YAARI DIGITAL INTEGRATED SERVICES
|
YAARI DIGITAL INTEGRATED SERVICES Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹1.27 Cr | ₹168 Cr | ₹225 Cr | ₹171 Cr | ₹23,274 Cr |
Sales | - | ₹50 Cr | ₹68 Cr | ₹47 Cr | ₹2,192 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | ₹86 Cr | ₹116 Cr | ₹120 Cr | ₹20,423 Cr |
Revenue from property development | ₹0.58 Cr | ₹0.10 Cr | - | ₹0.02 Cr | ₹36 Cr |
Other Operational Income | ₹0.69 Cr | ₹32 Cr | ₹41 Cr | ₹4.06 Cr | ₹623 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹1.27 Cr | ₹168 Cr | ₹225 Cr | ₹171 Cr | ₹23,274 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | ₹0.07 Cr | - | ₹-0.07 Cr | ₹31 Cr |
Raw Material Consumed | - | ₹44 Cr | ₹52 Cr | ₹32 Cr | ₹1,418 Cr |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | ₹44 Cr | ₹52 Cr | ₹32 Cr | ₹1,418 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | - | ₹0.64 Cr | ₹5.31 Cr | ₹4.31 Cr | ₹734 Cr |
Electricity & Power | - | ₹0.64 Cr | ₹5.31 Cr | ₹4.31 Cr | ₹734 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹23 Cr | ₹42 Cr | ₹67 Cr | ₹48 Cr | ₹4,179 Cr |
Salaries, Wages & Bonus | ₹2.25 Cr | ₹38 Cr | ₹58 Cr | ₹37 Cr | ₹3,593 Cr |
Contributions to EPF & Pension Funds | ₹0.09 Cr | ₹0.42 Cr | ₹0.72 Cr | ₹0.16 Cr | ₹21 Cr |
Workmen and Staff Welfare Expenses | ₹0.17 Cr | ₹0.64 Cr | ₹1.29 Cr | ₹1.37 Cr | ₹89 Cr |
Other Employees Cost | ₹20 Cr | ₹3.71 Cr | ₹7.08 Cr | ₹9.76 Cr | ₹476 Cr |
Other Manufacturing Expenses | ₹43 Cr | ₹9.94 Cr | ₹9.01 Cr | ₹38 Cr | ₹5,829 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | ₹2,011 Cr |
Repairs and Maintenance | ₹0.01 Cr | ₹8.59 Cr | ₹7.04 Cr | ₹7.30 Cr | ₹2,281 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹43 Cr | ₹1.35 Cr | ₹1.97 Cr | ₹30 Cr | ₹1,536 Cr |
General and Administration Expenses | ₹2.47 Cr | ₹53 Cr | ₹76 Cr | ₹34 Cr | ₹4,070 Cr |
Rent , Rates & Taxes | ₹0.84 Cr | ₹1.57 Cr | ₹2.55 Cr | ₹5.85 Cr | ₹2,107 Cr |
Insurance | - | ₹1.63 Cr | ₹1.72 Cr | ₹1.34 Cr | ₹125 Cr |
Printing and stationery | ₹0.02 Cr | ₹0.08 Cr | ₹0.07 Cr | ₹0.04 Cr | ₹24 Cr |
Professional and legal fees | ₹1.02 Cr | ₹2.37 Cr | ₹4.16 Cr | ₹6.66 Cr | ₹485 Cr |
Traveling and conveyance | ₹0.01 Cr | ₹1.67 Cr | ₹5.39 Cr | ₹3.64 Cr | ₹267 Cr |
Other Administration | ₹0.59 Cr | ₹48 Cr | ₹68 Cr | ₹21 Cr | ₹1,329 Cr |
Selling and Distribution Expenses | ₹24 Cr | ₹2.98 Cr | ₹9.94 Cr | ₹14 Cr | ₹476 Cr |
Advertisement & Sales Promotion | ₹24 Cr | ₹1.18 Cr | ₹5.05 Cr | ₹9.93 Cr | ₹208 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | ₹1.44 Cr | ₹3.50 Cr | ₹3.30 Cr | ₹259 Cr |
Other Selling Expenses | ₹0.01 Cr | ₹0.36 Cr | ₹1.39 Cr | ₹0.35 Cr | ₹9.23 Cr |
Miscellaneous Expenses | ₹3.33 Cr | ₹14 Cr | ₹233 Cr | ₹2.99 Cr | ₹1,459 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | ₹1,327 Cr |
Losson disposal of fixed assets(net) | ₹0.02 Cr | ₹5.23 Cr | ₹0.01 Cr | - | ₹0.32 Cr |
Losson foreign exchange fluctuations | - | ₹0.75 Cr | - | - | ₹0.01 Cr |
Losson sale of non-trade current investments | ₹1.05 Cr | ₹2.70 Cr | - | - | - |
Other Miscellaneous Expenses | ₹2.26 Cr | ₹5.71 Cr | ₹233 Cr | ₹2.99 Cr | ₹132 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹96 Cr | ₹168 Cr | ₹453 Cr | ₹173 Cr | ₹18,196 Cr |
Operating Profit (Excl OI) | ₹-94 Cr | ₹0.19 Cr | ₹-227 Cr | ₹-2.08 Cr | ₹5,079 Cr |
Other Income | ₹21 Cr | ₹79 Cr | ₹123 Cr | ₹179 Cr | ₹3,238 Cr |
Interest Received | ₹6.02 Cr | ₹49 Cr | ₹46 Cr | ₹27 Cr | ₹650 Cr |
Dividend Received | ₹15 Cr | - | ₹35 Cr | ₹17 Cr | ₹4.95 Cr |
Profit on sale of Fixed Assets | - | ₹27 Cr | ₹14 Cr | ₹0.09 Cr | ₹1,622 Cr |
Profits on sale of Investments | ₹0.19 Cr | ₹1.27 Cr | ₹8.19 Cr | - | - |
Provision Written Back | - | ₹1.18 Cr | ₹1.07 Cr | ₹2.77 Cr | ₹40 Cr |
Foreign Exchange Gains | - | ₹0.01 Cr | - | - | ₹10 Cr |
Others | ₹0.02 Cr | ₹0.24 Cr | ₹19 Cr | ₹133 Cr | ₹910 Cr |
Operating Profit | ₹-73 Cr | ₹79 Cr | ₹-105 Cr | ₹177 Cr | ₹8,316 Cr |
Interest | ₹57 Cr | ₹125 Cr | ₹130 Cr | ₹42 Cr | ₹4,276 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.08 Cr | ₹0.15 Cr | ₹0.99 Cr | ₹7.50 Cr | ₹554 Cr |
Other Interest | ₹57 Cr | ₹125 Cr | ₹129 Cr | ₹35 Cr | ₹3,722 Cr |
PBDT | ₹-130 Cr | ₹-46 Cr | ₹-235 Cr | ₹135 Cr | ₹4,040 Cr |
Depreciation | ₹1.87 Cr | ₹29 Cr | ₹32 Cr | ₹26 Cr | ₹2,796 Cr |
Profit Before Taxation & Exceptional Items | ₹-132 Cr | ₹-75 Cr | ₹-267 Cr | ₹108 Cr | ₹1,245 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹-132 Cr | ₹-75 Cr | ₹-267 Cr | ₹108 Cr | ₹1,245 Cr |
Provision for Tax | ₹14 Cr | ₹13 Cr | ₹26 Cr | ₹30 Cr | ₹458 Cr |
Current Income Tax | ₹13 Cr | ₹14 Cr | ₹17 Cr | ₹32 Cr | ₹484 Cr |
Deferred Tax | ₹0.55 Cr | ₹-1.43 Cr | ₹9.26 Cr | ₹-1.38 Cr | ₹-26 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹-146 Cr | ₹-88 Cr | ₹-293 Cr | ₹78 Cr | ₹787 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | ₹-6.83 Cr | ₹-2.35 Cr | ₹-4.81 Cr | ₹-443 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-146 Cr | ₹-94 Cr | ₹-296 Cr | ₹73 Cr | ₹344 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-811 Cr | ₹-428 Cr | ₹-131 Cr | ₹-198 Cr | ₹-20,115 Cr |
Appropriations | ₹-957 Cr | ₹-522 Cr | ₹-426 Cr | ₹-124 Cr | ₹-19,771 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | ₹1.18 Cr | - |
Other Appropriation | ₹9.11 Cr | ₹-0.18 Cr | ₹1.38 Cr | ₹-0.35 Cr | ₹-12 Cr |
Equity Dividend % | - | - | - | ₹50.00 | ₹50.00 |
Earnings Per Share | ₹-14.77 | ₹-10.79 | ₹-33.08 | ₹7.59 | ₹0.63 |
Adjusted EPS | ₹-14.77 | ₹-10.79 | ₹-33.08 | ₹7.59 | ₹0.63 |
Compare Income Statement of peers of YAARI DIGITAL INTEGRATED SERVICES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
YAARI DIGITAL INTEGRATED SERVICES | ₹113.0 Cr | -4.3% | 17.2% | -19.3% | Stock Analytics | |
ZOMATO | ₹172,339.0 Cr | 4.7% | 7.6% | 232.5% | Stock Analytics | |
FSN ECOMMERCE VENTURES | ₹50,412.0 Cr | 0.2% | 9.1% | 50.7% | Stock Analytics | |
INDIAMART INTERMESH | ₹17,162.1 Cr | 0.4% | -1.4% | -0.5% | Stock Analytics |
YAARI DIGITAL INTEGRATED SERVICES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
YAARI DIGITAL INTEGRATED SERVICES | -4.3% |
17.2% |
-19.3% |
SENSEX | 1% |
2.8% |
23.9% |
You may also like the below Video Courses