | |||
| Gross Block | ₹181 Cr | ₹43 Cr | ₹42 Cr |
| Less: Accumulated Depreciation | ₹39 Cr | ₹21 Cr | ₹13 Cr |
| Less: Impairment of Assets | - | - | - |
| Net Block | ₹142 Cr | ₹23 Cr | ₹29 Cr |
| Lease Adjustment A/c | - | - | - |
| Capital Work in Progress | - | - | - |
| Non Current Investments | ₹25 Cr | ₹26 Cr | ₹0.49 Cr |
| Long Term Investment | ₹25 Cr | ₹26 Cr | ₹0.49 Cr |
| Quoted | - | - | ₹0.49 Cr |
| Unquoted | ₹25 Cr | ₹26 Cr | - |
| Long Term Loans & Advances | ₹46 Cr | ₹8.43 Cr | ₹17 Cr |
| Other Non Current Assets | - | - | - |
| Total Non-Current Assets | ₹261 Cr | ₹107 Cr | ₹58 Cr |
| Current Assets Loans & Advances | - | - | - |
| Currents Investments | - | ₹0.52 Cr | ₹1.23 Cr |
| Quoted | - | ₹0.52 Cr | ₹1.23 Cr |
| Unquoted | - | - | - |
| Inventories | ₹0.33 Cr | ₹0.36 Cr | ₹0.10 Cr |
| Raw Materials | - | - | - |
| Work-in Progress | - | - | - |
| Finished Goods | - | - | - |
| Packing Materials | - | - | - |
| Stores  and Spare | - | - | - |
| Other Inventory | ₹0.33 Cr | ₹0.36 Cr | ₹0.10 Cr |
| Sundry Debtors | ₹215 Cr | ₹175 Cr | ₹103 Cr |
| Debtors more than Six months | ₹2.06 Cr | ₹7.37 Cr | ₹14 Cr |
| Debtors Others | ₹214 Cr | ₹173 Cr | ₹95 Cr |
| Cash and Bank | ₹653 Cr | ₹279 Cr | ₹23 Cr |
| Cash in hand | ₹0.01 Cr | ₹0.02 Cr | - |
| Balances at Bank | ₹653 Cr | ₹279 Cr | ₹23 Cr |
| Other cash and bank balances | - | - | - |
| Other Current Assets | ₹176 Cr | ₹120 Cr | ₹41 Cr |
| Interest accrued on Investments | ₹10 Cr | ₹3.04 Cr | ₹0.12 Cr |
| Interest accrued on Debentures | - | - | - |
| Deposits with Government | - | - | - |
| Interest accrued and or due on loans | - | - | - |
| Prepaid Expenses | - | - | - |
| Other current_assets | ₹166 Cr | ₹117 Cr | ₹41 Cr |
| Short Term Loans and Advances | ₹7.86 Cr | ₹12 Cr | ₹12 Cr |
| Advances recoverable in cash or in kind | ₹5.33 Cr | ₹5.01 Cr | ₹8.50 Cr |
| Advance income tax and TDS | - | - | ₹3.82 Cr |
| Amounts due from directors | - | - | - |
| Due From Subsidiaries | - | - | - |
| Inter corporate deposits | - | - | - |
| Corporate Deposits | - | - | - |
| Other Loans & Advances | ₹2.53 Cr | ₹6.79 Cr | - |
| Total Current Assets | ₹1,053 Cr | ₹586 Cr | ₹180 Cr |
| Net Current Assets (Including Current Investments) | ₹1,001 Cr | ₹492 Cr | ₹58 Cr |
| Miscellaneous Expenses not written off | - | - | - |
| Total Assets | ₹1,314 Cr | ₹693 Cr | ₹237 Cr |
| Contingent Liabilities | ₹7.50 Cr | ₹6.57 Cr | ₹2.47 Cr |
| Total Debt | ₹8.54 Cr | ₹74 Cr | ₹121 Cr |
| Book Value | - | 45.67 | 3.72 |
| Adjusted Book Value | 91.98 | 45.67 | 3.72 |
Compare Balance Sheet of peers of ZAGGLE PREPAID OCEAN SERVICES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ZAGGLE PREPAID OCEAN SERVICES | ₹5,098.9 Cr | -5.5% | 6.1% | -13.1% | Stock Analytics | |
| PB FINTECH | ₹83,691.0 Cr | -0.3% | 10.7% | 7.3% | Stock Analytics | |
| ONE97 COMMUNICATIONS | ₹80,930.7 Cr | -5.1% | -3.2% | 63.8% | Stock Analytics | |
| INFIBEAM AVENUES | ₹7,006.8 Cr | 2.6% | 5.3% | -18.6% | Stock Analytics | |
| ONE MOBIKWIK SYSTEMS | ₹1,952.7 Cr | -3.5% | -8.3% | NA | Stock Analytics | |
| SUVIDHAA INFOSERVE | ₹79.7 Cr | NA | -4.8% | -23.7% | Stock Analytics | |
ZAGGLE PREPAID OCEAN SERVICES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ZAGGLE PREPAID OCEAN SERVICES | -5.5% |
6.1% |
-13.1% |
| SENSEX | 0.8% |
1% |
9.9% |
You may also like the below Video Courses