YASHO INDUSTRIES
|
YASHO INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹12 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
| Equity - Authorised | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Equity - Issued | ₹12 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
| Equity Paid Up | ₹12 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹408 Cr | ₹283 Cr | ₹227 Cr | ₹162 Cr | ₹68 Cr |
| Securities Premium | ₹172 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹7.74 Cr |
| Capital Reserves | ₹0.09 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.09 Cr |
| Profit & Loss Account Balance | ₹241 Cr | ₹236 Cr | ₹178 Cr | ₹111 Cr | ₹59 Cr |
| General Reserves | ₹1.15 Cr | ₹1.15 Cr | ₹1.15 Cr | ₹1.15 Cr | ₹1.15 Cr |
| Other Reserves | ₹-6.73 Cr | ₹-3.10 Cr | ₹-2.50 Cr | ₹-0.10 Cr | ₹-0.08 Cr |
| Reserve excluding Revaluation Reserve | ₹408 Cr | ₹283 Cr | ₹227 Cr | ₹162 Cr | ₹68 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹420 Cr | ₹295 Cr | ₹238 Cr | ₹173 Cr | ₹79 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹274 Cr | ₹284 Cr | ₹117 Cr | ₹24 Cr | ₹32 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹283 Cr | ₹293 Cr | ₹127 Cr | ₹32 Cr | ₹42 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-8.83 Cr | ₹-9.52 Cr | ₹-9.68 Cr | ₹-8.93 Cr | ₹-9.46 Cr |
| Unsecured Loans | ₹50 Cr | ₹50 Cr | ₹40 Cr | ₹40 Cr | ₹21 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹39 Cr | ₹29 Cr | ₹19 Cr | ₹27 Cr | ₹21 Cr |
| Other Unsecured Loan | ₹12 Cr | ₹21 Cr | ₹21 Cr | ₹13 Cr | - |
| Deferred Tax Assets / Liabilities | ₹9.79 Cr | ₹7.08 Cr | ₹7.20 Cr | ₹8.16 Cr | ₹11 Cr |
| Deferred Tax Assets | - | ₹2.50 Cr | ₹1.78 Cr | ₹0.81 Cr | ₹0.64 Cr |
| Deferred Tax Liability | ₹9.79 Cr | ₹9.57 Cr | ₹8.98 Cr | ₹8.98 Cr | ₹11 Cr |
| Other Long Term Liabilities | ₹12 Cr | ₹21 Cr | ₹6.31 Cr | ₹1.42 Cr | ₹2.57 Cr |
| Long Term Trade Payables | - | ₹52 Cr | ₹20 Cr | - | - |
| Long Term Provisions | ₹5.56 Cr | ₹3.34 Cr | ₹2.25 Cr | ₹1.53 Cr | ₹1.09 Cr |
| Total Non-Current Liabilities | ₹352 Cr | ₹417 Cr | ₹193 Cr | ₹75 Cr | ₹68 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹65 Cr | ₹48 Cr | ₹52 Cr | ₹112 Cr | ₹46 Cr |
| Sundry Creditors | ₹65 Cr | ₹48 Cr | ₹52 Cr | ₹112 Cr | ₹46 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹25 Cr | ₹22 Cr | ₹14 Cr | ₹14 Cr | ₹12 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹1.05 Cr | ₹0.98 Cr | ₹0.01 Cr | ₹2.72 Cr | ₹0.42 Cr |
| Interest Accrued But Not Due | ₹2.27 Cr | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | ₹12 Cr | ₹9.49 Cr | ₹1.37 Cr | - | - |
| Other Liabilities | ₹10 Cr | ₹12 Cr | ₹12 Cr | ₹11 Cr | ₹11 Cr |
| Short Term Borrowings | ₹223 Cr | ₹205 Cr | ₹149 Cr | ₹104 Cr | ₹98 Cr |
| Secured ST Loans repayable on Demands | ₹213 Cr | ₹193 Cr | ₹149 Cr | ₹104 Cr | ₹97 Cr |
| Working Capital Loans- Sec | ₹213 Cr | ₹193 Cr | ₹149 Cr | ₹104 Cr | ₹97 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | ₹0.00 Cr | - | - |
| Other Unsecured Loans | ₹-203 Cr | ₹-180 Cr | ₹-148 Cr | ₹-104 Cr | ₹-97 Cr |
| Short Term Provisions | ₹9.04 Cr | ₹25 Cr | ₹28 Cr | ₹5.70 Cr | ₹3.20 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | ₹19 Cr | ₹23 Cr | ₹1.62 Cr | ₹0.48 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹9.04 Cr | ₹5.77 Cr | ₹4.30 Cr | ₹4.08 Cr | ₹2.72 Cr |
| Total Current Liabilities | ₹322 Cr | ₹300 Cr | ₹242 Cr | ₹235 Cr | ₹159 Cr |
| Total Liabilities | ₹1,094 Cr | ₹1,012 Cr | ₹673 Cr | ₹483 Cr | ₹305 Cr |
| ASSETS | |||||
| Gross Block | ₹795 Cr | ₹325 Cr | ₹282 Cr | ₹249 Cr | ₹190 Cr |
