Home > Income Statement > YASHO INDUSTRIES

YASHO INDUSTRIES
Income Statement

COMMUNITY POLL
for YASHO INDUSTRIES
Please provide your vote to see the results

YASHO INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹672 Cr₹613 Cr₹359 Cr
     Sales ₹668 Cr₹608 Cr₹357 Cr
     Job Work/ Contract Receipts --₹0.01 Cr
     Processing Charges / Service Income ---
     Revenue from property development ---
     Other Operational Income ₹3.49 Cr₹4.72 Cr₹1.93 Cr
Less: Excise Duty ---
Net Sales ₹672 Cr₹613 Cr₹359 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-57 Cr₹-20 Cr₹11 Cr
Raw Material Consumed ₹461 Cr₹409 Cr₹222 Cr
     Opening Raw Materials ₹72 Cr₹39 Cr₹21 Cr
     Purchases Raw Materials ₹438 Cr₹442 Cr₹240 Cr
     Closing Raw Materials ₹49 Cr₹72 Cr₹39 Cr
     Other Direct Purchases / Brought in cost ---
     Other raw material cost ---
Power & Fuel Cost ₹33 Cr₹28 Cr₹19 Cr
     Electricity & Power ₹33 Cr₹27 Cr₹19 Cr
     Oil, Fuel & Natural gas ---
     Coals etc ---
     Other power & fuel ₹0.50 Cr₹0.48 Cr₹0.36 Cr
Employee Cost ₹39 Cr₹33 Cr₹23 Cr
     Salaries, Wages & Bonus ₹35 Cr₹29 Cr₹21 Cr
     Contributions to EPF & Pension Funds ₹1.19 Cr₹0.91 Cr₹0.70 Cr
     Workmen and Staff Welfare Expenses ₹2.22 Cr₹2.50 Cr₹1.36 Cr
     Other Employees Cost ₹0.54 Cr₹0.46 Cr₹0.40 Cr
Other Manufacturing Expenses ₹41 Cr₹36 Cr₹16 Cr
     Sub-contracted / Out sourced services ---
     Processing Charges ₹4.16 Cr₹0.64 Cr₹0.07 Cr
     Repairs and Maintenance ---
     Packing Material Consumed ---
     Other Mfg Exp ₹37 Cr₹36 Cr₹16 Cr
General and Administration Expenses ₹38 Cr₹31 Cr₹17 Cr
     Rent , Rates & Taxes ₹1.77 Cr₹0.26 Cr₹0.01 Cr
     Insurance ₹2.65 Cr₹1.91 Cr₹1.60 Cr
     Printing and stationery ₹0.42 Cr₹0.46 Cr₹0.33 Cr
     Professional and legal fees ₹4.39 Cr₹4.06 Cr₹1.24 Cr
     Traveling and conveyance ₹1.26 Cr₹0.58 Cr₹0.50 Cr
     Other Administration ₹29 Cr₹24 Cr₹14 Cr
Selling and Distribution Expenses ₹0.97 Cr₹1.54 Cr₹1.25 Cr
     Advertisement & Sales Promotion ₹0.11 Cr₹0.15 Cr₹0.13 Cr
     Sales Commissions & Incentives ₹0.86 Cr₹1.39 Cr₹1.13 Cr
     Freight and Forwarding ---
     Handling and Clearing Charges ---
     Other Selling Expenses ---
Miscellaneous Expenses ₹1.16 Cr₹1.26 Cr₹0.35 Cr
     Bad debts /advances written off ---
     Provision for doubtful debts --₹0.06 Cr
     Losson disposal of fixed assets(net) ---
     Losson foreign exchange fluctuations ---
     Losson sale of non-trade current investments ---
     Other Miscellaneous Expenses ₹1.16 Cr₹1.26 Cr₹0.29 Cr
Less: Expenses Capitalised ---
Total Expenditure ₹557 Cr₹520 Cr₹310 Cr
Operating Profit (Excl OI) ₹115 Cr₹93 Cr₹49 Cr
Other Income ₹11 Cr₹10 Cr₹10 Cr
     Interest Received ₹0.71 Cr₹0.60 Cr₹3.57 Cr
     Dividend Received ₹0.00 Cr₹0.00 Cr-
     Profit on sale of Fixed Assets ₹0.04 Cr₹0.07 Cr-
     Profits on sale of Investments ---
     Provision Written Back ₹0.02 Cr₹0.18 Cr-
     Foreign Exchange Gains ₹10 Cr₹9.48 Cr₹6.51 Cr
     Others ---
Operating Profit ₹126 Cr₹103 Cr₹59 Cr
Interest ₹16 Cr₹14 Cr₹16 Cr
     InterestonDebenture / Bonds ---
     Interest on Term Loan ₹16 Cr₹12 Cr₹15 Cr
     Intereston Fixed deposits ---
     Bank Charges etc ₹1.95 Cr₹1.02 Cr₹0.99 Cr
     Other Interest ₹-2.62 Cr₹0.42 Cr₹0.24 Cr
PBDT ₹110 Cr₹90 Cr₹43 Cr
Depreciation ₹20 Cr₹19 Cr₹12 Cr
Profit Before Taxation & Exceptional Items ₹91 Cr₹71 Cr₹31 Cr
Exceptional Income / Expenses ---
Profit Before Tax ₹91 Cr₹71 Cr₹31 Cr
Provision for Tax ₹23 Cr₹19 Cr₹9.22 Cr
     Current Income Tax ₹24 Cr₹20 Cr₹5.36 Cr
     Deferred Tax ₹-0.91 Cr₹-1.64 Cr₹3.85 Cr
     Other taxes ₹0.03 Cr₹0.22 Cr-
Profit After Tax ₹68 Cr₹52 Cr₹21 Cr
Extra items ---
Minority Interest ---
Share of Associate ---
Other Consolidated Items ---
Consolidated Net Profit ₹68 Cr₹52 Cr₹21 Cr
Adjustments to PAT ---
Profit Balance B/F ₹111 Cr₹59 Cr₹38 Cr
Appropriations ₹179 Cr₹111 Cr₹59 Cr
     General Reserves ---
     Proposed Equity Dividend ---
     Corporate dividend tax ---
     Other Appropriation ₹0.57 Cr₹0.55 Cr₹0.13 Cr
Equity Dividend % ₹5.00₹5.00₹5.00
Earnings Per Share ₹59.54₹45.87₹19.71
Adjusted EPS ₹59.54₹45.87₹19.71

Compare Income Statement of peers of YASHO INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
YASHO INDUSTRIES ₹2,147.2 Cr -1.3% -24.3% 18.7% Stock Analytics
PIDILITE INDUSTRIES ₹143,804.0 Cr 4% 9.7% 25.7% Stock Analytics
SOLAR INDUSTRIES INDIA ₹77,156.8 Cr 7.9% 35.1% 139.9% Stock Analytics
SRF ₹74,909.5 Cr 6.1% 8.2% 8.6% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹39,553.7 Cr -0.8% -13% 0.9% Stock Analytics
DEEPAK NITRITE ₹30,963.9 Cr 1.2% -7.2% 20.3% Stock Analytics


YASHO INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
YASHO INDUSTRIES

-1.3%

-24.3%

18.7%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses