YASHO INDUSTRIES
|
YASHO INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹677 Cr | ₹603 Cr | ₹672 Cr | ₹613 Cr | ₹359 Cr |
| Sales | ₹672 Cr | ₹597 Cr | ₹668 Cr | ₹608 Cr | ₹357 Cr |
| Job Work/ Contract Receipts | - | - | - | - | ₹0.01 Cr |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹4.60 Cr | ₹5.63 Cr | ₹3.49 Cr | ₹4.72 Cr | ₹1.93 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹668 Cr | ₹594 Cr | ₹672 Cr | ₹613 Cr | ₹359 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-70 Cr | ₹36 Cr | ₹-57 Cr | ₹-20 Cr | ₹11 Cr |
| Raw Material Consumed | ₹460 Cr | ₹344 Cr | ₹473 Cr | ₹409 Cr | ₹222 Cr |
| Opening Raw Materials | ₹52 Cr | ₹49 Cr | ₹72 Cr | ₹39 Cr | ₹21 Cr |
| Purchases Raw Materials | ₹503 Cr | ₹347 Cr | ₹449 Cr | ₹442 Cr | ₹240 Cr |
| Closing Raw Materials | ₹94 Cr | ₹52 Cr | ₹49 Cr | ₹72 Cr | ₹39 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹42 Cr | ₹26 Cr | ₹33 Cr | ₹28 Cr | ₹19 Cr |
| Electricity & Power | ₹42 Cr | ₹26 Cr | ₹33 Cr | ₹27 Cr | ₹19 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹0.48 Cr | ₹0.53 Cr | ₹0.50 Cr | ₹0.48 Cr | ₹0.36 Cr |
| Employee Cost | ₹64 Cr | ₹43 Cr | ₹39 Cr | ₹33 Cr | ₹23 Cr |
| Salaries, Wages & Bonus | ₹60 Cr | ₹40 Cr | ₹35 Cr | ₹29 Cr | ₹21 Cr |
| Contributions to EPF & Pension Funds | ₹2.30 Cr | ₹1.65 Cr | ₹1.19 Cr | ₹0.91 Cr | ₹0.70 Cr |
| Workmen and Staff Welfare Expenses | ₹1.44 Cr | ₹0.61 Cr | ₹2.22 Cr | ₹2.50 Cr | ₹1.36 Cr |
| Other Employees Cost | ₹0.95 Cr | ₹0.74 Cr | ₹0.54 Cr | ₹0.46 Cr | ₹0.40 Cr |
| Other Manufacturing Expenses | ₹22 Cr | ₹15 Cr | ₹39 Cr | ₹36 Cr | ₹16 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹0.65 Cr | - | ₹4.16 Cr | ₹0.64 Cr | ₹0.07 Cr |
| Repairs and Maintenance | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹21 Cr | ₹15 Cr | ₹35 Cr | ₹36 Cr | ₹16 Cr |
| General and Administration Expenses | ₹35 Cr | ₹28 Cr | ₹28 Cr | ₹31 Cr | ₹17 Cr |
| Rent , Rates & Taxes | ₹4.60 Cr | ₹3.36 Cr | ₹1.77 Cr | ₹0.26 Cr | ₹0.01 Cr |
| Insurance | ₹3.81 Cr | ₹2.49 Cr | ₹2.65 Cr | ₹1.91 Cr | ₹1.60 Cr |
| Printing and stationery | ₹0.57 Cr | ₹0.43 Cr | ₹0.42 Cr | ₹0.46 Cr | ₹0.33 Cr |
| Professional and legal fees | ₹6.31 Cr | ₹6.27 Cr | ₹4.39 Cr | ₹4.06 Cr | ₹1.24 Cr |
| Traveling and conveyance | ₹2.44 Cr | ₹1.26 Cr | ₹1.26 Cr | ₹0.58 Cr | ₹0.50 Cr |
| Other Administration | ₹18 Cr | ₹14 Cr | ₹18 Cr | ₹24 Cr | ₹13 Cr |
| Selling and Distribution Expenses | ₹3.56 Cr | ₹1.05 Cr | ₹0.97 Cr | ₹1.54 Cr | ₹1.25 Cr |
| Advertisement & Sales Promotion | ₹0.06 Cr | ₹0.09 Cr | ₹0.11 Cr | ₹0.15 Cr | ₹0.13 Cr |
| Sales Commissions & Incentives | ₹3.50 Cr | ₹0.96 Cr | ₹0.86 Cr | ₹1.39 Cr | ₹1.13 Cr |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹0.98 Cr | ₹0.39 Cr | ₹1.42 Cr | ₹1.26 Cr | ₹0.35 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹0.06 Cr | ₹0.07 Cr | - | - | ₹0.06 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.93 Cr | ₹0.32 Cr | ₹1.42 Cr | ₹1.26 Cr | ₹0.29 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹559 Cr | ₹494 Cr | ₹557 Cr | ₹520 Cr | ₹310 Cr |
| Operating Profit (Excl OI) | ₹110 Cr | ₹100 Cr | ₹115 Cr | ₹93 Cr | ₹49 Cr |
| Other Income | ₹8.76 Cr | ₹7.41 Cr | ₹11 Cr | ₹10 Cr | ₹10 Cr |
| Interest Received | ₹1.44 Cr | ₹1.00 Cr | ₹0.71 Cr | ₹0.60 Cr | ₹3.57 Cr |
| Dividend Received | - | - | ₹0.00 Cr | ₹0.00 Cr | - |
| Profit on sale of Fixed Assets | ₹0.43 Cr | - | ₹0.04 Cr | ₹0.07 Cr | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | ₹0.02 Cr | ₹0.18 Cr | - |
| Foreign Exchange Gains | ₹6.89 Cr | ₹6.41 Cr | ₹10 Cr | ₹9.48 Cr | ₹6.51 Cr |
| Others | - | - | - | - | - |
| Operating Profit | ₹118 Cr | ₹107 Cr | ₹126 Cr | ₹103 Cr | ₹59 Cr |
| Interest | ₹59 Cr | ₹15 Cr | ₹16 Cr | ₹14 Cr | ₹16 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹54 Cr | ₹40 Cr | ₹17 Cr | ₹12 Cr | ₹15 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹1.95 Cr | ₹1.95 Cr | ₹1.95 Cr | ₹1.02 Cr | ₹0.99 Cr |
| Other Interest | ₹2.99 Cr | ₹-28 Cr | ₹-3.27 Cr | ₹0.42 Cr | ₹0.24 Cr |
| PBDT | ₹59 Cr | ₹92 Cr | ₹110 Cr | ₹90 Cr | ₹43 Cr |
| Depreciation | ₹50 Cr | ₹16 Cr | ₹20 Cr | ₹19 Cr | ₹12 Cr |
| Profit Before Taxation & Exceptional Items | ₹9.02 Cr | ₹77 Cr | ₹91 Cr | ₹71 Cr | ₹31 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹9.02 Cr | ₹77 Cr | ₹91 Cr | ₹71 Cr | ₹31 Cr |
| Provision for Tax | ₹2.91 Cr | ₹19 Cr | ₹23 Cr | ₹19 Cr | ₹9.22 Cr |
| Current Income Tax | ₹0.50 Cr | ₹19 Cr | ₹24 Cr | ₹20 Cr | ₹5.36 Cr |
| Deferred Tax | ₹3.15 Cr | ₹-0.03 Cr | ₹-0.91 Cr | ₹-1.64 Cr | ₹3.85 Cr |
| Other taxes | ₹-0.74 Cr | - | ₹0.03 Cr | ₹0.22 Cr | - |
| Profit After Tax | ₹6.11 Cr | ₹58 Cr | ₹68 Cr | ₹52 Cr | ₹21 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹6.11 Cr | ₹58 Cr | ₹68 Cr | ₹52 Cr | ₹21 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹236 Cr | ₹178 Cr | ₹111 Cr | ₹59 Cr | ₹38 Cr |
| Appropriations | ₹242 Cr | ₹236 Cr | ₹179 Cr | ₹111 Cr | ₹59 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹0.57 Cr | ₹0.57 Cr | ₹0.57 Cr | ₹0.55 Cr | ₹0.13 Cr |
| Equity Dividend % | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
| Earnings Per Share | ₹5.06 | ₹50.83 | ₹59.54 | ₹45.87 | ₹19.71 |
| Adjusted EPS | ₹5.06 | ₹50.83 | ₹59.54 | ₹45.87 | ₹19.71 |
Compare Income Statement of peers of YASHO INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| YASHO INDUSTRIES | ₹1,996.3 Cr | -5.4% | 3.7% | -9.2% | Stock Analytics | |
| PIDILITE INDUSTRIES | ₹151,558.0 Cr | 1.9% | -2.4% | -2.4% | Stock Analytics | |
| SOLAR INDUSTRIES INDIA | ₹126,179.0 Cr | 0.4% | -1% | 38.1% | Stock Analytics | |
| SRF | ₹84,540.4 Cr | 0.5% | -10.3% | 24.7% | Stock Analytics | |
| GUJARAT FLUOROCHEMICALS | ₹38,316.8 Cr | -1.9% | -6.6% | -14.3% | Stock Analytics | |
| GODREJ INDUSTRIES | ₹35,288.6 Cr | -1.6% | -5% | 14% | Stock Analytics | |
YASHO INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| YASHO INDUSTRIES | -5.4% |
3.7% |
-9.2% |
| SENSEX | 1.4% |
2% |
10.2% |
You may also like the below Video Courses