| Less: Accumulated Depreciation | ₹171 Cr | ₹122 Cr | ₹105 Cr | ₹88 Cr | ₹70 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹624 Cr | ₹203 Cr | ₹177 Cr | ₹161 Cr | ₹120 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹1.45 Cr | ₹461 Cr | ₹123 Cr | ₹0.53 Cr | - |
| Non Current Investments | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.14 Cr | ₹0.14 Cr |
| Long Term Investment | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.14 Cr | ₹0.14 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.14 Cr | ₹0.14 Cr |
| Long Term Loans & Advances | ₹20 Cr | ₹26 Cr | ₹37 Cr | ₹17 Cr | ₹8.30 Cr |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹645 Cr | ₹690 Cr | ₹338 Cr | ₹178 Cr | ₹128 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹264 Cr | ₹135 Cr | ₹168 Cr | ₹135 Cr | ₹80 Cr |
| Raw Materials | ₹94 Cr | ₹52 Cr | ₹49 Cr | ₹72 Cr | ₹39 Cr |
| Work-in Progress | ₹64 Cr | ₹20 Cr | ₹19 Cr | ₹18 Cr | ₹15 Cr |
| Finished Goods | ₹98 Cr | ₹61 Cr | ₹98 Cr | ₹41 Cr | ₹24 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹7.79 Cr | ₹2.23 Cr | ₹2.05 Cr | ₹3.34 Cr | ₹1.78 Cr |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹134 Cr | ₹120 Cr | ₹103 Cr | ₹131 Cr | ₹72 Cr |
| Debtors more than Six months | ₹0.29 Cr | ₹0.09 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.09 Cr |
| Debtors Others | ₹134 Cr | ₹120 Cr | ₹103 Cr | ₹131 Cr | ₹72 Cr |
| Cash and Bank | ₹28 Cr | ₹12 Cr | ₹14 Cr | ₹15 Cr | ₹15 Cr |
| Cash in hand | ₹0.06 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.04 Cr |
| Balances at Bank | ₹28 Cr | ₹12 Cr | ₹14 Cr | ₹15 Cr | ₹15 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹2.95 Cr | ₹2.15 Cr | ₹0.73 Cr | ₹0.63 Cr | ₹0.40 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹1.38 Cr | ₹0.63 Cr | ₹0.52 Cr | ₹0.59 Cr | ₹0.40 Cr |
| Other current_assets | ₹1.56 Cr | ₹1.52 Cr | ₹0.20 Cr | ₹0.04 Cr | - |
| Short Term Loans and Advances | ₹20 Cr | ₹52 Cr | ₹50 Cr | ₹24 Cr | ₹9.96 Cr |
| Advances recoverable in cash or in kind | ₹8.92 Cr | ₹3.65 Cr | ₹11 Cr | ₹3.49 Cr | ₹3.88 Cr |
| Advance income tax and TDS | ₹2.86 Cr | ₹21 Cr | ₹23 Cr | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹7.77 Cr | ₹27 Cr | ₹16 Cr | ₹20 Cr | ₹6.08 Cr |
| Total Current Assets | ₹449 Cr | ₹321 Cr | ₹335 Cr | ₹304 Cr | ₹177 Cr |
| Net Current Assets (Including Current Investments) | ₹127 Cr | ₹21 Cr | ₹93 Cr | ₹69 Cr | ₹18 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,094 Cr | ₹1,012 Cr | ₹673 Cr | ₹483 Cr | ₹305 Cr |
| Contingent Liabilities | ₹55 Cr | ₹52 Cr | ₹104 Cr | ₹79 Cr | ₹43 Cr |
| Total Debt | ₹568 Cr | ₹558 Cr | ₹317 Cr | ₹176 Cr | ₹161 Cr |
| Book Value | 348.09 | 258.54 | 208.75 | 151.81 | 72.42 |
| Adjusted Book Value | 348.09 | 258.54 | 208.75 | 151.81 | 72.42 |
Compare Balance Sheet of peers of YASHO INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| YASHO INDUSTRIES | ₹2,023.3 Cr | 1.4% | 5.7% | -5.9% | Stock Analytics | |
| PIDILITE INDUSTRIES | ₹151,075.0 Cr | -0.3% | -1.3% | -0.9% | Stock Analytics | |
| SOLAR INDUSTRIES INDIA | ₹121,691.0 Cr | -3.6% | -4.1% | 32.3% | Stock Analytics | |
| SRF | ₹83,250.9 Cr | -1.5% | -7% | 29% | Stock Analytics | |
| GUJARAT FLUOROCHEMICALS | ₹37,852.1 Cr | -1.2% | -4.4% | -10.9% | Stock Analytics | |
| GODREJ INDUSTRIES | ₹35,440.1 Cr | 0.4% | -4% | -0.6% | Stock Analytics | |
YASHO INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| YASHO INDUSTRIES | 1.4% |
5.7% |
-5.9% |
| SENSEX | 0.5% |
1.7% |
11% |
You may also like the below Video Courses